XML 24 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash Flows from Operating Activities      
Net income $ 14,942 $ 15,833 $ 16,914
Adjustment to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 1,650 2,009 1,641
Deferred income tax expense 18 10 73
Depreciation of premises and equipment 801 749 732
Amortization of intangibles 257 999 1,075
Amortization of premiums and accretion of discounts, net 89 117 138
Loss on disposal of fixed assets 15 94
Gain on calls of securities available for sale, net (186) (33) (2)
Gain on calls of securities held to maturity, net (46)
Loss and writedown on other real estate owned 355 426 129
Income on investment in BOLI (597) (603) (616)
Gain on sale of mortgage loans held for sale (280) (273) (159)
Origination of mortgage loans held for sale (17,090) (17,641) (9,104)
Sale of mortgage loans held for sale 17,526 17,571 10,248
Net change in:      
Accrued interest receivable 509 (21) 201
Other assets (373) 420 (574)
Accrued interest payable (1) (12) (24)
Other liabilities (41) 963 (428)
Net cash provided by operating activities 17,533 20,529 20,338
Cash Flows from Investing Activities      
Net change in interest-bearing deposits 50,543 (28,263) (4,482)
Proceeds from repayments of mortgage-backed securities 415 717 902
Proceeds from calls and maturities of securities available for sale 220,581 64,556 11,088
Proceeds from calls and maturities of securities held to maturity 16,945 9,205 8,677
Purchases of securities available for sale (290,296) (80,093) (33,905)
Purchases of securities held to maturity (6,381)
Net change in restricted stock (41) (40) 325
Purchases of loan participations (3,800) (1,001) (200)
Collections of loan participations 820 1,978 1,539
Loan originations and principal collections, net (27,792) (17,259) (13,880)
Proceeds from disposal of other real estate owned 877 773 744
Recoveries on loans charged off 159 145 255
Additions to premises and equipment (634) (663) (459)
Proceeds from sale of premises and equipment 453
Net cash used in investing activities (32,223) (49,945) (35,324)
Cash Flows from Financing Activities      
Net change in time deposits (22,942) (24,363) (24,963)
Net change in other deposits 47,525 60,794 47,355
Cash dividends paid (8,071) (7,930) (7,853)
Stock options exercised 173 58
Net cash provided by financing activities 16,512 28,674 14,597
Net change in cash and due from banks 1,822 (742) (389)
Cash and due from banks at beginning of year 12,152 12,894 13,283
Cash and due from banks at end of year 13,974 12,152 12,894
Supplemental Disclosures of Cash Flow Information      
Interest paid on deposits and borrowed funds 4,167 4,195 4,923
Income taxes paid 3,940 4,790 5,282
Supplemental Disclosures of Noncash Activities      
Loans charged against the allowance for loan losses 1,806 2,120 1,860
Loans transferred to other real estate owned 222 620 905
Unrealized gain (loss) on securities available for sale (1,417) (1,668) 19,121
Minimum pension liability adjustment $ 293 $ (1,815) $ 1,750