XML 24 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities      
Net income $ 15,833 $ 16,914 $ 17,790
Adjustment to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 2,009 1,641 1,531
Deferred income tax expense 10 73 64
Depreciation of premises and equipment 749 732 726
Amortization of intangibles 999 1,075 1,078
Amortization of premiums and accretion of discounts, net 117 138 171
(Gains) losses on disposal of fixed assets 15 94 (11)
(Gains) losses on calls of securities available for sale, net (33) (2) 52
Gains on calls of securities held to maturity, net 0 0 (6)
Losses and writedowns on other real estate owned 426 129 99
Income on investment in BOLI (603) (616) (658)
Gains on sale of mortgage loans held for sale (273) (159) (335)
Originations of mortgage loans held for sale (17,641) (9,104) (16,737)
Sale of mortgage loans held for sale 17,571 10,248 18,592
Net change in:      
Accrued interest receivable (21) 201 298
Other assets 420 (574) 1,760
Accrued interest payable (12) (24) (47)
Other liabilities 963 (428) 83
Net cash provided by operating activities 20,529 20,338 24,450
Cash Flows from Investing Activities      
Net change in interest-bearing deposits (28,263) (4,482) (781)
Proceeds from repayments of mortgage-backed securities 717 902 1,745
Proceeds from calls and maturities of securities available for sale 64,556 11,088 63,886
Proceeds from calls and maturities of securities held to maturity 9,205 8,677 9,738
Purchases of securities available for sale (80,093) (33,905) (83,996)
Purchases of securities held to maturity 0 (6,381) (13,484)
Net change in restricted stock (40) 325 275
Purchases of loan participations (1,001) (200) (900)
Collections of loan participations 1,978 1,539 152
Loan originations and principal collections, net (17,259) (13,880) (8,830)
Proceeds from disposal of other real estate owned 773 744 854
Recoveries on loans charged off 145 255 167
Additions to premises and equipment (663) (459) (276)
Proceeds from sale of premises and equipment 0 453 11
Net cash used in investing activities (49,945) (35,324) (31,439)
Cash Flows from Financing Activities      
Net change in time deposits (24,363) (24,963) (36,029)
Net change in other deposits 60,794 47,355 49,299
Cash dividends paid (7,930) (7,853) (7,781)
Stock options exercised 173 58 0
Net cash provided by financing activities 28,674 14,597 5,489
Net change in cash and due from banks (742) (389) (1,500)
Cash and due from banks at beginning of year 12,894 13,283 14,783
Cash and due from banks at end of year 12,152 12,894 13,283
Supplemental Disclosures of Cash Flow Information      
Interest paid on deposits and borrowed funds 4,195 4,923 6,002
Income taxes paid 4,790 5,282 5,145
Supplemental Disclosures of Noncash Activities      
Loans charged against the allowance for loan losses 2,120 1,860 1,820
Loans transferred to other real estate owned 620 905 4,230
Unrealized gains (losses) on securities available for sale (1,668) 19,121 (24,704)
Minimum pension liability adjustment $ (1,815) $ 1,750 $ 2,819