XML 40 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 16 - Fair Value Measurements
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]

Note 16: Fair Value Measurements


The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Accounting guidance for fair value excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.     


The Company records fair value adjustments to certain assets and liabilities and determines fair value disclosures utilizing a definition of fair value of assets and liabilities that states that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Additional considerations are involved to determine the fair value of financial assets in markets that are not active.


The Company uses a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the fair value hierarchy based on these two types of inputs are as follows:


 

Level 1 – 

 

Valuation is based on quoted prices in active markets for identical assets and liabilities.

 

Level 2 –

 

Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.

 

Level 3 – 

 

Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.


The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements:


Securities Available for Sale


Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2). The carrying value of restricted Federal Reserve Bank and Federal Home Loan Bank stock approximates fair value based upon the redemption provisions of each entity and is therefore excluded from the following table.


The following tables present the balances of financial assets measured at fair value on a recurring basis as of December 31, 2015 and 2014:


           

Fair Value Measurements at December 31, 2015 Using

 

Description

 

Balance as of
December 31,
2015

   

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

   

Significant
Other
Observable
Inputs
(Level 2)

   

Significant
Unobservable

Inputs
(Level 3)

 

U.S. Government agencies and corporations

  $ 212,464     $ ---     $ 212,464     $ ---  

States and political subdivisions

    16,475       ---       16,475       ---  

Mortgage-backed securities

    1,319       ---       1,319       ---  

Corporate debt securities

    5,746       ---       5,746       ---  

Other securities

    127       ---       127       ---  

Total securities available for sale

  $ 236,131     $ ---     $ 236,131     $ ---  

           

Fair Value Measurements at December 31, 2014 Using

 

Description

 

Balance as of
December 31,
2014

   

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

   

Significant
Other
Observable
Inputs
(Level 2)

   

Significant
Unobservable

Inputs
(Level 3)

 

U.S. Government agencies and corporations

  $ 194,219     $ ---     $ 194,219     $ ---  

States and political subdivisions

    19,380       ---       19,380       ---  

Mortgage-backed securities

    2,014       ---       2,014       ---  

Corporate debt securities

    7,104       ---       7,104       ---  

Other securities

    127       ---       127       ---  

Total securities available for sale

  $ 222,844     $ ---     $ 222,844     $ ---  

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.


The following describes the valuation techniques used by the Company to measure certain financial assets recorded at fair value on a nonrecurring basis in the financial statements: 


Loans Held for Sale


Loans held for sale are carried at the lower of cost or market value. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, the Company records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during the years ended December 31, 2015 and 2014.


Impaired Loans


Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due will not be collected according to the contractual terms of the loan agreement. Troubled debt restructurings are impaired loans. Impaired loans are measured at fair value on a nonrecurring basis. If an individually-evaluated impaired loan’s balance exceeds fair value, the amount is allocated to the allowance for loan losses. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.


The fair value of an impaired loan and measurement of associated loss is based on one of three methods: the observable market price of the loan, the present value of projected cash flows, or the fair value of the collateral. The observable market price of a loan is categorized as a Level 1 input. The present value of projected cash flows method results in a Level 3 categorization because the calculation relies on the Company’s judgment to determine projected cash flows, which are then discounted at the current rate of the loan, or the rate prior to modification if the loan is a troubled debt restructure.


Loans measured using the fair value of collateral method may be categorized in Level 2 or Level 3. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. Most collateral is real estate. The Company bases collateral method fair valuation upon the “as-is” value of independent appraisals or evaluations. Valuations for impaired loans with outstanding principal balances of $250 or more are based on a current appraisal. Appraisals are also used to value impaired loans with principal balances of $100 or greater and secured by one piece of collateral. Collateral-method impaired loans with principal balances below $100, or if secured by multiple pieces of collateral, below $250, are valued using an internal evaluation.


The value of real estate collateral is determined by a current (less than 12 months of age) appraisal or internal evaluation utilizing an income or market valuation approach. Appraisals conducted by an independent, licensed appraiser outside of the Company using observable market data is categorized as Level 2. If a current appraisal cannot be obtained prior to a reporting date and an existing appraisal is discounted to obtain an estimated value, or if declines in value are identified after the date of the appraisal, or if an appraisal is discounted for estimated selling costs, the valuation of real estate collateral is categorized as Level 3. Valuations derived from internal evaluations are categorized as Level 3. The value of business equipment is based upon an outside appraisal (Level 2) if deemed significant, or the net book value on the applicable business’ financial statements (Level 3) if not considered significant. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3).


As of December 31, 2015, the fair value measurements for impaired loans with specific allocations were primarily based upon the present value of expected future cash flows. As of December 31, 2014, the fair value measurements for impaired loans with specific allocations were primarily based upon the present value of expected future cash flows, with one loan valued based on the fair value of collateral.


The following table summarizes the Company’s financial assets that were measured at fair value on a nonrecurring basis during the period.


             

Carrying value

 

Date

Description

 

Balance

   

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

   

Significant
Other
Observable
Inputs
(Level 2)

   

Significant
Unobservable

Inputs
(Level 3)

 
 

Assets:

                               

December 31, 2015

Impaired loans net of valuation allowance

  $ 2,328     $ ---     $ ---     $ 2,328  

December 31, 2014

Impaired loans net of valuation allowance

    7,224       ---       ---       7,224  

The following table presents information about Level 3 Fair Value Measurements for December 31, 2015.


   

Valuation Technique

 

Unobservable Input

Range

(Weighted Average)

Impaired loans

 

Present value of cash flows

 

Discount rate

  6.00%

-

7.38%  (6.56%)

The following table presents information about Level 3 Fair Value Measurements for December 31, 2014.


   

Valuation Technique

 

Unobservable Input

Range

 

(Weighted Average)

Impaired loans

 

Discounted appraised value

 

Selling cost(1) 

 

10%

   

Impaired loans

 

Present value of cash flows

 

Discount rate

  5.88%

-

9.50% (6.15%)

 

(1)

Impaired loans that are collateral-dependent are valued using the fair value of collateral. The valuation is discounted for selling costs if repayment of the loan is dependent on the sale of the collateral. If repayment will come from rental income of the property, the valuation is not discounted for selling costs.

 

(2)

Only one loan was valued using the collateral method as of December 31, 2014.


Other Real Estate Owned


Certain assets such as other real estate owned (OREO) are measured at fair value less cost to sell. Valuation of other real estate owned is determined using current appraisals from independent parties, a level two input. If current appraisals cannot be obtained prior to reporting dates, or if declines in value are identified after a recent appraisal is received, appraisal values are discounted, resulting in Level 3 estimates. If the Company markets the property with a realtor, estimated selling costs reduce the fair value, resulting in a valuation based on Level 3 inputs.


The following table summarizes the Company’s other real estate owned that were measured at fair value on a nonrecurring basis during the period.


             

Carrying Value

 

Date

Description

 

Balance

   

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

   

Significant
Other
Observable
Inputs
(Level 2)

   

Significant
Unobservable

Inputs
(Level 3)

 
 

Assets:

                               

December 31, 2015

Other real estate owned net of valuation allowance

  $ 4,165     $ ---     $ ---     $ 4,165  

December 31, 2014

Other real estate owned net of valuation allowance

    4,744       ---       ---       4,744  

The following table presents information about Level 3 Fair Value Measurements for December 31, 2015.


   

Valuation Technique

 

Unobservable Input

Range

 

(Weighted Average)

                 

Other real estate owned

 

Discounted appraised value

 

Selling cost

 0%

-

10.00% (5.89%)

Other real estate owned

 

Discounted appraised value

 

Discount for lack of marketability and age of appraisal

  0%

-

50.01% (10.16%)

The following table presents information about Level 3 Fair Value Measurements for December 31, 2014.


   

Valuation Technique

 

Unobservable Input

Range

 

(Weighted Average)

                 

Other real estate owned

 

Discounted appraised value

 

Selling cost

  0%

 -

11% (8.60%)

Other real estate owned

 

Discounted appraised value

 

Discount for lack of marketability and age of appraisal

  0%

 -

48.77% (20.81%)

 

(1)

The Company markets other real estate owned both independently and with local realtors. Properties marketed by realtors are discounted by selling costs. Properties that the Company markets independently are not discounted by selling costs.


The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:     


Cash and Due from Bank, and Interest-Bearing Deposits


The carrying amounts approximate fair value.


Securities


The fair values of securities, excluding restricted stock, are determined by quoted market prices or dealer quotes. The fair value of certain state and municipal securities is not readily available through market sources other than dealer quotations, so fair value estimates are based on quoted market prices of similar instruments adjusted for differences between the quoted instruments and the instruments being valued. The carrying value of restricted securities approximates fair value based upon the redemption provisions of the applicable entities.


Loans Held for Sale


Fair values of loans held for sale are based on commitments on hand from investors or prevailing market prices.


Loans


Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, real estate – commercial, real estate – construction, real estate – mortgage, credit card and other consumer loans. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming categories.


The fair value of performing loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan, as well as estimates for prepayments. The estimate of maturity is based on the Company’s historical experience with repayments for loan classification, modified, as required, by an estimate of the effect of economic conditions on lending.


Fair value for significant nonperforming loans is based on estimated cash flows which are discounted using a rate commensurate with the risk associated with the estimated cash flows. Assumptions regarding credit risk, cash flows and discount rates are determined within management’s judgment, using available market information and specific borrower information.


Bank-Owned Life Insurance


Bank-owned life insurance represents insurance policies on officers of the Company. The cash values of the policies are estimates using information provided by insurance carriers. These policies are carried at their cash surrender value, which approximates fair value.


Deposits


The fair value of demand and savings deposits is the amount payable on demand. The fair value of fixed maturity term deposits and certificates of deposit is estimated using the rates currently offered for deposits with similar remaining maturities.


Accrued Interest


The carrying amounts of accrued interest approximate fair value.


Commitments to Extend Credit and Standby Letters of Credit


The only amounts recorded for commitments to extend credit, standby letters of credit and financial guarantees written are the deferred fees arising from these unrecognized financial instruments. These deferred fees are not deemed significant at December 31, 2015 and 2014, and, as such, the related fair values have not been estimated.


The estimated fair values, and related carrying amounts, of the Company’s financial instruments are as follows:


   

December 31, 2015

 
           

Estimated Fair Value

 
   

Carrying
Amount

   

Level 1

   

Level 2

   

Level 3

 

Financial assets:

                               

Cash and due from banks

  $ 12,152     $ 12,152     $ ---     $ ---  

Interest-bearing deposits

    130,811       130,811       ---       ---  

Securities

    388,159       ---       394,163       ---  

Restricted securities

    1,129       ---       1,129       ---  

Mortgage loans held for sale

    634       ---       634       ---  

Loans, net

    610,711       ---       ---       621,590  

Accrued interest receivable

    5,769       ---       5,769       ---  

Bank-owned life insurance

    22,401       ---       22,401       ---  

Financial liabilities:

                               

Deposits

  $ 1,018,859     $ ---     $ 826,476     $ 193,912  

Accrued interest payable

    56       ---       56       ---  

   

December 31, 2014

 
           

Estimated Fair Value

 
   

Carrying
Amount

   

Level 1

   

Level 2

   

Level 3

 

Financial assets:

                               

Cash and due from banks

  $ 12,894     $ 12,894     $ ---     $ ---  

Interest-bearing deposits

    102,548       102,548       ---       ---  

Securities

    384,296       ---       390,547       ---  

Restricted securities

    1,089       ---       1,089       ---  

Mortgage loans held for sale

    291       ---       291       ---  

Loans, net

    597,203       ---       ---       633,063  

Accrued interest receivable

    5,748       ---       5,748       ---  

Bank-owned life insurance

    21,797       ---       21,797       ---  

Financial liabilities:

                               

Deposits

  $ 982,428     $ ---     $ 765,682     $ 216,469  

Accrued interest payable

    68       ---       68       ---