XML 60 R21.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 4 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
9 Months Ended
Sep. 30, 2015
Disclosure Text Block Supplement [Abstract]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

Activity in the Allowance for Loan Losses for the Nine Months Ended September 30, 2015

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Balance, December 31, 2014

  $ 612     $ 1,662       3,537     $ 1,475     $ 327     $ 602     $ 48     $ 8,263  

Charge-offs

    ---       (201

)

    (155

)

    (453

)

    ---       (193

)

    ---       (1,002

)

Recoveries

    ---       1       36       1       ---       84       ---       122  

Provision for loan losses

    (77

)

    332       420       (153

)

    170       21       21       734  

Balance, September 30, 2015

  $ 535     $ 1,794     $ 3,838     $ 870     $ 497     $ 514     $ 69     $ 8,117  
   

Activity in the Allowance for Loan Losses for the Nine Months Ended September 30, 2014

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Balance, December 31, 2013

  $ 863     $ 1,697     $ 3,685     $ 989     $ 132     $ 576     $ 285     $ 8,227  

Charge-offs

    (2

)

    (97

)

    (1,115

)

    (79

)

    ---       (275

)

    ---       (1,568

)

Recoveries

    ---       ---       33       132       ---       47       ---       212  

Provision for loan losses

    (277

)

    78       1,072       22       148       261       (144

)

    1,160  

Balance, September 30, 2014

  $ 584     $ 1,678     $ 3,675     $ 1,064     $ 280     $ 609     $ 141     $ 8,031  
   

Activity in the Allowance for Loan Losses for the Year Ended December 31, 2014

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Balance, December 31, 2013

  $ 863     $ 1,697     $ 3,685     $ 989     $ 132     $ 576     $ 285     $ 8,227  

Charge-offs

    (2

)

    (222

)

    (1,201

)

    (89

)

    ---       (346

)

    ---       (1,860

)

Recoveries

    ---       ---       50       132       ---       73       ---       255  

Provision for loan losses

    (249

)

    187       1,003       443       195       299       (237

)

    1,641  

Balance, December 31, 2014

  $ 612     $ 1,662     $ 3,537     $ 1,475     $ 327     $ 602     $ 48     $ 8,263  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   

Allowance for Loan Losses as of September 30, 2015

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 25     $ 119     $ ---     $ ---     $ ---     $ ---     $ 144  

Collectively evaluated for impairment

    535       1,769       3,719       870       497       514       69       7,973  

Total

  $ 535     $ 1,794     $ 3,838     $ 870     $ 497     $ 514     $ 69     $ 8,117  
   

Allowance for Loan Losses as of December 31, 2014

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 14     $ 258     $ 10     $ ---     $ ---     $ ---     $ 282  

Collectively evaluated for impairment

    612       1,648       3,279       1,465       327       602       48       7,981  

Total

  $ 612     $ 1,662     $ 3,537     $ 1,475     $ 327     $ 602     $ 48     $ 8,263  
   

Loans as of September 30, 2015

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 973     $ 13,042     $ 997     $ ---     $ ---     $ ---     $ 15,012  

Collectively evaluated for impairment

    44,886       144,017       301,966       38,258       52,330       30,140       ---       611,597  

Total loans

  $ 44,886     $ 144,990     $ 315,008     $ 39,255     $ 52,330     $ 30,140     $ ---     $ 626,609  
   

Loans as of December 31, 2014

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 819     $ 13,624     $ 678     $ ---     $ ---     $ ---     $ 15,121  

Collectively evaluated for impairment

    45,562       146,220       297,138       32,735       41,361       28,182       ---       591,198  

Total

  $ 45,562     $ 147,039     $ 310,762     $ 33,413     $ 41,361     $ 28,182     $ ---     $ 606,319  
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
   

As of the

Nine Months Ended

September 30,

   

For the

Year Ended

December 31,

 
   

2015

   

2014

   

2014

 

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees

    1.30

%

    1.35

%

    1.36

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees(1)

    0.19

%

    0.31

%

    0.27

%

Schedule of Nonperforming Assets [Table Text Block]
   

September 30,

   

December 31,

 
   

2015

   

2014

   

2014

 

Nonperforming assets:

                       

Nonaccrual loans

  $ 3,207     $ 5,366     $ 3,999  

Restructured loans in nonaccrual

    5,781       2,360       5,288  

Total nonperforming loans

    8,988       7,726       9,287  

Other real estate owned, net

    4,194       5,145       4,744  

Total nonperforming assets

  $ 13,182     $ 12,871     $ 14,031  

Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned

    2.09

%

    2.14

%

    2.30

%

Ratio of allowance for loan losses to nonperforming loans(1)

    90.31

%

    103.95

%

    88.97

%

Summary of Past Due 90 Days Loans Or More and Impaired Loans [Table Text Block]
   

September 30,

   

December 31,

 
   

2015

   

2014

   

2014

 

Loans past due 90 days or more and still accruing

  $ 47     $ 485     $ 207  

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees

    0.01

%

    0.08

%

    0.03

%

Accruing restructured loans

  $ 6,080     $ 5,947     $ 6,040  

Impaired loans:

                       

Impaired loans with no valuation allowance

  $ 12,548     $ 9,223     $ 7,615  

Impaired loans with a valuation allowance

    2,464       5,964       7,506  

Total impaired loans

  $ 15,012     $ 15,187     $ 15,121  

Valuation allowance

    (144

)

    (296

)

    (282

)

Impaired loans, net of allowance

  $ 14,868     $ 14,891     $ 14,839  

Average recorded investment in impaired loans(1)

  $ 15,902     $ 15,974     $ 16,311  

Interest income recognized on impaired loans, after designation as impaired

  $ 267     $ 384     $ 473  

Amount of income recognized on a cash basis

  $ ---     $ ---     $ ---  
Impaired Financing Receivables [Table Text Block]
   

Impaired Loans as of September 30, 2015

 
   

Principal Balance

   

(A)

Total Recorded Investment(1)

   

Recorded Investment(1) in (A) for Which There is No Related Allowance

   

Recorded Investment(1) in (A) for Which There is a Related Allowance

   

Related Allowance

 

Consumer Real Estate(2)

                                       

Residential closed-end first liens

  $ 718     $ 675     $ 306     $ 369     $ 14  

Residential closed-end junior liens

    223       223       ---       223       7  

Investor-owned residential real estate

    75       75       ---       75       4  

Commercial Real Estate(2)

                                       

Multifamily real estate

    2,900       2,665       868       1,797       119  

Commercial real estate, owner-occupied

    4,555       4,489       4,489       ---       ---  

Commercial real estate, other

    6,013       5,888       5,888       ---       ---  

Commercial Non Real Estate(2)

                                       

Commercial and Industrial

    1,005       997       997       ---       ---  

Total

  $ 15,489     $ 15,012     $ 12,548     $ 2,464     $ 144  
   

Impaired Loans as of December 31, 2014

 
   

Principal Balance

   

(A)

Total Recorded Investment(1)

   

Recorded Investment(1) in (A) for Which There is No Related Allowance

   

Recorded Investment(1) in (A) for Which There is a Related Allowance

   

Related Allowance

 

Consumer Real Estate(2)

                                       

Residential closed-end first liens

  $ 530     $ 503     $ 311     $ 192     $ 2  

Residential closed-end junior liens

    239       239       ---       239       8  

Investor-owned residential real estate

    77       77       ---       77       4  

Commercial Real Estate(2)

                                       

Multifamily real estate

    2,911       2,735       868       1,866       170  

Commercial real estate, owner occupied

    4,919       4,821       3,314       1,508       74  

Commercial real estate, other

    6,080       6,068       3,072       2,996       14  

Commercial Non Real Estate(2)

                                       

Commercial and Industrial

    678       678       50       628       10  

Total

  $ 15,434     $ 15,121     $ 7,615     $ 7,506     $ 282  
Impaired Financing Receivable, Average Investment and Interest Income [Table Text Block]
   

For the Nine Months Ended

September 30, 2015

 
   

Average Recorded

Investment(1)

   

Interest Income Recognized

 

Consumer Real Estate(2)

               

Residential closed-end first liens

  $ 685     $ 33  

Residential closed-end junior liens

    231       11  

Investor-owned residential real estate

    76       4  

Commercial Real Estate(2)

               

Multifamily real estate

    2,670       ---  

Commercial real estate, owner occupied

    5,302       86  

Commercial real estate, other

    5,924       128  

Commercial Non Real Estate(2)

               

Commercial and Industrial

    1,014       5  

Total

  $ 15,902     $ 267  
   

For the Nine Months Ended

September 30, 2014

 
   

Average Recorded

Investment(1)

   

Interest Income Recognized

 

Consumer Real Estate(2)

               

Residential closed-end first liens

  $ 385     $ 19  

Residential closed-end junior liens

    251       12  

Investor-owned residential real estate

    78       4  

Commercial Real Estate(2)

               

Multifamily real estate

    2,807       ---  

Commercial real estate, owner occupied

    5,606       153  

Commercial real estate, other

    6,134       164  

Commercial Non Real Estate(2)

               

Commercial and Industrial

    713       32  

Consumer Non Real Estate(2)

               

Automobile

    ---       ---  

Total

  $ 15,974     $ 384  
   

For the Year Ended

December 31, 2014

 
   

Average Recorded

Investment(1)

   

Interest Income Recognized

 

Consumer Real Estate(2)

               

Residential closed-end first liens

    555       31  

Residential closed-end junior liens

    249       16  

Investor-owned residential real estate

    77       5  
                 

Commercial Real Estate(2)

               

Multifamily real estate

    2,773       ---  

Commercial real estate, owner occupied

    5,836       203  

Commercial real estate, other

    6,114       175  
                 

Commercial Non Real Estate(2)

               

Commercial and Industrial

    707       43  

Total

  $ 16,311     $ 473  
Past Due Financing Receivables [Table Text Block]

September 30, 2015

                               
   

30 – 89 Days Past Due

   

90 or More Days Past Due

   

90 or More Days Past Due and Still Accruing

   

Nonaccruals (Including Impaired Nonaccruals)

 

Real Estate Construction(1)

                               

Construction, other

  $ 27     $ ---     $ ---     $ ---  

Consumer Real Estate(1)

                               

Equity lines

    63       ---       ---       ---  

Residential closed-end first liens

    1,305       46       46       3  

Residential closed-end junior liens

    64       ---       ---          

Investor-owned residential real estate

    ---       ---       ---       12  

Commercial Real Estate(1)

                               

Multifamily real estate

    547       2,665       ---       2,665  

Commercial real estate, owner-occupied

    269       1,519       ---       2,542  

Commercial real estate, other

    59       ---       ---       2,883  

Commercial Non Real Estate(1)

                               

Commercial and Industrial

    71       883       ---       883  

Consumer Non Real Estate(1)

                               

Credit cards

    9       1       1       ---  

Automobile

    175       ---       ---       ---  

Other consumer loans

    63       ---       ---       ---  

Total

  $ 2,652     $ 5,114     $ 47     $ 8,988  

December 31, 2014

                               
   

30 – 89 Days Past Due

   

90 or More Days Past Due

   

90 or More Days Past Due and Still Accruing

   

Nonaccruals (Including Impaired Nonaccruals)

 

Real Estate Construction(1)

                               

Construction, other

    28       ---       ---       ---  

Consumer Real Estate(1)

                               

Equity Lines

    25       ---       ---       ---  

Residential closed-end first liens

    719       185       80       105  

Residential closed-end junior liens

    74       1       1       ---  

Investor-owned residential real estate

    336       45       ---       59  

Commercial Real Estate(1)

                               

Multifamily real estate

    850       868       ---       2,735  

Commercial real estate, owner occupied

    ---       1,066       102       2,573  

Commercial real estate, other

    ---       70       ---       3,066  

Commercial Non Real Estate(1)

                               

Commercial and Industrial

    153       43       ---       749  

Consumer Non Real Estate(1)

                               

Credit cards

    3       4       4       ---  

Automobile

    205       20       20       ---  

Other consumer loans

    54       ---       ---       ---  

Total

  $ 2,447     $ 2,302     $ 207     $ 9,287  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Pass

   

Special

Mention

   

Classified (Excluding Impaired)

 

Real Estate Construction

                       

Construction, 1-4 family residential

  $ 10,532     $ 3,768     $ ---  

Construction, other

    30,586       ---       ---  

Consumer Real Estate

                       

Equity lines

    15,715       17       78  

Closed-end first liens

    78,380       464       830  

Closed-end junior liens

    4,653       55       63  

Investor-owned residential real estate

    42,283       611       868  

Commercial Real Estate

                       

Multifamily residential real estate

    75,085       1,345       1,815  

Commercial real estate owner-occupied

    124,459       1,278       1,316  

Commercial real estate, other

    95,149       1,519       ---  

Commercial Non Real Estate

                       

Commercial and Industrial

    37,217       357       684  

Public Sector and IDA

                       

States and political subdivisions

    52,330       ---       ---  

Consumer Non Real Estate

                       

Credit cards

    5,981       ---       ---  

Automobile

    12,134       123       39  

Other consumer

    11,819       31       13  

Total

  $ 596,323     $ 9,568     $ 5,706  
   

Pass

   

Special

Mention (Excluding Impaired)

   

Classified (Excluding Impaired)

 

Real Estate Construction

                       

Construction, 1-4 family residential

  $ 14,222     $ ---     $ 2,265  

Construction, other

    29,047       ---       28  

Consumer Real Estate

                       

Equity lines

    15,861       59       60  

Closed-end first liens

    78,806       1,566       1,412  

Closed-end junior liens

    4,258       21       95  

Investor-owned residential real estate

    42,781       688       614  

Commercial Real Estate

                       

Multifamily residential real estate

    73,611       1,397       850  

Commercial real estate owner-occupied

    125,643       202       2,855  

Commercial real estate, other

    90,821       1,177       582  

Commercial Non Real Estate

                       

Commercial and Industrial

    31,247       97       1,390  

Public Sector and IDA

                       

States and political subdivisions

    41,361       ---       ---  

Consumer Non Real Estate

                       

Credit cards

    5,705       ---       ---  

Automobile

    11,505       93       128  

Other consumer

    10,745       ---       6  

Total

  $ 575,613     $ 5,300     $ 10,285  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Restructurings That Occurred During the Nine Months Ended September 30, 2015

 
   

Number of Contracts

   

Pre-Modification Outstanding Principal Balance

   

Post-Modification Outstanding Principal Balance

 

Commercial Real Estate

                       

Commercial real estate, owner occupied

    1     $ 994     $ 907  

Total

    1     $ 994     $ 907  
   

Restructurings That Occurred During the Nine Months Ended September 30, 2014

 
   

Number of Contracts

   

Pre-Modification Outstanding Principal Balance

   

Post-Modification Outstanding Principal Balance

 

Commercial Real Estate

                       

Multifamily real estate

    1     $ 2,484     $ 2,484  

Commercial real estate, owner occupied

    1       184       209  

Total

    2     $ 2,668     $ 2,693