XML 43 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
9 Months Ended
Sep. 30, 2014
Note 4 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables) [Line Items]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

Activity in the Allowance for Loan Losses for the Three Months Ended September 30, 2014

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Balance, June 30, 2014

  $ 663     $ 1,554     $ 3,790     $ 1,056     $ 278     $ 552     $ 78     $ 7,971  

Charge-offs

    ---       (27

)

    (172

)

    ---       ---       (125

)

    ---       (324

)

Recoveries

    ---       ---       8       1       ---       19       ---       28  

Provision for loan losses

    (79

)

    151       49       7       2       163       63       356  

Balance, September 30, 2014

  $ 584     $ 1,678     $ 3,675     $ 1,064     $ 280     $ 609     $ 141     $ 8,031  
   

Activity in the Allowance for Loan Losses for the Nine Months Ended September 30, 2014

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Balance, December 31, 2013

  $ 863     $ 1,697     $ 3,685     $ 989     $ 132     $ 576     $ 285     $ 8,227  

Charge-offs

    (2

)

    (97

)

    (1,115

)

    (79

)

    ---       (275

)

    ---       (1,568

)

Recoveries

    ---       ---       33       132       ---       47       ---       212  

Provision for loan losses

    (277

)

    78       1,072       22       148       261       (144

)

    1,160  

Balance, September 30, 2014

  $ 584     $ 1,678     $ 3,675     $ 1,064     $ 280     $ 609     $ 141     $ 8,031  
   

Activity in the Allowance for Loan Losses for the Three Months Ended September 30, 2013

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Balance, June 30, 2013

  $ 1,032     $ 1,670     $ 3,029     $ 1,481     $ 111     $ 513     $ 116     $ 7,952  

Charge-offs

    ---       (120

)

    ---       (8

)

    ---       (68

)

    ---       (196

)

Recoveries

    ---       ---       8       2       ---       21       ---       31  

Provision for loan losses

    (11

)

    334       553       (472

)

    (6

)

    (59

)

    (36

)

    303  

Balance, September 30, 2013

  $ 1,021     $ 1,884     $ 3,590     $ 1,003     $ 105     $ 407     $ 80     $ 8,090  
   

Activity in the Allowance for Loan Losses for the Nine Months Ended September 30, 2013

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Balance, December 31, 2012

  $ 1,070     $ 2,263     $ 3,442     $ 959     $ 142     $ 424     $ 49     $ 8,349  

Charge-offs

    (184

)

    (219

)

    (35

)

    (968

)

    ---       (274

)

    ---       (1,680

)

Recoveries

    ---       1       12       18       ---       61       ---       92  

Provision for loan losses

    135       (161

)

    171       994       (37

)

    196       31       1,329  

Balance, September 30, 2013

  $ 1,021     $ 1,884     $ 3,590     $ 1,003     $ 105     $ 407     $ 80     $ 8,090  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   

Allowance for Loan Losses as of September 30, 2014

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 13     $ 281     $ 2     $ ---     $ ---     $ ---     $ 296  

Collectively evaluated for impairment

    584       1,665       3,394       1,062       280       609       141       7,735  

Total

  $ 584     $ 1,678     $ 3,675     $ 1,064     $ 280     $ 609     $ 141     $ 8,031  
   

Allowance for Loan Losses as of December 31, 2013

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

    Public Sector and IDA    

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 10     $ 610     $ 4     $ ---     $ ---     $ ---     $ 624  

Collectively evaluated for impairment

    863       1,687       3,075       985       132       576       285       7,603  

Total

  $ 863     $ 1,697     $ 3,685     $ 989     $ 132     $ 576     $ 285     $ 8,227  
   

Loans as of September 30, 2014

 
   

Real Estate Construction

   

Consumer Real Estate

    Commercial Real Estate    

Commercial Non Real Estate

    Public Sector and IDA    

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 686     $ 13,804     $ 697     $ ---     $ ---     $ ---     $ 15,187  

Collectively evaluated for impairment

    42,067       143,626       299,133       31,527       36,398       28,735       ---       581,486  

Total loans

  $ 42,067     $ 144,312     $ 312,937     $ 32,224     $ 36,398     $ 28,735     $ ---     $ 596,673  
   

Loans as of December 31, 2013

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

    Public Sector and IDA    

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 780     $ 12,079     $ 102     $ ---     $ 24     $ ---     $ 12,985  

Collectively evaluated for impairment

    45,925       144,719       299,187       31,160       34,220       28,399       ---       583,610  

Total

  $ 45,925     $ 145,499     $ 311,266     $ 31,262     $ 34,220     $ 28,423     $ ---     $ 596,595  
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
   

Nine Months Ended

September 30,

   

Year Ended

December 31,

 
   

2014

   

2013

   

2013

 

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees

    1.35

%

    1.37

%

    1.38

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees(1)

    0.31

%

    0.36

%

    0.28

%

Schedule Of Nonperforming Assets [Table Text Block]
   

September 30,

   

December 31,

 
   

2014

   

2013

   

2013

 

Nonperforming assets:

                       

Nonaccrual loans

  $ 5,366     $ 10,194     $ 5,732  

Restructured loans in nonaccrual

    2,360       1,042       852  

Total nonperforming loans

    7,726       11,236       6,584  

Other real estate owned, net

    5,145       973       4,712  

Total nonperforming assets

  $ 12,871     $ 12,209     $ 11,296  

Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned

    2.14

%

    2.06

%

    1.88

%

Ratio of allowance for loan losses to nonperforming loans(1)

    103.95

%

    72.00

%

    124.95

%

Summary Of Past Due 90 Days Loans Or More And Impaired Loans [Table Text Block]
   

September 30,

   

December 31,

 
   

2014

   

2013

   

2013

 

Loans past due 90 days or more and still accruing

  $ 485     $ 149     $ 190  

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees

    0.08

%

    0.03

%

    0.03

%

Accruing restructured loans

  $ 5,947     $ 6,545     $ 6,191  

Impaired loans:

                       

Impaired loans with no valuation allowance

  $ 9,223     $ 14,874     $ 10,372  

Impaired loans with a valuation allowance

    5,964       2,172       2,613  

Total impaired loans

  $ 15,187     $ 17,046     $ 12,985  

Valuation allowance

    (296

)

    (631

)

    (624

)

Impaired loans, net of allowance

  $ 14,891     $ 16,415     $ 12,361  

Average recorded investment in impaired loans(1)

  $ 15,974     $ 17,357     $ 16,654  

Interest income recognized on impaired loans, after designation as impaired

  $ 384     $ 159     $ 267  

Amount of income recognized on a cash basis

  $ ---     $ ---     $ ---  
Impaired Financing Receivable Average Investment and Interest Income [Table Text Block]
   

For the Nine Months Ended

September 30, 2014

 
   

Average Recorded Investment(1)

   

Interest Income Recognized

 

Consumer Real Estate(2)

               

Residential closed-end first liens

  $ 385     $ 19  

Residential closed-end junior liens

    251       12  

Investor-owned residential real estate

    78       4  

Commercial Real Estate(2)

               

Multifamily real estate

    2,807       ---  

Commercial real estate, owner occupied

    5,606       153  

Commercial real estate, other

    6,134       164  

Commercial Non Real Estate(2)

               

Commercial and Industrial

    713       32  

Consumer Non Real Estate(2)

               

Automobile

    ---       ---  

Total

  $ 15,974     $ 384  
   

For the Year Ended

December 31, 2013

 
   

Average Recorded Investment(1)

   

Interest Income Recognized

 

Real Estate Construction(2)

               

Construction, residential

  $ 40     $ ---  

Construction, other

    2,885       ---  

Consumer Real Estate(2)

               

Residential closed-end first liens

    364       3  

Residential closed-end junior liens

    280       9  

Investor-owned residential real estate

    131       6  

Commercial Real Estate(2)

               

Multifamily real estate

    4,172       ---  

Commercial real estate, owner occupied

    5,265       136  

Commercial real estate, other

    3,369       110  

Commercial Non Real Estate(2)

               

Commercial and Industrial

    117       3  

Consumer Non Real Estate(2)

               

Automobile

    31       ---  

Total

  $ 16,654     $ 267  
Past Due Financing Receivables [Table Text Block]

September 30, 2014

                               
   

30 – 89 Days Past Due

   

90 or More Days Past Due

   

90 or More Days Past Due and Still Accruing

   

Nonaccruals (Including Impaired Nonaccruals)

 

Real Estate Construction(1)

                               

Construction, other

  $ 29     $ ---     $ ---     $ ---  

Consumer Real Estate(1)

                               

Equity lines

    46       ---       ---       ---  

Residential closed-end first liens

    1,605       556       457       176  

Residential closed-end junior liens

    67       ---       ---       ---  

Investor-owned residential real estate

    284       ---       ---       15  

Commercial Real Estate(1)

                               

Multifamily real estate

    715       868       ---       2,794  

Commercial real estate, owner-occupied

    350       1,219       ---       1,653  

Commercial real estate, other

    ---       ---       ---       2,974  

Commercial Non Real Estate(1)

                               

Commercial and Industrial

    1,102       ---       ---       114  

Consumer Non Real Estate(1)

                               

Credit cards

    12       6       6       ---  

Automobile

    234       20       20       ---  

Other consumer loans

    64       2       2       ---  

Total

  $ 4,508     $ 2,671     $ 485     $ 7,726  

December 31, 2013

                               
   

30 – 89 Days Past Due

   

90 or More Days Past Due

   

90 or More Days Past Due and Still Accruing

   

Nonaccruals (Including Impaired Nonaccruals)

 

Real Estate Construction(1)

                               

Construction, residential

  $ 45     $ ---     $ ---     $ ---  

Construction, other

    45       ---       ---       ---  

Consumer Real Estate(1)

                               

Residential closed-end first liens

    903       252       128       308  

Residential closed-end junior liens

    10       ---       ---       ---  

Investor-owned residential real estate

    422       91       ---       91  

Commercial Real Estate(1)

                               

Multifamily real estate

    430       3,278       ---       3,278  

Commercial real estate, owner occupied

    604       2,519       ---       2,756  

Commercial real estate, other

    32       ---       ---       ---  

Commercial Non Real Estate(1)

                               

Commercial and Industrial

    196       43       ---       128  

Consumer Non Real Estate(1)

                               

Credit cards

    3       13       13       ---  

Automobile

    217       26       2       23  

Other consumer loans

    49       46       47       ---  

Total

  $ 2,956     $ 6,268     $ 190     $ 6,584  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Pass

   

Special

Mention

   

Classified (Excluding Impaired)

 

Real Estate Construction

                       

Construction, 1-4 family residential

  $ 18,253     $ ---     $ ---  

Construction, other

    23,786       28       ---  

Consumer Real Estate

                       

Equity lines

    16,432       15       46  

Closed-end first liens

    75,550       926       1,946  

Closed-end junior liens

    4,558       25       97  

Investor-owned residential real estate

    43,604       99       328  

Commercial Real Estate

                       

Multifamily residential real estate

    66,451       ---       715  

Commercial real estate owner-occupied

    138,110       230       936  

Commercial real estate, other

    91,484       1,186       21  

Commercial Non Real Estate

                       

Commercial and Industrial

    30,994       121       412  

Public Sector and IDA

                       

States and political subdivisions

    36,398       ---       ---  

Consumer Non Real Estate

                       

Credit cards

    5,903       ---       ---  

Automobile

    11,677       128       114  

Other consumer

    10,904       2       7  

Total

  $ 574,104     $ 2,760     $ 4,622  
   

Pass

   

Special

Mention (Excluding Impaired)

   

Classified (Excluding Impaired)

 

Real Estate Construction

                       

Construction, 1-4 family residential

  $ 17,702     $ 163     $ 45  

Construction, other

    27,971       29       15  

Consumer Real Estate

                       

Equity lines

    16,146       16       ---  

Closed-end first liens

    82,767       1,007       1,275  

Closed-end junior liens

    4,813       109       3  

Investor-owned residential real estate

    38,071       105       407  

Commercial Real Estate

                       

Multifamily residential real estate

    67,573       ---       958  

Commercial real estate owner-occupied

    134,137       2,206       701  

Commercial real estate, other

    89,340       1,209       3,063  

Commercial Non Real Estate

                       

Commercial and Industrial

    29,987       878       295  

Public Sector and IDA

                       

States and political subdivisions

    34,220       ---       ---  

Consumer Non Real Estate

                       

Credit cards

    6,354       ---       ---  

Automobile

    11,428       253       34  

Other consumer

    10,253       17       60  

Total

  $ 570,762     $ 5,992     $ 6,856  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Restructurings That Occurred During the Nine Months

Ended September 30, 2014

 
   

Number of Contracts

   

Pre-Modification Outstanding Principal Balance

   

Post-Modification Outstanding Principal Balance

 

Commercial Real Estate

                       

Multifamily real estate

    1     $ 2,484     $ 2,484  

Commercial real estate, owner occupied

    1       184       209  

Total

    2     $ 2,668     $ 2,693  
   

Restructurings That Occurred During the Three Months

Ended September 30, 2013

 
   

Number of Contracts

   

Pre-Modification Outstanding Principal Balance

   

Post-Modification Outstanding Principal Balance

 

Consumer Real Estate

                       

Residential closed-end first liens

    1     $ 241     $ 309  

Commercial Non Real Estate

                       

Commercial and industrial

    1       32       45  

Total

    2     $ 273     $ 354  
   

Restructurings That Occurred During the Nine Months

Ended September 30, 2013

 
   

Number of Contracts

   

Pre-Modification Outstanding Principal Balance

   

Post-Modification Outstanding Principal Balance

 

Consumer Real Estate

                       

Residential closed-end first liens

    2     $ 453     $ 525  

Residential closed-end junior liens

    1       262       267  

Commercial Real Estate

                       

Commercial real estate, owner-occupied

    1       154       239  

Commercial real estate, other

    1       3,500       3,500  

Commercial Non Real Estate

                       

Commercial and industrial

    1       32       45  

Total

    6     $ 4,401     $ 4,576  
Subsequent Default [Member]
 
Note 4 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables) [Line Items]  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Restructured Loans That Defaulted

And Were Modified Within 12 Months Prior to Default

 
   

Default During the 3 Month Period Ended September 30, 2013

   

Default During the 9 Month Period Ended September 30, 2013

 
   

Number of Contracts

   

Principal Balance

   

Impairment Accrued

   

Number of Contracts

   

Principal Balance

   

Impairment Accrued

 

Consumer Real Estate

                                               

Residential closed-end first liens

    1     $ 26     $ 1       1     $ 26     $ 1  

Residential closed-end junior liens

    1       47       ---       1       47       ---  

Commercial Real Estate

                                               

Commercial real estate owner-occupied

    2       664       352       3       857       352  

Commercial Non Real Estate

                                               

Commercial and industrial

    1       137       ---       1       137       ---  

Total

    5     $ 874     $ 353       6     $ 1,067     $ 353  
Impaired Loans as of June 30, 2014 [Member]
 
Note 4 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
   

Impaired Loans as of September 30, 2014

 
   

Principal Balance

   

(A)

Total Recorded Investment(1)

   

Recorded Investment(1) in (A) for Which There is No Related Allowance

   

Recorded Investment(1) in (A) for Which There is a Related Allowance

   

Related Allowance

 

Consumer Real Estate(2)

                                       

Residential closed-end first liens

  $ 392     $ 365     $ 168     $ 197     $ 2  

Residential closed-end junior liens

    244       244       ---       244       6  

Investor-owned residential real estate

    77       77       ---       77       5  

Commercial Real Estate(2)

                                       

Multifamily real estate

    2,950       2,794       868       1,926       224  

Commercial real estate, owner-occupied

    5,036       4,942       4,483       459       25  

Commercial real estate, other

    6,068       6,068       3,094       2,974       32  

Commercial Non Real Estate(2)

                                       

Commercial and Industrial

    697       697       610       87       2  

Consumer Non Real Estate(2)

                                       

Automobile

    ---       ---       ---       ---       ---  

Total

  $ 15,464     $ 15,187     $ 9,223     $ 5,964     $ 296  
Impaired Loans as of December 31, 2013 [Member]
 
Note 4 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
   

Impaired Loans as of December 31, 2013

 
   

Principal Balance

   

(A)

Total Recorded Investment(1)

   

Recorded Investment(1) in (A) for Which There is No Related Allowance

   

Recorded Investment(1) in (A) for Which There is a Related Allowance

   

Related Allowance

 

Consumer Real Estate(2)

                                       

Residential closed-end first liens

  $ 440     $ 442     $ 232     $ 210     $ 3  

Residential closed-end junior liens

    259       261       ---       261       7  

Investor-owned residential real estate

    81       82       82       ---       ---  

Commercial Real Estate(2)

                                       

Multifamily real estate

    3,278       3,274       3,274       ---       ---  

Commercial real estate, owner occupied

    5,643       5,645       3,864       1,781       610  

Commercial real estate, other

    3,158       3,158       3,158       ---       ---  

Commercial Non Real Estate(2)

                                       

Commercial and Industrial

    102       103       1       102       4  

Consumer Non Real Estate(2)

                                       

Automobile

    24       24       24       ---       ---  

Total

  $ 12,985     $ 12,989     $ 10,635     $ 2,354     $ 624