XML 115 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
6 Months Ended
Jun. 30, 2013
Note 4 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables) [Line Items]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

Activity in the Allowance for Loan Losses for the Three Months Ended June 30, 2013

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Balance, March 31, 2012

  $ 1,173     $ 1,846     $ 3,289     $ 1,276     $ 110     $ 585     $ 12     $ 8,291  

Charge-offs

    ---       (46

)

    ---       (556

)

    ---       (128

)

    ---       (730

)

Recoveries

    ---       1       4       ---       ---       31       ---       36  

Provision for loan losses

    (141

)

    (131

)

    (264

)

    761       1       25       104       355  

Balance, June 30, 2013

  $ 1,032     $ 1,670     $ 3,029     $ 1,481     $ 111     $ 513     $ 116     $ 7,952  
   

Activity in the Allowance for Loan Losses for the Six Months Ended June 30, 2013

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Balance, December 31, 2012

  $ 1,070     $ 2,263     $ 3,442     $ 959     $ 142     $ 424     $ 49     $ 8,349  

Charge-offs

    (184

)

    (99

)

    (35

)

    (960

)

    ---       (206

)

    ---       (1,484

)

Recoveries

    ---       1       4       16       ---       40       ---       61  

Provision for loan losses

    146       (495

)

    (382

)

    1,466       (31

)

    255       67       1,026  

Balance, June 30, 2013

  $ 1,032     $ 1,670     $ 3,029     $ 1,481     $ 111     $ 513     $ 116     $ 7,952  
   

Activity in the Allowance for Loan Losses for the Three Months Ended June 30, 2012

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Balance, March 31, 2012

  $ 674     $ 2,252     $ 3,220     $ 1,126     $ 85     $ 482     $ 224       8,063  

Charge-offs

    (589

)

    (150

)

    (200

)

    (5

)

    ---       (84

)

    ---       (1,028

)

Recoveries

    13       2       ---       5       ---       13       ---       29  

Provision for loan losses

    1,298       (194

)

    237       (213

)

    26       11       (61

)

    1,104  

Balance, June 30, 2012

  $ 1,396     $ 1,910     $ 3,257     $ 909     $ 111     $ 422     $ 163     $ 8,168  
   

Activity in the Allowance for Loan Losses for the Six Months Ended June 30, 2012

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Balance, December 31, 2011

  $ 1,079     $ 1,245     $ 3,515     $ 1,473     $ 232     $ 403     $ 121     $ 8,068  

Charge-offs

    (589

)

    (245

)

    (737

)

    (5

)

    ---       (152

)

    ---       (1,728

)

Recoveries

    13       2       ---       1       ---       36       ---       52  

Provision for loan losses

    893       908       479       (560

)

    (121

)

    135       42       1,776  

Balance, June 30, 2012

  $ 1,396     $ 1,910     $ 3,257     $ 909     $ 111     $ 422     $ 163     $ 8,168  
   

Allowance for Loan Losses as of June 30, 2013

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 10     $ 261     $ 1     $ ---     $ 1     $ ---     $ 273  

Collectively evaluated for impairment

    1,032       1,660       2,768       1,480       111       512       116       7,679  

Total

  $ 1,032     $ 1,670     $ 3,029     $ 1,481     $ 111     $ 513     $ 116     $ 7,952  
   

Allowance for Loan Losses as of December 31, 2012

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 43     $ 273     $ 231     $ ---     $ 7     $ ---     $ 554  

Collectively evaluated for impairment

    1,070       2,220       3,169       728       142       417       49       7,795  

Total

  $ 1,070     $ 2,263     $ 3,442     $ 959     $ 142     $ 424     $ 49     $ 8,349  
   

Loans as of June 30, 2013

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ 2,992     $ 915     $ 13,227     $ 236     $ ---     $ 25     $ ---     $ 17,395  

Collectively evaluated for impairment

    53,314       140,982       286,835       34,821       26,306       29,311       ---       571,569  

Total loans

  $ 56,306     $ 141,897     $ 300,062     $ 35,057     $ 26,306     $ 29,336     $ ---     $ 588,964  
   

Loans as of December 31, 2012

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ 6,643     $ 864     $ 10,329     $ 574     $ ---     $ 46     $ ---     $ 18,456  

Collectively evaluated for impairment

    43,670       142,398       293,979       36,775       26,169       31,668       ---       574,659  

Total

  $ 50,313     $ 143,262     $ 304,308     $ 37,349     $ 26,169     $ 31,714     $ ---     $ 593,115  
   

Six Months Ended

June 30,

   

Year Ended

December 31,

 
   

2013

   

2012

   

2012

 

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees

    1.35

%

    1.39

%

    1.41

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees(1)

    0.49

%

    0.57

%

    0.49

%

   

June 30,

   

December 31,

 
   

2013

   

2012

   

2012

 

Nonperforming assets:

                       

Nonaccrual loans

  $ 10,428     $ 3,627     $ 10,870  

Restructured loans in nonaccrual

    1,522       3,763       2,151  

Total nonperforming loans

    11,950       7,390       13,021  

Other real estate owned, net

    969       871       1,435  

Total nonperforming assets

  $ 12,919     $ 8,261     $ 14,456  

Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned

    2.19

%

    1.41

%

    2.44

%

Ratio of allowance for loan losses to nonperforming loans(1)  

    66.54

%

    110.53

%

    64.12

%

   

June 30,

   

December 31,

 
   

2013

   

2012

   

2012

 

Loans past due 90 days or more and still accruing

  $ 125     $ 242     $ 170  

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees

    0.02

%

    0.04

%

    0.03

%

Accruing restructured loans

  $ 6,234     $ 2,035     $ 2,005  

Impaired loans:

                       

Impaired loans with no valuation allowance

  $ 15,946     $ 12,374     $ 16,974  

Impaired loans with a valuation allowance

    1,449       1,543       1,482  

Total impaired loans

  $ 17,395     $ 13,917     $ 18,456  

Valuation allowance

    (273

)

    (362

)

    (554

)

Impaired loans, net of allowance

  $ 17,122     $ 13,555     $ 17,902  

Average recorded investment in impaired loans(1)

  $ 17,889     $ 14,055     $ 13,540  

Interest income recognized on impaired loans, after designation as impaired

  $ 77     $ 186     $ 9  

Amount of income recognized on a cash basis

  $ ---     $ ---     $ ---  
Impaired Financing Receivables [Table Text Block]
   

Impaired Loans as of June 30, 2013

 
   

Principal Balance

   

(A)

Total Recorded Investment(1)  

   

Recorded Investment(1) in (A) for Which There is No Related Allowance

   

Recorded Investment(1) in (A) for Which There is a Related Allowance

   

Related Allowance

 

Real Estate Construction

                                       

Construction, residential

  $ 123     $ 118     $ 118     $ ---     $ ---  

Construction, other

    2,869       2,854       2,854       ---       ---  

Consumer Real Estate

                                       

Equity lines

    ---       ---       ---       ---       ---  

Residential closed-end first liens

    506       507       291       216       3  

Residential closed-end junior liens

    327       328       61       268       7  

Investor-owned residential real estate

    82       83       83       ---       ---  

Commercial Real Estate

                                       

Multifamily real estate

    4,261       4,258       4,258       ---       ---  

Commercial real estate, owner-occupied

    5,466       5,469       4,553       916       261  

Commercial real estate, other

    3,500       3,516       3,516       ---       ---  

Commercial Non Real Estate

                                       

Commercial and Industrial

    236       237       213       23       1  

Public Sector and IDA

                                       

Public sector and IDA

    ---       ---       ---       ---       ---  

Consumer Non Real Estate

                                       

Credit cards

    ---       ---       ---       ---       ---  

Automobile

    25       25       ---       25       1  

Other consumer loans

    ---       ---       ---       ---       ---  

Total

  $ 17,395     $ 17,395     $ 15,947     $ 1,448     $ 273  
   

Impaired Loans as of December 31, 2012

 
   

Principal Balance

   

(A)

Total Recorded Investment(1)  

   

Recorded Investment(1) in (A) for Which There is No Related Allowance

   

Recorded Investment(1) in (A) for Which There is a Related Allowance

   

Related Allowance

 

Real Estate Construction

                                       

Construction, residential

  $ 123     $ 118     $ 118     $ ---     $ ---  

Construction, other

    6,520       6,487       6,487       ---       ---  

Consumer Real Estate

                                       

Equity lines

    ---       ---       ---       ---       ---  

Residential closed-end first liens

    783       785       634       151       43  

Residential closed-end junior liens

    81       81       81       ---       ---  

Commercial Real Estate

                                       

Multifamily real estate

    5,284       5,288       5,288       ---       ---  

Commercial real estate, owner-occupied

    5,045       5,043       4,293       750       273  

Commercial real estate, other

    ---       ---       ---       ---       ---  

Commercial Non Real Estate

                                       

Commercial and Industrial

    574       574       39       535       231  

Public Sector and IDA

                                       

Public sector and IDA

    ---       ---       ---       ---       ---  

Consumer Non Real Estate

                                       

Credit cards

    ---       ---       ---       ---       ---  

Automobile

    46       46       ---       46       7  

Other consumer loans

    ---       ---       ---       ---       ---  

Total

  $ 18,456     $ 18,422     $ 16,940     $ 1,482     $ 554  
Past Due Financing Receivables [Table Text Block]
   

30 – 89

Days Past Due

   

90 or More Days Past Due

   

90 or More Days Past Due and Still Accruing

   

Nonaccruals (Including Impaired Nonaccruals)

 

Real Estate Construction

                               

Construction, residential

  $ ---     $ 123     $ ---     $ 123  

Construction, other

    ---       2,869       ---       2,869  

Consumer Real Estate

                               

Equity lines

    ---       30       ---       30  

Residential closed-end first liens

    1,128       346       104       503  

Residential closed-end junior liens

    16       99       ---       99  

Investor-owned residential real estate

    410       ---       ---       3  

Commercial Real Estate

                               

Multifamily real estate

    664       3,563       ---       4,261  

Commercial real estate, owner-occupied

    468       2,771       18       3,728  

Commercial real estate, other

    73       ---       ---       ---  

Commercial Non Real Estate

                               

Commercial and Industrial

    150       309       ---       309  

Public Sector and IDA

                               

Public sector and IDA

    ---       ---       ---       ---  

Consumer Non Real Estate

                               

Credit cards

    2       3       3       ---  

Automobile

    189       25       ---       25  

Other consumer loans

    45       ---       ---       ---  

Total

  $ 3,145     $ 10,138     $ 125     $ 11,950  

December 31, 2012

                               
   

30 – 89

Days

Past Due

   

90 or More Days Past Due

   

90 or More Days Past Due and Still Accruing

   

Nonaccruals (Including Impaired Nonaccruals)

 

Real Estate Construction

                               

Construction, residential

  $ ---     $ 123     $ ---     $ 123  

Construction, other

    31       89       ---       3,109  

Consumer Real Estate

                               

Equity lines

    22       30       30       98  

Residential closed-end first liens

    1,507       605       126       801  

Residential closed-end junior liens

    121       39       ---       120  

Commercial Real Estate

                               

Multifamily real estate

    671       261       ---       4,624  

Commercial real estate, owner-occupied

    1,113       ---       ---       3,536  

Commercial real estate, other

    40       2,089       ---       ---  

Commercial Non Real Estate

                               

Commercial and Industrial

    291       505       ---       561  

Public Sector and IDA

                               

Public sector and IDA

    ---       ---       ---       ---  

Consumer Non Real Estate

                               

Credit cards

    20       4       4       ---  

Automobile

    142       10       10       49  

Other consumer loans

    132       ---       ---       ---  

Total

  $ 4,090     $ 3,755     $ 170     $ 13,021  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Pass

   

Special

Mention

   

Classified

(Excluding Impaired)

 

Real Estate Construction

                       

Construction, 1-4 family residential

  $ 18,575     $ 157     $ ---  

Construction, other

    34,528       ---       30  

Consumer Real Estate

                       

Equity lines

    16,886       ---       64  

Closed-end first liens

    76,218       1,300       2,229  

Closed-end junior liens

    4,690       119       129  

Investor-owned residential real estate

    38,543       321       50  

Commercial Real Estate

                       

Multifamily residential real estate

    50,590       ---       1,065  

Commercial real estate owner-occupied

    136,791       2,208       1,014  

Commercial real estate other

    92,055       3,112       ---  

Commercial Non Real Estate

                       

Commercial and Industrial

    33,740       848       249  

Public Sector and IDA

                       

States and political subdivisions

    26,308       ---       ---  

Consumer Non Real Estate

                       

Credit cards

    6,575       ---       ---  

Automobile

    11,858       139       64  

Other consumer

    10,140       42       29  

Total

  $ 557,497     $ 8,246     $ 4,923  
   

Pass

   

Special

Mention

   

Classified

(Excluding Impaired)

 

Real Estate Construction

                       

Construction, 1-4 family residential

  $ 14,344     $ 158     $ ---  

Construction, other

    29,011       ---       120  

Consumer Real Estate

                       

Equity lines

    17,742       100       182  

Closed-end first liens

    113,893       652       2,413  

Closed-end junior liens

    6,713       119       138  

Commercial Real Estate

                       

Multifamily residential real estate

    36,421       ---       324  

Commercial real estate owner-occupied

    160,188       253       1,079  

Commercial real estate other

    92,628       3,112       ---  

Commercial Non Real Estate

                       

Commercial and Industrial

    36,372       99       318  

Public Sector and IDA

                       

States and political subdivisions

    26,170       ---       ---  

Consumer Non Real Estate

                       

Credit cards

    6,690       ---       ---  

Automobile

    12,344       101       56  

Other consumer

    11,815       45       105  

Total

  $ 564,331     $ 4,639     $ 4,735  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Restructurings That Occurred During the Three Months Ended

June 30, 2013 

 
   

Number of Contracts

   

Pre-Modification Outstanding Principal Balance

   

Post-Modification Outstanding Principal Balance

   

Impairment Accrued

 

Consumer Real Estate

                               

Residential closed-end first liens

    1     $ 212     $ 216     $ 3  

Residential closed-end junior liens

    1       262       267       7  

Total

    2     $ 474     $ 483     $ 10  
   

Restructurings That Occurred During the Six Months Ended

June 30, 2013 

 
   

Number of Contracts

   

Pre-Modification Outstanding Principal Balance

   

Post-Modification Outstanding Principal Balance

   

Impairment Accrued

 

Consumer Real Estate

                               

Residential closed-end first liens

    1     $ 212     $ 216     $ 3  

Residential closed-end junior liens

    1       262       267       7  

Commercial Real Estate

                               

Commercial real estate, owner-occupied

    1       154       239       ---  

Commercial real estate, other

    1       3,500       3,500       ---  

Total

    4     $ 4,128     $ 4,222     $ 10  
   

Restructurings That Occurred During the Three Months Ended

June 30, 2012 

 
   

Number of Contracts

   

Pre-Modification Outstanding Principal Balance

   

Post-Modification Outstanding Principal Balance

   

Impairment Accrued

 

Consumer Real Estate

                               

Residential closed-end first liens

    2     $ 201     $ 146     $ ---  

Residential closed-end junior liens

    1       147       93       ---  

Commercial Real Estate

                               

Commercial real estate, owner-occupied

    1       680       680       21  

Commercial Non Real Estate

                               

Commercial and industrial

    1       400       400       176  

Total

    5     $ 1,428     $ 1,319     $ 197  
   

Restructurings That Occurred During the Six Months Ended

June 30, 2012 

 
   

Number of Contracts

   

Pre-Modification Outstanding Principal Balance

   

Post-Modification Outstanding Principal Balance

   

Impairment Accrued

 

Consumer Real Estate

                               

Residential closed-end first liens

    4     $ 351     $ 310     $ 47  

Residential closed-end junior liens

    1       147       93       ---  

Commercial Real Estate

                               

Commercial real estate, owner-occupied

    2       697       702       21  

Commercial Non Real Estate

                               

Commercial and industrial

    1       400       400       176  

Total

    8     $ 1,595     $ 1,505     $ 244  
Restructured Loans That Defaulted - Modified 12 Months Prior to Default [Member]
 
Note 4 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables) [Line Items]  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Restructured Loans That Defaulted

And Were Modified Within 12 Months Prior to Default

 
   

Default During the 3 Month Period Ended June 30, 2013

   

Default During the 6 Month Period Ended June 30, 2013

 
   

Number of Contracts

   

Principal Balance

   

Impairment Accrued

   

Number of Contracts

   

Principal Balance

   

Impairment Accrued

 

Consumer Real Estate

                                               

Residential closed-end first liens

    1     $ 74     $ ---       1     $ 74     $ ---  

Residential closed-end junior liens

    1       60       ---       1       60       ---  

Commercial Real Estate

                                               

Commercial real estate owner-occupied

    2       670       ---       3       863       ---  

Commercial Non Real Estate

                                               

Commercial and industrial

    1       137       ---       1       137       ---  

Total

    5     $ 941     $ ---       6     $ 1,134     $ ---  
   

Restructured Loans That Defaulted

And Were Modified Within 12 Months Prior to Default

 
   

Default During the 3 Month Period Ended June 30, 2012

   

Default During the 6 Month Period Ended June 30, 2012

 
   

Number of Contracts

   

Principal Balance

   

Impairment Accrued

   

Number of Contracts

   

Principal Balance

   

Impairment Accrued

 

Consumer Real Estate

                                               

Residential closed-end first liens

    2     $ 123     $ ---       2     $ 123     $ ---  

Residential closed-end junior liens

    1       93       ---       1       93       ---  

Commercial Real Estate

                                               

Commercial real estate owner-occupied

    1       675       21       1       675       21  

Commercial Non Real Estate

                                               

Commercial and industrial

    -       -       -       -       -       -  

Total

    4     $ 891     $ 21       4     $ 891     $ 21  
Average Recorded Investment and Interest Income Recognized [Member] | Current Period [Member]
 
Note 4 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
   

Average Investment and Interest Income for Impaired Loans

 
   

For the Three Months Ended

June 30, 2013

   

For the Six Months Ended

June 30, 2013

 
   

Average Recorded Investment(1)

   

Interest Income Recognized

   

Average Recorded Investment(1)

   

Interest Income Recognized

 

Real Estate Construction

                               

Construction, residential

  $ 118     $ ---     $ 118     $ ---  

Construction, other

    2,854       ---       2,927       ---  

Consumer Real Estate

                               

Equity lines

    ---       ---       ---       ---  

Residential closed-end first liens

    530       1       534       2  

Residential closed-end junior liens

    347       ---       352       ---  

Investor-owned residential real estate

    83       1       84       3  

Commercial Real Estate

                               

Multifamily real estate

    4,294       ---       4,383       ---  

Commercial real estate, owner-occupied

    5,486       28       5,509       55  

Commercial real estate, other

    3,516       8       3,516       16  

Commercial Non Real Estate

                               

Commercial and industrial

    310       1       429       1  

Public Sector and IDA

                               

Public sector and IDA

    ---       ---       ---       ---  

Consumer Non Real Estate

                               

Credit cards

    ---       ---       ---       ---  

Automobile

    29       ---       37       ---  

Other consumer

    ---       ---       ---       ---  

Total

  $ 17,567     $ 39     $ 17,889     $ 77  
Average Recorded Investment and Interest Income Recognized [Member] | Previous Period [Member]
 
Note 4 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
   

Average Investment and Interest

Income for Impaired Loans

 
   

For the Year Ended

December 31, 2012

 
   

Average Recorded Investment(1)

   

Interest Income Recognized

 

Real Estate Construction

               

Construction, residential

  $ 1,171     $ ---  

Construction, other

    4,290       1  

Consumer Real Estate

               

Equity lines

    101       ---  

Residential closed-end first liens

    873       2  

Residential closed-end junior liens

    234       ---  

Commercial Real Estate

               

Multifamily real estate

    1,466       5  

Commercial real estate, owner-occupied

    4,806       1  

Commercial real estate, other

    ---       ---  

Commercial Non Real Estate

               

Commercial and Industrial

    570       ---  

Public Sector and IDA

               

Public sector and IDA

    ---       ---  

Consumer Non Real Estate

               

Credit cards

    ---       ---  

Automobile

    4       ---  

Other consumer

    25       ---  

Total

  $ 13,540     $ 9