10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

[x]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT   OF 1934

For the quarterly period ended March 31, 2013

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission File Number 0-15204

NATIONAL BANKSHARES, INC.

 (Exact name of registrant as specified in its charter)

Virginia (State or other jurisdiction of incorporation or organization) 54-1375874 (I.R.S. Employer Identification No.)

101 Hubbard Street P. O. Box 90002 Blacksburg, VA	24062-9002
(Address of principal executive offices)	(Zip Code)

(540) 951-6300

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  [x] Yes   [  ] No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [x] Yes   [ ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b–2 of the Exchange Act.

Large accelerated filer  [  ]      Accelerated filer  [x]      Non-accelerated filer  [  ]       Smaller reporting company  [  ]

(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b–2 of the Exchange Act).

[ ] Yes   [x] No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class Common Stock, $1.25 Par Value Outstanding at May 1, 2013 6,947,974

(This report contains 52 pages)

NATIONAL BANKSHARES, INC. AND SUBSIDIARIES

Form 10-Q

Index

Part I – Financial Information		Page
Item 1	Financial Statements	3
	Consolidated Balance Sheets, March 31, 2013 (Unaudited) and December 31, 2012	3
	Consolidated Statements of Income for the Three Months Ended March 31, 2013 and 2012 (Unaudited)	4 - 5
	Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2013 and 2012 (Unaudited)	6
	Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2013 and 2012 (Unaudited)	7
	Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2013 and 2012 (Unaudited)	8 - 9
	Notes to Consolidated Financial Statements (Unaudited)	10 – 35
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	36 – 44
Item 3	Quantitative and Qualitative Disclosures About Market Risk	45
Item 4	Controls and Procedures	46
Part II – Other Information
Item 1	Legal Proceedings	46
Item 1A	Risk Factors	46
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	46
Item 3	Defaults Upon Senior Securities	46
Item 4	Mine Safety Disclosures	47
Item 5	Other Information	47
Item 6	Exhibits	47
Signatures		47
Index of Exhibits		48 – 49
Certifications		50 - 52

2

Part I

Financial Information

Item 1. Financial Statements

National Bankshares, Inc. and Subsidiaries

Consolidated Balance Sheets

	(Unaudited)
	March 31,			December 31,
$ in thousands, except per share data	2013			2012
Assets
Cash and due from banks	$	10,674		$	14,783
Interest-bearing deposits		107,176			96,597
Securities available for sale, at fair value		191,540			189,815
Securities held to maturity (fair value approximates $174,218 at March 31, 2013 and $170,846 at December 31, 2012)		166,947			160,539
Restricted stock, at cost		1,414			1,689
Mortgage loans held for sale		313			2,796
Loans:
Loans, net of unearned income and deferred fees		574,958			592,162
Less allowance for loan losses		(8,291	)		(8,349	)
Loans, net		566,667			583,813
Premises and equipment, net		10,237			10,401
Accrued interest receivable		5,878			6,247
Other real estate owned, net		1,094			1,435
Intangible assets and goodwill		9,106			9,377
Bank-owned life insurance		20,690			20,523
Other assets		6,767			6,346
Total assets	$	1,098,503		$	1,104,361
Liabilities and Stockholders' Equity
Noninterest-bearing demand deposits	$	144,815		$	144,252
Interest-bearing demand deposits		449,992			455,713
Savings deposits		72,420			69,063
Time deposits		269,892			277,738
Total deposits		937,119			946,766
Accrued interest payable		146			139
Other liabilities		7,878			7,347
Total liabilities		945,143			954,252
Commitments and contingencies		---			---
Stockholders' Equity
Preferred stock, no par value, 5,000,000 sharesauthorized; none issued and outstanding		---			---
Common stock of $1.25 par value. Authorized 10,000,000 shares; issued and outstanding 6,947,974 shares at March 31, 2013 and December 31, 2012		8,685			8,685
Retained earnings		148,378			144,162
Accumulated other comprehensive loss, net		(3,703	)		(2,738	)
Total stockholders' equity		153,360			150,109
Total liabilities and stockholders' equity	$	1,098,503		$	1,104,361

See accompanying notes to consolidated financial statements.

3

National Bankshares, Inc. and Subsidiaries

Consolidated Statements of Income

Three Months Ended March 31, 2013 and 2012

(Unaudited)

	March 31,		March 31,
$ in thousands, except per share data	2013		2012
Interest Income
Interest and fees on loans	$	8,319	$	8,878
Interest on interest-bearing deposits		58		71
Interest on securities – taxable		1,539		1,589
Interest on securities – nontaxable		1,648		1,576
Total interest income		11,564		12,114
Interest Expense
Interest on time deposits of $100,000 or more		268		425
Interest on other deposits		1,411		1,692
Total interest expense		1,679		2,117
Net interest income		9,885		9,997
Provision for loan losses		671		672
Net interest income after provision for loan losses		9,214		9,325
Noninterest Income
Service charges on deposit accounts		588		631
Other service charges and fees		60		49
Credit card fees		740		794
Trust income		289		326
BOLI income		188		200
Other income		150		99
Realized securities gains, net (includes accumulated other comprehensive income reclassification adjustments for unrealized net gains in available-for-sale securities of $95 for the three months ended March 31, 2013 and $44 for the three months ended March 31, 2012)		95		53
Total noninterest income		2,110		2,152
Noninterest Expense
Salaries and employee benefits		2,940		2,956
Occupancy and furniture and fixtures		432		397
Data processing and ATM		393		392
FDIC assessment		136		109
Credit card processing		552		572
Intangible assets amortization		271		271
Net costs of other real estate owned		75		48
Franchise taxes		258		162

4

Other operating expenses		889		804
Total noninterest expense		5,946		5,711
Income before income taxes		5,378		5,766
Income tax expense (includes income tax expense from reclassification items of $33 for the three months ended March 31, 2013 and $15 for the three months ended March 31, 2012)		1,162		1,337
Net Income	$	4,216	$	4,429
Basic net income per share	$	0.61	$	0.64
Fully diluted net income per share	$	0.60	$	0.64
Weighted average number of common
shares outstanding – basic		6,947,974		6,939,974
Weighted average number of common
shares outstanding – diluted		6,969,073		6,954,637
Dividends declared per share	$	---	$	---

See accompanying notes to consolidated financial statements.

5

National Bankshares, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

Three Months Ended March 31, 2013 and 2012

(Unaudited)

	March 31,			March 31,
$ in thousands	2013			2012
Net Income	$	4,216		$	4,429
Other Comprehensive Loss, Net of Tax
Unrealized holding losses on available for sale securities net of taxes of ($487) and ($489) for the periods ended March 31, 2013 and 2012, respectively		(903	)		(907	)
Reclassification adjustment, net of taxes of ($33) and ($15) for the periods ended March 31, 2013 and 2012, respectively		(62	)		(29	)
Other comprehensive loss, net of taxes of ($520) and ($504) for the periods ended March 31, 2013 and 2012, respectively		(965	)		(936	)
Total Comprehensive Income	$	3,251		$	3,493

See accompanying notes to consolidated financial statements.

6

National Bankshares, Inc. and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

Three Months Ended March 31, 2013 and 2012

(Unaudited)

$ in thousands	Common Stock		Retained Earnings		Accumulated Other Comprehensive Loss			Total
Balances at December 31, 2011	$	8,675	$	133,945	$	(1,321	)	$	141,299
Net income		---		4,429		---			4,429
Other comprehensive loss, net of tax ($504)		---		---		(936	)		(936	)
Balances at March 31, 2012	$	8,675	$	138,374	$	(2,257	)	$	144,792
Balances at December 31, 2012	$	8,685	$	144,162	$	(2,738	)	$	150,109
Net income		---		4,216		---			4,216
Other comprehensive loss, net of tax ($520)		---		---		(965	)		(965	)
Balances at March 31, 2013	$	8,685	$	148,378	$	(3,703	)	$	153,360

See accompanying notes to consolidated financial statements.

7

National Bankshares, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

Three Months Ended March 31, 2013 and 2012

(Unaudited)

	March 31,			March 31,
$ in thousands	2013			2012
Cash Flows from Operating Activities
Net income	$	4,216		$	4,429
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses		671			672
Depreciation of bank premises and equipment		188			192
Amortization of intangibles		271			271
Amortization of premiums and accretion of discounts, net		47			56
Gains on sales and calls of securities available for sale, net		(95	)		(44	)
Gains on calls of securities held to maturity, net		---			(9	)
(Gains) losses and write-downs on other real estate owned		11			(24	)
Increase in cash value of bank-owned life insurance		(167	)		(179	)
Net change in:
Mortgage loans held for sale		2,483			1,252
Accrued interest receivable		369			129
Other assets		99			124
Accrued interest payable		7			(15	)
Other liabilities		531			803
Net cash provided by operating activities		8,631			7,657
Cash Flows from Investing Activities
Net change interest-bearing deposits		(10,579	)		(2,946	)
Proceeds from calls, principal payments, sales and maturities of securities available for sale		36,460			41,146
Proceeds from calls, principal payments and maturities of securities held to maturity		4,042			13,846
Purchases of securities available for sale		(39,040	)		(66,041	)
Purchases of securities held to maturity		(10,483	)		(9,239	)
Net change in restricted stock		(274	)		22
Purchases of loan participations		(900	)		---
Collections of loan participations		51			90
Loan originations and principal collections, net		16,952			3,116
Proceeds from disposal of other real estate owned		677			573
Recoveries on loans charged off		25			23
Additions to bank premises and equipment		(24	)		(362	)
Net cash used in investing activities		(3,093	)		(19,772	)
Cash Flows from Financing Activities
Net change in time deposits		(7,846	)		(5,023	)
Net change in other deposits		(1,801	)		17,482
Net cash provided by (used in) financing activities		(9,647	)		12,459
Net change in cash and due from banks		(4,109	)		344
Cash and due from banks at beginning of period		14,783			11,897
Cash and due from banks at end of period	$	10,674		$	12,241

8

Supplemental Disclosures of Cash Flow Information
Interest paid on deposits and borrowed funds	$	1,672		$	2,132
Income taxes paid		59			196
Supplemental Disclosure of Noncash Activities
Loans charged against the allowance for loan losses	$	754		$	700
Loans transferred to other real estate owned		347			---
Unrealized net losses on securities available for sale		(1,485	)		(1,440	)

See accompanying notes to consolidated financial statements.

9

National Bankshares, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

March 31, 2013

(Unaudited)

$ in thousands, except per share data

Note 1: General

The consolidated financial statements of National Bankshares, Inc. (“NBI”) and its wholly-owned subsidiaries, The National Bank of Blacksburg (“NBB”) and National Bankshares Financial Services, Inc. (“NBFS”) (collectively, the “Company”), conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. The accompanying interim period consolidated financial statements are unaudited; however, in the opinion of management, all adjustments consisting of normal recurring adjustments, which are necessary for a fair presentation of the consolidated financial statements, have been included.  The results of operations for the three months ended March 31, 2013 are not necessarily indicative of results of operations for the full year or any other interim period.  The interim period consolidated financial statements and financial information included in this Form 10-Q should be read in conjunction with the notes to consolidated financial statements included in the Company’s 2012 Form 10-K/A.  The Company posts all reports required to be filed under the Securities and Exchange Act of 1934 on its web site at www.nationalbankshares.com.

Subsequent events have been considered through the date when the Form 10-Q was issued.

Note 2: Stock-Based Compensation

The Company had a stock option plan, the 1999 Stock Option Plan, that was adopted in 1999 and that was terminated on March 9, 2009. Incentive stock options were granted annually to key employees of NBI and its subsidiaries from 1999 to 2005 and none have been granted since 2005.  All of the stock options are vested.

Options	Shares		Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at January 1, 2013		69,000	$	23.75
Exercised		---		---
Forfeited or expired		---		---
Outstanding March 31, 2013		69,000	$	23.75		3.58	$	771
Exercisable at March 31, 2013		69,000	$	23.75		3.58	$	771

There were no shares exercised during the three months ended March 31, 2013 and 2012. As of March 31, 2013, there was no unrecognized compensation expense related to stock options.

10

Note 3:                      Loan Portfolio

The loan portfolio, excluding loans held for sale, was comprised of the following.

	March 31, 2013			December 31, 2012
Real estate construction	$	50,848		$	50,313
Consumer real estate		139,694			143,262
Commercial real estate		294,578			304,308
Commercial non real estate		35,478			37,349
Public sector and IDA		26,686			26,169
Consumer non real estate		28,581			31,714
Gross loans		575,865			593,115
Less unearned income and deferred fees		(907	)		(953	)
Loans, net of unearned income and deferred fees	$	574,958		$	592,162

Note 4:                      Allowance for Loan Losses, Nonperforming Assets and Impaired Loans

The allowance for loan losses methodology incorporates individual evaluation of impaired loans and collective evaluation of groups of non-impaired loans. The Company performs ongoing analysis of the loan portfolio to determine credit quality and to identify impaired loans. Credit quality is rated based on the loan’s payment history, the borrower’s current financial situation and value of the underlying collateral.

Impaired loans are those loans that have been modified in a troubled debt restructure (“TDR” or “restructure”) and larger, non-homogeneous loans that are in nonaccrual or exhibit payment history or financial status that indicate the probability that collection will not occur according to the loan’s terms. Generally, impaired loans are given risk ratings that indicate higher risk, such as “classified” or “other assets especially mentioned.” Impaired loans are individually evaluated to determine appropriate reserves and are measured at the lower of the invested amount or the fair market value. Impaired loans with an impairment loss are designated nonaccrual. Please refer to Note 1 of the Company’s 2012 Form 10-K/A, “Summary of Significant Accounting Policies” for additional information on evaluation of impaired loans and associated specific reserves, and policies regarding nonaccruals, past due status and charge-offs.

Troubled debt restructurings impact the estimation of the appropriate level of the allowance for loan losses. If the restructuring included forgiveness of a portion of principal or accrued interest, the charge-off is included in the historical charge-off rates applied to the collective evaluation methodology. Further, restructured loans are individually evaluated for impairment, with amounts below fair value accrued in the allowance for loan losses. TDRs that experience a payment default are examined to determine whether the default indicates collateral dependency or cash flows below those that were included in the fair value measurement. TDRs, as well as all impaired loans, that are determined to be collateral dependent or for which decreased cash flows indicate a decline in fair value are charged down to fair value.

The Company evaluated characteristics in the loan portfolio and determined major segments and smaller classes within each segment. These characteristics include collateral type, repayment sources, and (if applicable) the borrower’s business model. The methodology for calculating reserves for collectively-evaluated loans is applied at the class level.

Portfolio Segments and Classes

During the first quarter of 2013, the Company segregated certain loans that were included within the classes of the Residential Real Estate segment, including Equity lines, Residential closed-end first liens and Residential closed-end junior liens. The newly-segregated loans are secured by residential real estate collateral that is owned by investors and for which the primary repayment source is rental income. The new class in the Residential Real Estate segment allows the Company to address credit risks characteristic of investor-owned residential real estate. Segregating the investor-owned residential real estate did not have a significant impact on the calculation of the allowance for loan losses. Consistent with accounting guidance, prior periods have not been restated and are shown as originally published using the segments and classes in effect for the period.

11

The segments and classes used in determining the allowance for loan losses, beginning with the first quarter of 2013 are as follows.

Real Estate Construction Construction, residential Construction, other   Consumer Real Estate Equity lines Residential closed-end first liens Residential closed-end junior liens Investor-owned residential real estate   Commercial Real Estate Multifamily real estate Commercial real estate, owner occupied  Commercial real estate, other   Commercial Non Real Estate Commercial and Industrial   Public Sector and IDA Public sector and IDA   Consumer Non Real Estate Credit cards  Automobile  Other consumer loans

Historical Loss Rates

The Company’s allowance methodology for collectively-evaluated loans applies historical loss rates by class to current class balances as part of the process of determining required reserves. Class loss rates are calculated as the net charge-offs for the class as a percentage of average class balance. The annualized current-year loss rate is averaged with that of prior periods to obtain the historical loss rate. Prior to the first quarter of 2013, one historical loss rate for each class was calculated and applied to current class balance to obtain the allocation for historical loss rates.

Beginning with the first quarter of 2013, two loss rates for each class are calculated: total net charge-offs for the class as a percentage of average class loan balance (“class loss rate”), and total net charge-offs for the class as a percentage of average classified loans in the class (“classified loss rate”). Classified loans are those with risk ratings of “substandard” or higher. Net charge-offs in both calculations include charge-offs and recoveries of classified and non-classified loans as well as those associated with impaired loans. Class historical loss rates are applied to non-classified loan balances at the reporting date, and classified historical loss rates are applied to classified balances at the reporting date.

The revised calculation and application of historical loss rates impacted the calculation of reserves for collectively-evaluated loans. Under the former methodology, the class historical loss rates were applied to all collectively-evaluated loans and would have resulted in a total allocation of $2,712. Under the revised methodology, class historical loss rates are applied to only non-classified loans, resulting in an allocation of $2,624. In addition, the classified historical loss rate resulted in an allocation of $900, for a total allocation based on historical loss rates of $3,524. Consistent with accounting guidance, prior periods have not been restated and are shown as originally published using the methodology in effect for the period.

Risk Factors

In addition to historical loss rates, risk factors pertinent to each class are analyzed to estimate reserves for collectively-evaluated loans. Factors include changes in national and local economic and business conditions, the nature and volume of classes within the portfolio, loan quality and loan officers’ experience. Prior to the first quarter of 2013, management also reviewed the Company’s lending policies and loan review system to determine whether changes had occurred during the quarter that affected credit risk. Until the first quarter of 2013, no changes were found to affect credit risk and no additional allocations were applied. During the first quarter of 2013, the Company incorporated to the allowance methodology a factor for changes in the Company’s lending policies and a factor for changes in the quality of the Company’s loan review, and set standard allocations for associated risk. The addition of the factors formalized and standardized a practice already in place and did not have a significant impact on the calculation of the allowance for loan losses.

Factor allocations applied to each class are increased for loans rated special mention and increased to a greater extent for loans rated classified. The Company allocates additional reserves for “high risk” loans, determined to be junior lien mortgages, high loan-to-value loans and interest-only loans.

12

A detailed analysis showing the allowance roll-forward by portfolio segment and related loan balance by segment follows.

	Activity in the Allowance for Loan Losses for the Three Months Ended March 31, 2013
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated			Total
Balance, December 31, 2012	$	1,070		$	2,263		$	3,442		$	959		$	142		$	424		$	49			$	8,349
Charge-offs		(184	)		(53	)		(35	)		(404	)		---			(78	)		---				(754	)
Recoveries		---			---			---			16			---			9			---				25
Provision for loan losses		287			(364	)		(118	)		705			(32	)		230			(37	)			671
Balance, March 31, 2013	$	1,173		$	1,846		$	3,289		$	1,276		$	110		$	585		$	12			$	8,291

	Activity in the Allowance for Loan Losses for the Three Months Ended March 31, 2012
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated		Total
Balance, December 31, 2011	$	1,079		$	1,245		$	3,515		$	1,473		$	232		$	403		$	121	$	8,068
Charge-offs		---			(95	)		(537	)		---			---			(68	)		---		(700	)
Recoveries		---			---			---			---			---			23			---		23
Provision for loan losses		(405	)		1,102			242			(347	)		(147	)		124			103		672
Balance, March 31, 2012	$	674		$	2,252		$	3,220		$	1,126		$	85		$	482		$	224	$	8,063

	Allowance for Loan Losses as of March 31, 2013
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated			Total
Individually evaluated for impairment		$	---		$	---		$	269		$	1		$	---		$	3		$	---		$	273
Collectively evaluated for impairment			1,173			1,846			3,020			1,275			110			582			12			8,018
Total		$	1,173		$	1,846		$	3,289		$	1,276		$	110		$	585		$	12		$	8,291

	Allowance for Loan Losses as of December 31, 2012
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated			Total
Individually evaluated for impairment		$	---		$	43		$	273		$	231		$	---		$	7		$	---		$	554
Collectively evaluated for impairment			1,070			2,220			3,169			728			142			417			49			7,795
Total		$	1,070		$	2,263		$	3,442		$	959		$	142		$	424		$	49		$	8,349

13

	Loans as of March 31, 2013
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated			Total
Individually evaluated for impairment		$	6,492		$	478		$	9,927		$	318		$	---		$	43		$	---		$	17,258
Collectively evaluated for impairment			44,356			139,216			284,651			35,160			26,686			28,538			---			558,607
Total loans		$	50,848		$	139,694		$	294,578		$	35,478		$	26,686		$	28,581		$	---		$	575,865

	Loans as of December 31, 2012
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated			Total
Individually evaluated for impairment		$	6,643		$	864		$	10,329		$	574		$	---		$	46		$	---		$	18,456
Collectively evaluated for impairment			43,670			142,398			293,979			36,775			26,169			31,668			---			574,659
Total		$	50,313		$	143,262		$	304,308		$	37,349		$	26,169		$	31,714		$	---		$	593,115

A summary of ratios for the allowance for loan losses follows.

	Three Months Ended March 31,					Year Ended December 31,
	2013			2012		2012
Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees		1.44	%	1.38	%	1.41	%
Ratio of net charge-offs to average loans, net of unearned income and deferred fees(1)		0.50	%	0.46	%	0.49	%

(1)   Net charge-offs are on an annualized basis.

A summary of nonperforming assets follows.

	March 31,						December 31,
	2013			2012			2012
Nonperforming assets:
Nonaccrual loans	$	10,734		$	1,789		$	10,870
Restructured loans in nonaccrual		1,691			3,539			2,151
Total nonperforming loans		12,425			5,328			13,021
Other real estate owned, net		1,094			940			1,435
Total nonperforming assets	$	13,519		$	6,268		$	14,456
Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned		2.35	%		1.07	%		2.44	%
Ratio of allowance for loan losses to nonperforming loans(1)		66.73	%		151.33	%		64.12	%

(1)           The Company defines nonperforming loans as nonaccrual loans.  Loans 90 days or more past due and still accruing and accruing restructured loans are excluded.

14

A summary of loans past due 90 days or more and impaired loans follows.

	March 31,						December 31,
	2013			2012			2012
Loans past due 90 days or more and still accruing	$	568		$	210		$	170
Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees		0.10	%		0.04	%		0.03	%
Accruing restructured loans	$	5,732		$	3,742		$	2,005
Impaired loans:
Impaired loans with no valuation allowance	$	16,263		$	9,933		$	16,974
Impaired loans with a valuation allowance		995			3,054			1,482
Total impaired loans	$	17,258		$	12,987		$	18,456
Valuation allowance		(273	)		(593	)		(554	)
Impaired loans, net of allowance	$	16,985		$	12,394		$	17,902
Average recorded investment in impaired loans(1)	$	17,935		$	14,555		$	13,540
Interest income recognized on impaired loans, after designation as impaired	$	10		$	24		$	9
Amount of income recognized on a cash basis	$	---		$	---		$	---

(1)           Recorded investment includes principal, accrued interest and net deferred fees.

15

Nonaccrual loans that meet the Company’s balance threshold of $250 or are TDRs are designated as impaired. No interest income was recognized on nonaccrual loans for the three months ended March 31, 2013 or March 31, 2012 or for the year ended December 31, 2012.

A detailed analysis of investment in impaired loans, associated reserves and interest income recognized, segregated by loan class follows.

	Impaired Loans as of March 31, 2013
	Principal Balance		(A) Total Recorded Investment(1)		Recorded Investment(1) in (A) for Which There is No Related Allowance		Recorded Investment(1) in (A) for Which There is a Related Allowance		Related Allowance
Real Estate Construction
Construction, residential	$	123	$	118	$	118	$	---	$	---
Construction, other		6,369		6,334		6,334		---		---
Consumer Real Estate
Equity lines		---		---		---		---		---
Residential closed-end first liens		315		315		315		---		---
Residential closed-end junior liens		80		80		80		---		---
Investor-owned residential real estate		83		84		84		---		---
Commercial Real Estate
Multifamily real estate		4,421		4,417		4,417		---		---
Commercial real estate, owner occupied		5,506		5,513		4,587		926		269
Commercial real estate, other		---		---		---		---		---
Commercial Non Real Estate
Commercial and Industrial		318		318		291		27		1
Public Sector and IDA
Public sector and IDA		---		---		---		---		---
Consumer Non Real Estate
Credit cards		---		---		---		---		---
Automobile		43		43		---		43		3
Other consumer loans		---		---		---		---		---
Total	$	17,258	$	17,222	$	16,226	$	996	$	273

(1)           Recorded investment includes the unpaid principal balance and any accrued interest and net deferred fees.

16

	Impaired Loans as of December 31, 2012
	Principal Balance		(A) Total Recorded Investment(1)		Recorded Investment(1) in (A) for Which There is No Related Allowance		Recorded Investment(1) in (A) for Which There is a Related Allowance		Related Allowance
Real Estate Construction
Construction, residential	$	123	$	118	$	118	$	---	$	---
Construction, other		6,520		6,487		6,487		---		---
Consumer Real Estate
Equity lines		---		---		---		---		---
Residential closed-end first liens		783		785		634		151		43
Residential closed-end junior liens		81		81		81		---		---
Commercial Real Estate
Multifamily real estate		5,284		5,288		5,288		---		---
Commercial real estate, owner occupied		5,045		5,043		4,293		750		273
Commercial real estate, other		---		---		---		---		---
Commercial Non Real Estate
Commercial and Industrial		574		574		39		535		231
Public Sector and IDA
Public sector and IDA		---		---		---		---		---
Consumer Non Real Estate
Credit cards		---		---		---		---		---
Automobile		46		46		---		46		7
Other consumer loans		---		---		---		---		---
Total	$	18,456	$	18,422	$	16,940	$	1,482	$	554

(1)           Recorded investment includes the unpaid principal balance, accrued interest and any accrued interest and deferred fees.

17

The following tables show the average investment and interest income recognized for impaired loans.

	For the Three Months Ended March 31, 2013
	Average Recorded Investment(1)		Interest Income Recognized
Real Estate Construction
Construction, residential	$	118	$	---
Construction, other		6,486		---
Consumer Real Estate
Equity lines		---		---
Residential closed-end first liens		392		---
Residential closed-end junior liens		142		---
Investor-owned residential real estate		84		---
Commercial Real Estate
Multifamily real estate		4,540		---
Commercial real estate, owner occupied		5,599		10
Commercial real estate, other		---		---
Commercial Non Real Estate
Commercial and Industrial		574		---
Public Sector and IDA
Public sector and IDA		---		---
Consumer Non Real Estate
Credit cards		---		---
Automobile		---		---
Other consumer		---		---
Total	$	17,935	$	10

(1)           Recorded investment includes the unpaid principal balance and any accrued interest and net deferred fees.

18

	Average Investment and Interest Income for Impaired Loans
	For the Year Ended December 31, 2012
	Average Recorded Investment(1)		Interest Income Recognized
Real Estate Construction
Construction, residential	$	1,171	$	---
Construction, other		4,290		1
Commercial Real Estate
Equity lines		101		---
Residential closed-end first liens		873		2
Residential closed-end junior liens		234		---
Commercial Real Estate
Multifamily real estate		1,466		5
Commercial real estate, owner occupied		4,806		1
Commercial real estate, other		---		---
Commercial Non Real Estate
Commercial and Industrial		570		---
Public Sector and IDA
Public sector and IDA		---		---
Consumer Non Real Estate
Credit cards		---		---
Automobile		4		---
Other consumer		25		---
Total	$	13,540	$	9

(1) Recorded investment includes the unpaid principal balance and any accrued interest and deferred fees.

19

An analysis of past due and nonaccrual loans as of March 31, 2013 follows.

	30 – 89 Days Past Due		90 or More Days Past Due		90 or More Days Past Due and Still Accruing		Nonaccruals (Including Impaired Nonaccruals)
Real Estate Construction
Construction, residential	$	---	$	123	$	---	$	123
Construction, other		30		---		---		2,869
Consumer Real Estate
Equity lines		22		49		49		---
Residential closed-end first liens		1,236		731		414		626
Residential closed-end junior liens		336		170		51		119
Investor-owned residential real estate		196		---		---		3
Commercial Real Estate
Multifamily real estate		943		254		---		4,421
Commercial real estate, owner occupied		670		2,806		---		3,810
Commercial real estate, other		256		---		---		---
Commercial Non Real Estate
Commercial and Industrial		265		258		---		411
Public Sector and IDA
Public sector and IDA		---		---		---		---
Consumer Non Real Estate
Credit cards		24		6		6		---
Automobile		185		42		42		43
Other consumer loans		132		6		6		---
Total	$	4,295	$	4,445	$	568	$	12,425

20

An analysis of past due and nonaccrual loansfollows:

December 31,  2012
	30 – 89 Days Past Due		90 or More Days Past Due		90 or More Days Past Due and Still Accruing		Nonaccruals (Including Impaired Nonaccruals)
Real Estate Construction
Construction, residential	$	---	$	123	$	---	$	123
Construction, other		31		89		---		3,109
Consumer Real Estate
Equity lines		22		30		30		98
Residential closed-end first liens		1,507		605		126		801
Residential closed-end junior liens		121		39		---		120
Commercial Real Estate
Multifamily real estate		671		261		---		4,624
Commercial real estate, owner occupied		1,113		---		---		3,536
Commercial real estate, other		40		2,089		---		---
Commercial Non Real Estate
Commercial and Industrial		291		505		---		561
Public Sector and IDA
Public sector and IDA		---		---		---		---
Consumer Non Real Estate
Credit cards		20		4		4		---
Automobile		142		10		10		49
Other consumer loans		132		---		---		---
Total	$	4,090	$	3,755	$	170	$	13,021

The estimate of credit risk for non-impaired loans is obtained by applying allocations for internal and external factors.  The allocations are increased for loans that exhibit greater credit quality risk.

Credit quality indicators, which the Company terms risk grades, are assigned through the Company’s credit review function for larger loans and selective review of loans that fall below credit review thresholds.  Loans that do not indicate heightened risk are graded as “pass.” Loans that appear to have elevated credit risk because of frequent or persistent past due status, which is less than 75 days, or that show weakness in the borrower’s financial condition are risk graded “special mention.”  Loans with frequent or persistent delinquency exceeding 75 days or that have a higher level of weakness in the borrower’s financial condition are graded “classified.” Classified loans have regulatory risk ratings of “substandard” and “doubtful.”   Allocations are increased by 50% and by 100% for loans with grades of “special mention” and “classified,” respectively.

Determination of risk grades was completed for the portfolio as of March 31, 2013 and 2012 and December 31, 2012.

21

The following displays collectively-evaluated loans by credit quality indicator.

March 31, 2013

	Pass		Special Mention		Classified (Excluding Impaired)
Real Estate Construction
Construction, 1-4 family residential	$	15,993	$	158	$	---
Construction, other		28,154		6,086		30
Consumer Real Estate
Equity lines		17,462		---		84
Closed-end first liens		75,434		283		2,739
Closed-end junior liens		5,410		116		143
Investor-owned residential real estate		37,027		48		48
Commercial Real Estate
Multifamily residential real estate		35,328		---		1,178
Commercial real estate owner-occupied		144,248		215		1,239
Commercial real estate other		93,264		3,092		---
Commercial Non Real Estate
Commercial and Industrial		34,725		151		298
Public Sector and IDA
States and political subdivisions		26,686		---		---
Consumer Non Real Estate
Credit cards		6,292		---		---
Automobile		12,171		122		115
Other consumer		9,269		24		68
Total	$	541,463	$	10,295	$	5,942

22

The following displays collectively-evaluated loans by credit quality indicator.

December 31, 2012

	Pass		Special Mention		Classified (Excluding Impaired)
Real Estate Construction
Construction, 1-4 family residential	$	14,344	$	158	$	---
Construction, other		29,011		---		120
Consumer Real Estate
Equity lines		17,742		100		182
Closed-end first liens		113,893		652		2,413
Closed-end junior liens		6,713		119		138
Commercial Real Estate
Multifamily residential real estate		36,421		---		324
Commercial real estate owner-occupied		160,188		253		1,079
Commercial real estate other		92,628		3,112		---
Commercial Non Real Estate
Commercial and Industrial		36,372		99		318
Public Sector and IDA
States and political subdivisions		26,170		---		---
Consumer Non Real Estate
Credit cards		6,690		---		---
Automobile		12,344		101		56
Other consumer		11,815		45		105
Total	$	564,331	$	4,639	$	4,735

Sales, Purchases and Reclassification of Loans

The Company finances mortgages under “best efforts” contracts with mortgage purchasers.  The mortgages are designated as held for sale upon initiation.  There have been no major reclassifications from portfolio loans to held for sale.  Occasionally, the Company purchases or sells participations in loans.  All participation loans purchased met the Company’s normal underwriting standards at the time the participation was entered.  Participation loans are included in the appropriate portfolio balances to which the allowance methodology is applied.

23

Troubled Debt Restructurings

The Company modified loans in troubled debt restructurings during the periods ended March 31, 2013 and March 31, 2012. The following tables present restructurings by class that occurred during the periods.

Note: Only classes with restructured loans are presented.

	Restructurings That Occurred During the Three Months Ended March 31, 2013
	Number of Contracts		Pre-Modification Outstanding Principal Balance		Post-Modification Outstanding Principal Balance
Real Estate Construction
Construction, other		1	$	3,500	$	3,500
Commercial Real Estate
Commercial real estate, owner occupied		1		154		239
Total		2	$	3,654	$	3,739

	Restructurings that occurred during the Three Months Ended March 31, 2012
	Number of Contracts	Pre-Modification Outstanding Principal Balance		Post-Modification Outstanding Principal Balance		Impairment Accrued
Consumer Real Estate
Closed-end first liens	3	$	305	$	324	$	47
Closed-end junior liens	1		143		147		109
Commercial Real Estate
Commercial real estate, owner occupied	1		17		22		---
Total	5	$	465	$	493	$	156

Troubled debt restructurings totaled $7,423, with specific allocations of $1 as of March 31, 2013. At March 31, 2012, total restructured loans amounted to $7,281 with specific allocations of $289.

The troubled debt restructurings during the first three months of 2013 provided payment relief to the borrowers without forgiveness of principal or accrued interest. The interest-only period on one loan was extended beyond the contract date specified to begin amortization. On the other loan, the modification included an extended term, lower interest rate and new funds for debt consolidation to allow the borrower increased debt service ability. As troubled debt restructurings, the loans were individually evaluated under ASC 310. The impairment analysis was based upon the fair value of collateral for the construction loan and upon the present value of cash flows for the commercial real estate loan. The fair value measurements indicated fair values in excess of the loan balances and neither measurement resulted in a specific allocation.

The modifications during the first three months of 2012 provided payment relief primarily by extending maturity dates without reducing interest rates or amounts owed. Of the consumer real estate loans modified during the first quarter of 2012, two were loans previously modified and reported as troubled debt restructurings in prior quarters. The Company granted additional modifications in the first quarter of 2012, increasing the balance by $10 from December 31, 2011. The loans are secured by real estate and the impairment measurement is based upon the fair value (reduced by selling costs) of the underlying collateral. The impairment measurement of the TDRs modified during the first three months of 2012 resulted in $156 accrued to the allowance for loan losses.

24

The following tables present restructured loans that defaulted during the three-month periods ended March 31, 2013 and March 31, 2012 and that were modified within 12 months prior to default. The company defines default as one or more payments that occur more than 90 days past the due date, or charge-offs after the date of restructuring.

	Restructured Loans That Defaulted During the Three Months Ended March 31, 2013 That Were Modified Within 12 Months Prior to Default
	Number of Contracts	Principal Balance
Consumer Real Estate
Residential closed-end first liens	1	$	101
Residential closed-end junior liens	1		88
Commercial Real Estate
Commercial real estate owner-occupied	1		663
Commercial Non Real Estate
Commercial and industrial	1		219
Total	4	$	1,071

	Restructured Loans That Defaulted During the Three Months Ended March 31, 2012 That Were Modified Within 12 Months Prior to Default
	Number of Contracts	Principal Balance
Consumer Real Estate
Closed-end first liens	1	$	17
Commercial Real Estate
Multifamily	1		250
Commercial Non Real Estate
Commercial and industrial	1		58
Consumer Non Real Estate
Other consumer	1		67
Total	4	$	392

Restructured loans are individually evaluated for impairment. The fair value measurements for all of the restructured loans that experienced default during the three months ended March 31, 2013 and March 31, 2012 were based on the fair value of collateral and as such, were not significantly affected by the payment default. All of the above loans are in nonaccrual status.

25

Note 5: Securities

The amortized costs, gross unrealized gains, gross unrealized losses and fair values for securities available for sale by major security type are as follows.

	March 31, 2013
	Amortized Costs		Gross Unrealized Gains		Gross Unrealized Losses		Fair Values
Available for Sale:
U.S. Treasury	$	2,003	$	50	$	---	$	2,053
U.S. Government agencies		137,851		976		1,189		137,638
Mortgage-backed securities		3,739		333		---		4,072
States and political subdivisions		32,082		1,505		4		33,583
Corporate		11,809		178		52		11,935
Other securities		2,393		---		134		2,259
Total	$	189,877	$	3,042	$	1,379	$	191,540

	December 31, 2012
	Amortized Costs		Gross Unrealized Gains		Gross Unrealized Losses		Fair Values
Available for Sale:
U.S. Treasury	$	2,005	$	68	$	---	$	2,073
U.S. Government agencies		128,805		1,381		622		129,564
Mortgage-backed securities		4,202		367		---		4,569
States and political subdivisions		35,029		1,753		3		36,779
Corporate		14,207		368		---		14,575
Other securities		2,419		9		173		2,255
Total	$	186,667	$	3,946	$	798	$	189,815

26

The amortized costs, gross unrealized gains, gross unrealized losses and fair values for securities held to maturity by major security type are as follows.

	March 31, 2013
	Amortized Costs		Gross Unrealized Gains		Gross Unrealized Losses		Fair Values
Held to Maturity:
U.S. Government agencies	$	13,985	$	507	$	33	$	14,459
Mortgage-backed securities		644		72		---		716
States and political subdivisions		151,668		7,851		1,127		158,392
Corporate		650		1		---		651
Total	$	166,947	$	8,431	$	1,160	$	174,218

	December 31, 2012
	Amortized Costs		Gross Unrealized Gains		Gross Unrealized Losses		Fair Values
Held to Maturity:
U.S. Government agencies	$	7,988	$	563	$	---	$	8,551
Mortgage-backed securities		691		73		---		764
States and political subdivisions		151,209		9,880		216		160,873
Corporate		651		7		---		658
Total	$	160,539	$	10,523	$	216	$	170,846

Information pertaining to securities with gross unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows.

	March 31, 2013
	Less Than 12 Months				12 Months or More
	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Temporarily Impaired Securities:
U.S. Government agencies and corporations	$	85,100	$	1,222	$	---	$	---
States and political subdivisions		28,178		1,127		481		4
Corporate debt securities		3,974		52		---		---
Other		---		---		360		134
Total	$	117,252	$	2,401	$	841	$	138

	December 31, 2012
	Less Than 12 Months						12 Months or More
	Fair Value			Unrealized Loss			Fair Value			Unrealized Loss
Temporarily Impaired Securities:
U.S. Government agencies and corporations		$	44,351		$	622		$	---		$	---
States and political subdivisions			9,358			216			482			3
Other			---			---			133			172
Total		$	53,709		$	838		$	615		$	175

27

The Company had 137 securities with a fair value of $118,093 which were temporarily impaired at March 31, 2013.  The total unrealized loss on these securities was $2,539. Of the temporarily impaired total, four securities with a fair value of $841 and an unrealized loss of $137 have been in a continuous loss position for twelve months or more. The Company has determined that these securities are temporarily impaired at March 31, 2013 for the reasons set out below.

U.S. Government agencies. The unrealized losses in this category of investments were caused by interest rate and market fluctuations. The contractual terms of the investments do not permit the issuer to settle the securities at a price less than the cost basis of each investment. Because the Company does not intend to sell any of the investments and it is not likely that the Company will be required to sell any of these investments before recovery of its amortized cost basis, which may be at maturity, the Company does not consider these investments to be other-than-temporarily impaired.

States and political subdivisions. This category’s unrealized losses are primarily the result of interest rate and market fluctuations. The contractual terms of the investments do not permit the issuer to settle the securities at a price less than the cost basis of each investment. Because the Company does not intend to sell any of the investments and it is not likely that the Company will be required to sell any of the investments before recovery of its amortized cost basis, which may be at maturity, the Company does not consider these investments to be other-than-temporarily impaired.

Corporate debt securities. The Company’s unrealized losses in corporate debt securities are related to interest rate and market fluctuations. The contractual terms of the investments do not permit the issuer to settle the securities at a price less than the cost basis of each investment. Because the Company does not intend to sell any of the investments before recovery of its amortized cost basis, which may be at maturity, the Company does not consider these investments to be other-than-temporarily impaired.

Other. The Company holds an investment in an LLC and a small amount of community bank stock. The value of these investments has been negatively affected by market conditions. Because the Company does not intend to sell these investments before recovery of amortized cost basis, the Company does not consider these investments to be other-than-temporarily impaired.

As a member of the Federal Reserve and the Federal Home Loan Bank (“FHLB”) of Atlanta, NBB is required to maintain certain minimum investments in the common stock of those entities. Required levels of investment are based upon NBB’s capital and a percentage of qualifying assets. In addition, NBB is eligible to borrow from the FHLB with borrowings collateralized by qualifying assets, primarily residential mortgage loans and NBB’s capital stock investment in the FHLB. Redemption of FHLB stock is subject to certain limitations and conditions. At its discretion, the FHLB may declare dividends on the stock. Management reviews for impairment based upon the ultimate recoverability of the cost basis of the FHLB stock, and at March 31, 2013, management did not consider there to be any impairment.

Management regularly monitors the credit quality of the investment portfolio. Changes in ratings are noted and follow-up research on the issuer is undertaken when warranted. Management intends to carefully follow any changes in bond quality.

Note 6: Recent Accounting Pronouncements

In December 2011, the FASB issued ASU 2011-11, “Balance Sheet (Topic 210) – Disclosures about Offsetting Assets and Liabilities.” This ASU requires entities to disclose both gross information and net information about both instruments and transactions eligible for offset in the balance sheet and instruments and transactions subject to an agreement similar to a master netting arrangement. An entity is required to apply the amendments for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. The adoption of the new guidance did not have a material impact on the Company's consolidated financial statements.

In July 2012, the FASB issued ASU 2012-02, “Intangibles – Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment.”  The amendments in this ASU apply to all entities that have indefinite-lived intangible assets, other than goodwill, reported in their financial statements.  The amendments in this ASU provide an entity with the option to make a qualitative assessment about the likelihood that an indefinite-lived intangible asset is impaired to determine whether it should perform a quantitative impairment test. The amendments also enhance the consistency of impairment testing guidance among long-lived asset categories by permitting an entity to assess qualitative factors to determine whether it is necessary to calculate the asset’s fair value when testing an indefinite-lived intangible asset for impairment.  The amendments are effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. Early adoption is permitted.  The adoption of the new guidance did not have a material impact on the Company's consolidated financial statements.

In January 2013, the FASB issued ASU 2013-01, “Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.”  The amendments in this ASU clarify the scope for derivatives accounted for in accordance with Topic 815, Derivatives and Hedging, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements and securities borrowing and securities lending transactions that are either offset or subject to netting arrangements.  An entity is required to apply the amendments for fiscal years, and interim periods within those years, beginning on or after January 1, 2013.  The adoption of the new guidance did not have a material impact on the Company's consolidated financial statements.

In February 2013, the FASB issued ASU 2013-02, “Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.”  The amendments in this ASU require an entity to present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other

28

comprehensive income.  In addition, the amendments require a cross-reference to other disclosures currently required for other reclassification items to be reclassified directly to net income in their entirety in the same reporting period.  Companies should apply these amendments for fiscal years, and interim periods within those years, beginning on or after December 15, 2012.  The Company has included the required disclosures from ASU 2013-02 in the consolidated financial statements.

Note 7: Defined Benefit Plan

Components of Net Periodic Benefit Cost

	Pension Benefits
	Three Months Ended March,
	2013			2012
Service cost	$	149		$	117
Interest cost		154			185
Expected return on plan assets		(246	)		(269	)
Amortization of prior service cost		(25	)		(25	)
Recognized net actuarial loss		133			127
Net Periodic Benefit Cost	$	165		$	135

2013 Plan Year Employer Contribution

Without considering the prefunding balance, NBI’s minimum required contribution to the National Bankshares, Inc. Retirement Income Plan (the “Plan”) is $815. Considering the prefunding balance, the 2013 minimum required contribution is $0. The Company elected to contribute $173 to the Plan during the three months ended March 31, 2013.

Note 8: Fair Value Measurements

The Company records fair value adjustments to certain assets and liabilities and determines fair value disclosures utilizing a definition of fair value of assets and liabilities that states that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Additional considerations come into play in determining the fair value of assets in markets that are not active.

The Company uses a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the fair value hierarchy based on these two types of inputs are as follows:

Level 1 –	Valuation is based on quoted prices in active markets for identical assets and liabilities.
Level 2 –	Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
Level 3 –	Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

The following describes the valuation techniques used by the Company to measure certain assets and liabilities recorded at fair value on a recurring basis in the financial statements.

Securities Available for Sale

Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2). The carrying value of restricted Federal Reserve Bank and Federal Home Loan Bank stock approximates fair value based upon the redemption provisions of each entity and is therefore excluded from the following table.

29

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis.

			Fair Value Measurements at March 31, 2013 Using
Description	Balance as of March 31, 2013		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
U.S. Treasury	$	2,053	$	---	$	2,053	$	---
U.S. Government agencies and corporations		137,638		---		137,638		---
States and political subdivisions		33,583		---		33,583		---
Mortgage-backed securities		4,072		---		4,072		---
Corporate debt securities		11,935		---		11,935		---
Other securities		2,259		---		2,259		---
Total Securities Available for Sale	$	191,540	$	---	$	191,540	$	---

			Fair Value Measurements at December 31, 2012 Using
Description	Balance as of  December 31, 2012		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
U.S. Treasury	$	2,073	$	---	$	2,073	$	---
U.S. Government agencies and corporations		129,564		---		129,564		---
States and political subdivisions		36,779		---		36,779		---
Mortgage-backed securities		4,569		---		4,569		---
Corporate debt securities		14,575		---		14,575		---
Other securities		2,255		---		2,255		---
Total Securities Available for Sale	$	189,815	$	---	$	189,815	$	---

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements.

Loans Held for Sale

Loans held for sale are carried at the lower of cost or market value. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, the Company records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale at March 31, 2013 or December 31, 2012. Gains and losses on the sale of loans are recorded within income from mortgage banking on the Consolidated Statements of Income.

Impaired Loans

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that the Company will be unable to collect all the contractual interest and principal payments as scheduled in the loan agreement. Troubled debt restructurings are impaired loans. The measurement of loss associated with impaired loans may be based on either the observable market price of the loan, the present value of the expected cash flows or the fair value of the collateral. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). However, if the collateral is a house or building in the process of construction, if an appraisal of

30

the real estate property is over 12 months old or if the real estate market is considered by management to be experiencing volatility, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal using observable market data, if the collateral is deemed significant. If the collateral is not deemed significant, the value of business equipment is based on the net book value on the borrower’s financial statements. Likewise, values for inventory and accounts receivables collateral are based on the borrower’s financial statement balances or aging reports (Level 3). Estimated losses on impaired loans allocated to the allowance for loan losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.

The following table summarizes the Company’s impaired loans that were measured at fair value on a nonrecurring basis at March 31, 2013 and at December 31, 2012.

				Carrying Value
Date	Description	Balance		Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
	Assets:
March 31, 2013	Impaired loans net of valuation allowance	$	722		$	---		$	---		$	722
December 31, 2012	Impaired loans net of valuation allowance		928			---			---			928

Impaired loans are measured quarterly for impairment. The Company employs the most applicable valuation method for each loan based on current information at the time of valuation.

The following tables present information about Level 3 Fair Value Measurements for March 31, 2013 and December 31, 2012.

March 31, 2013	Valuation Technique	Unobservable Input	Range (Weighted Average)
Impaired loans	Discounted appraised value	Selling cost		10.00%(1)
Impaired loans	Present value of cash flows	Discount rate		6.25% - 7.75% (6.36%)

(1)Of the Company’s impaired loans with specific allocations based on Level 3 inputs, only one loan was valued using fair value of collateral.

December 31, 2012	Valuation Technique	Unobservable Input	Range (Weighted Average)
Impaired loans	Discounted appraised value	Selling cost		0% - 10.00% (2.00%)
Impaired loans	Discounted appraised value	Discount for lack of marketability and age of appraisal		0% - 60.00% (52.00%)
Impaired loans	Present value of cash flows	Discount rate		6.00% - 7.50% (6.28%)

31

Other Real Estate Owned

Other real estate owned are real estate assets acquired in full or partial satisfaction of a loan. At acquisition, other real estate owned assets are measured at fair value. If the assets are marketed for sale by an outside party, the acquisition-date fair value is discounted by selling costs; if the assets are marketed for sale by the Company, no reduction to fair value for selling costs is made.  Subsequent to acquisition, the assets are measured at the lower of initial measurement or current fair value, discounted for selling costs as appropriate.

The fair value of an other real estate owned asset is determined by an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). If the appraisal is discounted either for age or because management considers the real estate market to be experiencing volatility, then the fair value is considered Level 3. Discounts for selling costs also result in measurement based on Level 3 inputs. Fair value adjustments are measured on a nonrecurring basis and are recorded in the period incurred as valuation allowances to other real estate owned, and expensed through noninterest expense.

The following table summarizes the Company’s other real estate owned that was measured at fair value on a nonrecurring basis.

				Carrying Value
Date	Description	Balance		Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
	Assets:
March 31, 2013	Other real estate owned net of valuation allowance	$	1,094		$	---		$	---		$	1,094
December 31, 2012	Other real estate owned net of valuation allowance		1,435			---			---			1,435

The following tables present information about Level 3 Fair Value Measurements for March 31, 2013 and December 31, 2012.

March 31, 2013	Valuation Technique	Unobservable Input	Range (Weighted Average)
Other real estate owned	Discounted appraised value	Selling cost		0.00%(1) – 9.95% (2.28%)
Other real estate owned	Discounted appraised value	Discount for lack of marketability and age of appraisal		0.00% - 30.90% (4.94%)

December 31, 2012	Valuation Technique	Unobservable Input	Range (Weighted Average)
Other real estate owned	Discounted appraised value	Selling cost		0.00%(1) – 6.00% (4.30%)
Other real estate owned	Discounted appraised value	Discount for lack of marketability and age of appraisal		0.00% - 30.90% (4.68%)

(1)           The Company markets other real estate owned both independently and with local realtors. Properties marketed by realtors are discounted by selling costs. Properties that the Company markets independently are not discounted by selling costs.

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments.

Cash and Due from Banks and Interest-Bearing Deposits

The carrying amounts approximate fair value.

32

Securities

The fair value of securities, excluding restricted stock, is determined by quoted market prices or dealer quotes. The fair value of certain state and municipal securities is not readily available through market sources other than dealer quotations, so fair value estimates are based on quoted market prices of similar instruments adjusted for differences between the quoted instruments and the instruments being valued. The carrying value of restricted securities approximates fair value based upon the redemption provisions of the applicable entities.

Loans Held for Sale

The fair value of loans held for sale is based on commitments on hand from investors or prevailing market prices.

Loans

Fair value for the loan portfolio is estimated on an account-level basis by discounting scheduled cash flows through the projected maturity for each loan. The calculation applies estimated market discount rates that reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the Company’s historical experience with repayments for loan classification, modified by an estimate of the effect of economic conditions on lending.

Impaired loans are individually evaluated for fair value. Fair value for the Company’s impaired loans is estimated by using either discounted cash flows or the appraised value of collateral. Any amount of principal balance that exceeds fair value is accrued in the allowance for loan losses. Assumptions regarding credit risk, cash flows and discount rates are determined within management’s judgment, using available market information and specific borrower information. Discount rates for cash flow analysis are based on the loan’s interest rate, and cash flows are estimated based upon the loan’s historical payment performance and the borrower’s current financial condition. Appraisals may be discounted for age, reasonableness, and selling costs.

Deposits

The fair value of demand and savings deposits is the amount payable on demand. The fair value of fixed maturity term deposits and certificates of deposit is estimated using the rates currently offered for deposits with similar remaining maturities.

Accrued Interest

The carrying amounts of accrued interest approximate fair value.

Bank-Owned Life Insurance

Bank owned life insurance represents insurance policies on officers of the Company.  The cash values of the policies are estimates using information provided by insurance carriers.  These policies are carried at their cash surrender value, which approximates the fair value.

Commitments to Extend Credit and Standby Letters of Credit

The only amounts recorded for commitments to extend credit, standby letters of credit and financial guarantees written are the deferred fees arising from these unrecognized financial instruments. These deferred fees are not deemed significant at March 31, 2013 and December 31, 2012, and, as such, the related fair values have not been estimated.

33

The estimated fair values and related carrying amounts of the Company’s financial instruments follow.

	March 31, 2013
	Carrying Amount		Quoted Prices in Active Markets for Identical Assets Level 1		Significant Other Observable Inputs Level 2		Significant Unobservable Inputs Level 3		Total Estimated Fair Value
Financial Assets:
Cash and due from banks	$	10,674	$	10,674	$	---	$	---	$	10,674
Interest-bearing deposits		107,176		107,176		---		---		107,176
Securities		358,487		---		365,758		---		365,758
Mortgage loans held for sale		313		---		313		---		313
Loans, net		566,667		---		---		555,322		555,322
Accrued interest receivable		5,878		5,878		---		---		5,878
Bank-owned life insurance		20,690		20,690		---		---		20,690
Financial Liabilities:
Deposits	$	937,119	$	667,227	$	---	$	263,814	$	931,041
Accrued interest payable		146		146		---		---		146

	December 31, 2012
	Carrying Amount		Quoted Prices in Active Markets for Identical Assets Level 1		Significant Other Observable Inputs Level 2		Significant Unobservable Inputs Level 3		Total Estimated Fair Value
Financial Assets:
Cash and due from banks	$	14,783	$	14,783	$	---	$	---	$	14,783
Interest-bearing deposits		96,597		96,597		---		---		96,597
Securities		352,043		---		362,350		---		362,350
Mortgage loans held for sale		2,796		---		2,796		---		2,796
Loans, net		583,813		---		---		570,471		570,471
Accrued interest receivable		6,247		6,247		---		---		6,247
Bank-owned life insurance		20,523		20,523		---		---		20,523
Financial Liabilities:
Deposits	$	946,766	$	669,028	$	---	$	272,820	$	941,848
Accrued interest payable		139		139		---		---		139

34

Note 9: Components of Accumulated Other Comprehensive Loss

	Net Unrealized Gain (Loss) on Securities			Adjustments Related to Pension Benefits			Accumulated Other Comprehensive (Loss)
Balance at December 31, 2011	$	2,646			(3,967	)		(1,321	)
Unrealized holding losses on available for sale securities net of tax of ($489)		(907	)		---			(907	)
Reclassification adjustment, net of tax of ($15)		(29	)		---			(29	)
Balance at March 31, 2012	$	1,710			(3,967	)		(2,257	)
Balance at December 31, 2012		2,047			(4,785	)		(2,738	)
Unrealized holding losses on available for sale securities net of tax of ($487)		(903	)		---			(903	)
Reclassification adjustment, net of tax of ($33)		(62	)		---			(62	)
Balance at March 31, 2013	$	1,082		$	(4,785	)	$	(3,703	)

35

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations

$ in thousands, except per share data

The purpose of this discussion and analysis is to provide information about the financial condition and results of operations of National Bankshares, Inc. and its wholly-owned subsidiaries (the “Company”), which are not otherwise apparent from the consolidated financial statements and other information included in this report.  Please refer to the financial statements and other information included in this report as well as the 2012 Annual Report on Form 10-K/A for an understanding of the following discussion and analysis.

Cautionary Statement Regarding Forward-Looking Statements

We make forward-looking statements in this Form 10-Q that are subject to significant risks and uncertainties.  These forward-looking statements include statements regarding our profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals, and are based upon our management’s views and assumptions as of the date of this report.  The words “believes,” “expects,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,”  “forecasts,” “intends,” or other similar words or terms are intended to identify forward-looking statements.

These forward-looking statements are based upon or are affected by factors that could cause our actual results to differ materially from historical results or from any results expressed or implied by such forward-looking statements. These factors include, but are not limited to, changes in:

• interest rates,
• general economic conditions,
• the legislative/regulatory climate,
• monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury, the Office of the Comptroller of the Currency, the Federal Reserve Board and the Federal Deposit Insurance Corporation, and the impact of any policies or programs implemented pursuant to the Emergency Economic Stabilization Act of 2008 (“EESA”) the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and other financial reform legislation,
• unanticipated increases in the level of unemployment in the Company’s trade area,
• the quality or composition of the loan and/or investment portfolios,
• demand for loan products,
• deposit flows,
• competition,
• demand for financial services in the Company’s trade area,
• the real estate market in the Company’s trade area,
• the Company’s technology initiatives,
• loss or retirement of key executives,
• adverse changes in the securities market, and
• applicable accounting principles, policies and guidelines.

These risks and uncertainties should be considered in evaluating the forward-looking statements contained in this report. We caution readers not to place undue reliance on those statements, which speak only as of the date of this report. This discussion and analysis should be read in conjunction with the description of our “Risk Factors” in Item 1A. of our 2012 Annual Report on Form 10-K/A.

The recession continues to impact the national economy as well as the Company’s market. Signs of economic recovery are mixed with continued high unemployment and diminished real estate values.  The Company’s trade area contains a diverse economy that includes large public colleges and universities, which somewhat insulated the Company’s market from the dramatic declines in real estate values seen in some other areas of the country.  Real estate values in the Company’s market area saw moderate declines in 2009 and 2010 that appeared to stabilize in 2011 and 2012. If the economic recovery wavers or reverses, it is likely that unemployment will continue at higher-than-normal levels or rise in the Company’s trade area. Because of the importance to the Company’s markets of state-funded universities, cutbacks in the funding provided by the State as a result of the recession could also negatively impact employment. This could lead to an even higher rate of delinquent loans and a greater number of real estate foreclosures. Higher unemployment and the fear of layoffs causes reduced consumer demand for goods and services, which negatively impacts the Company’s business and professional customers. A slow economic recovery could have an adverse effect on all financial institutions, including the Company.

36

Critical Accounting Policies

General

The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States (GAAP). The financial information contained within our statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained when earning income, recognizing an expense, recovering an asset or relieving a liability. The Company uses historical loss rates as one factor in determining the inherent loss that may be present in the loan portfolio. Actual losses could differ significantly from one previously acceptable method to another method. Although the economics of the Company’s transactions would be the same, the timing of events that would impact the transactions could change.

Allowance for Loan Losses

The allowance for loan losses is an accrual of estimated losses that have been sustained in our loan portfolio. The allowance is reduced by charge-offs of loans and increased by the provision for loan losses and recoveries of previously charged-off loans.  The determination of the allowance is based on two accounting principles, Accounting Standards Codification (“ASC”) Topic 450-20 (Contingencies) which requires that losses be accrued when occurrence is probable and the amount of the loss is reasonably estimable, and ASC Topic 310-10 (Receivables) which requires accrual of losses on impaired loans if the recorded investment exceeds fair value.

Probable losses are accrued through two calculations, individual evaluation of impaired loans and collective evaluation of the remainder of the portfolio. Impaired loans are larger non-homogeneous loans for which there is a probability that collection will not occur according to the loan terms, as well as loans whose terms have been modified in a troubled debt restructuring. Impaired loans with an estimated impairment loss are placed on nonaccrual status.

Impaired loans

Impaired loans are identified through the Company’s credit risk rating process.  Estimated loss for an impaired loan is the amount of recorded investment that exceeds the loan’s fair value. Fair value of an impaired loan is measured by one of three methods: the fair value of collateral (“collateral method”), the present value of future cash flows (“cash flow method”), or observable market price. The Company applies the collateral method to collateral-dependent loans, loans for which foreclosure is eminent and to loans for which the fair value of collateral is a more reliable estimate of fair value. The cash flow method is applied to loans that are not collateral dependent and for which cash flows may be estimated.

The Company bases collateral-method fair valuation upon the “as-is” value of independent appraisals or evaluations.  Updated appraisals or evaluations are ordered when the loan becomes impaired if the appraisal or evaluation on file is more than twelve months old. Appraisals and evaluations are reviewed for propriety and reasonableness and may be discounted if the Company determines that the value exceeds reasonable levels. If an updated appraisal or evaluation has been ordered but has not been received by a reporting date, the fair value may be based on the most recent available appraisal or evaluation, discounted for age.

The appraisal or evaluation value for a collateral-dependent loan for which recovery is expected solely from the sale of collateral is reduced by estimated selling costs. Estimated losses on collateral-dependent loans, as well as any other impairment loss considered uncollectible, are charged against the allowance for loan losses. For loans that are not collateral dependent, the impairment loss is accrued in the allowance. Impaired loans with partial charge-offs are maintained as impaired until the remaining balance is satisfied. Smaller homogeneous impaired loans that are not troubled debt restructurings or part of a larger impaired relationship are collectively evaluated.

Troubled debt restructurings are impaired loans and are measured for impairment under the same valuation methods as other impaired loans. Troubled debt restructurings are maintained in nonaccrual status until the loan has demonstrated reasonable assurance of repayment with at least six months of consecutive timely payment performance, unless the impairment measurement indicates a loss. Troubled debt restructurings with impairment losses remain in nonaccrual status.

Collectively-evaluated loans

Non-impaired loans and smaller homogeneous impaired loans that are not troubled debt restructurings and not part of a larger impaired relationship are grouped by portfolio segments, and within those segments, by smaller loan classes. Loans within a segment or class have similar risk characteristics. Probable loss is determined by applying historical net charge-off rates as well as additional percentages for trends and current levels of quantitative and qualitative factors. Loss rates are calculated for and applied to individual classes and encompass losses for the current year and the previous year. Qualitative factors represented by delinquency rates, concentrations, loan quality, loan officers’ experience, changes in lending policies and loan review are evaluated on a class level, with allocations based on the evaluation of trends and levels. Economic factors such as unemployment rates, bankruptcy rates and others are also evaluated, with standard allocations applied consistently to relevant classes.

37

The Company accrues additional estimated loss for criticized loans within each class and for loans designated high risk. High risk loans are defined as junior lien mortgages, loans with high loan-to-value ratios and loans with terms that require only interest payments. Both criticized loans and high risk loans are included in the base risk analysis for each class and are allocated additional reserves.

Estimation of the allowance for loan losses

The estimation of the allowance involves analysis of internal and external variables, methodologies, assumptions and our judgment and experience. Key judgments used in determining the allowance for loan losses include internal risk rating determinations, market and collateral values, discount rates, loss rates, and our view of current economic conditions. These judgments are inherently subjective and our actual losses could be greater or less than the estimate. Future estimates of the allowance could increase or decrease based on changes in the financial condition of individual borrowers, concentrations of various types of loans, economic conditions or the markets in which collateral may be sold. The estimate of the allowance accrual determines the amount of provision expense and directly affects our financial results.

The estimate of the allowance for March 31, 2013 considered market and portfolio conditions during the first three months of 2013 as well as the elevated levels of delinquencies and net charge-offs in 2012. Given the continued economic difficulties, the ultimate amount of loss could vary from that estimate. For additional discussion of the allowance, see Note 4 to the financial statements and “Asset Quality,” and “Provision and Allowance for Loan Losses.”

Goodwill and Core Deposit Intangibles

Goodwill is subject to at least an annual assessment for impairment by applying a fair value based test. The Company performs impairment testing in the fourth quarter of each year. The Company’s most recent impairment test was performed in the fourth quarter of 2012. Accounting guidance provides the option of performing preliminary assessment of qualitative factors before performing more substantial testing for impairment. The Company opted not to perform the preliminary assessment. The Company’s goodwill impairment analysis considered three valuation techniques appropriate to the measurement. The first technique uses the Company’s market capitalization as an estimate of fair value; the second technique estimates fair value using current market pricing multiples for companies comparable to NBI; while the third technique uses current market pricing multiples for change-of-control transactions involving companies comparable to NBI. Each measure indicated that the Company’s fair value exceeded its book value, validating that goodwill is not impaired.

Certain key judgments were used in the valuation measurement. Goodwill is held by the Company’s bank subsidiary. The bank subsidiary is 100% owned by the Company, and no market capitalization is available. Because most of the Company’s assets are comprised of the subsidiary bank’s equity, the Company’s market capitalization was used to estimate the Bank’s market capitalization. Other judgments include the assumption that the companies and transactions used as comparables for the second and third technique were appropriate to the estimate of the Company’s fair value, and that the comparable multiples are appropriate indicators of fair value, and compliant with accounting guidance.

Acquired intangible assets (such as core deposit intangibles) are recognized separately from goodwill if the benefit of the asset can be sold, transferred, licensed, rented, or exchanged, and amortized over its useful life. The Company amortizes intangible assets arising from branch transactions over their useful life. Core deposit intangibles are subject to a recoverability test based on undiscounted cash flows, and to the impairment recognition and measurement provisions required for other long-lived assets held and used. The impairment testing showed that the expected cash flows of the intangible assets exceeded the carrying value.

Overview

National Bankshares, Inc. (“NBI”) is a financial holding company incorporated under the laws of Virginia. Located in southwest Virginia, NBI has two wholly-owned subsidiaries, the National Bank of Blacksburg (“NBB”) and National Bankshares Financial Services, Inc. (“NBFS”). NBB, which does business as National Bank from twenty-five office locations, is a community bank. NBB is the source of nearly all of the Company’s revenue. NBFS does business as National Bankshares Investment Services and National Bankshares Insurance Services. Income from NBFS is not significant at this time, nor is it expected to be so in the near future.

NBI common stock is listed on the NASDAQ Capital Market and is traded under the symbol “NKSH.” National Bankshares, Inc. has been included in the Russell Investments Russell 3000 and Russell 2000 Indexes since June 29, 2009.

38

Performance Summary

The following table presents NBI’s key performance ratios for the three months ended March 31, 2013 and the year ended December 31, 2012. The measures for March 31, 2013 are annualized, except for basic earnings per share and fully diluted earnings per share.

	March 31, 2013			December 31, 2012
Return on average assets		1.56	%		1.64	%
Return on average equity		11.26	%		12.01	%
Basic earnings per share	$	0.61		$	2.56
Fully diluted earnings per share	$	0.60		$	2.55
Net interest margin (1)		4.28	%		4.38	%
Noninterest margin (2)		1.46	%		1.36	%

(1)   Net interest margin: Year-to-date tax-equivalent net interest income divided by year-to-date average earning assets.

(2)   Noninterest margin: Noninterest expense (excluding the provision for bad debts and income taxes) less noninterest income (excluding securities gains and losses) divided by average year-to-date assets.

The annualized return on average assets declined 8 basis points for the three months ended March 31, 2013 as compared to the year ended December 31, 2012, due primarily to growth in average assets.  The annualized return on average equity declined 75 basis points for the same period, due in part to growth in average equity.  Average equity tends to build in the months preceding the payment of dividends which have historically been paid semi-annually.

The annualized net interest margin was 4.28% at the end of the first quarter of 2013, down 10 basis points from the 4.38% reported for the year ended December 31, 2012. The primary factor driving the decrease in the net interest margin was the declining yield on earning assets offset by a smaller decline in the cost to fund earning assets.

The annualized noninterest margin increased 10 basis points from the year ended December 31, 2012 primarily because of a decrease in noninterest income. Please refer to the discussion under noninterest expense for further information.

Growth

NBI’s key growth indicators are shown in the following table.

	March 31, 2013		December 31, 2012		Percent Change
Interest-bearing deposits	$	107,176	$	96,597	10.95		%
Securities		359,901		352,043	2.23		%
Loans, net		566,667		583,813	(2.94	)	%
Deposits		937,119		946,766	(1.02	)	%
Total assets		1,098,503		1,104,361	(0.53	)	%

A decrease from December 31, 2012 in loans of 2.94%, offset by a decline of 1.02% in customer deposits resulted in increased liquidity. Some of the funds were invested in securities, which increased 2.23% when compared to the amount at December 31, 2012, and the remainder increased interest-bearing deposits by 10.95%.

39

Asset Quality

Key indicators of NBI’s asset quality are presented in the following table.

	March 31, 2013			March 31, 2012			December 31, 2012
Nonperforming loans	$	12,425		$	5,328		$	13,021
Accruing restructured loans		5,732			3,742			2,005
Loans past due 90 days or more, and still accruing		568			210			170
Other real estate owned		1,094			940			1,435
Allowance for loan losses to loans		1.44	%		1.38	%		1.41	%
Net charge-off ratio		0.50	%		0.46	%		0.49	%
Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned		2.35	%		1.07	%		2.44	%
Ratio of allowance for loan losses to nonperforming loans		66.73	%		151.33	%		64.12	%

The Company monitors asset quality indicators in managing credit risk and in determining the allowance and provision for loan losses. The recent economic recession and slow recovery have contributed to levels of asset quality measures that are higher than normal for the Company. Accruing loans past due 90 days or more and the net charge-off ratio increased when compared to the amounts at March 31, 2012 and December 31, 2012. Nonperforming loans and other real estate owned increased from March 31, 2012 but declined slightly from December 31, 2012.

The Company’s risk analysis determined an allowance for loan losses of $8,291 at March 31, 2013, a decrease from $8,349 at December 31, 2012. The provision for the three months ended March 31, 2013 was $671, similar to the provision of $672 for the same period in 2012. The ratio of the allowance for loan losses to loans was 1.44% at March 31, 2013, an increase from the 1.41% at December 31, 2012 and 1.38% at March 31, 2012. The increase in the net charge-off ratio contributed to the increase in the ratio of the allowance for loan losses as a percentage of loans from December 31, 2012. The Company continues to monitor risk levels within the loan portfolio.

Other real estate owned decreased $341 from December 31, 2012 but increased $154 from March 31, 2012. As of March 31, 2013, total properties approximating $190 are in various stages of foreclosure and may impact other real estate owned in future quarters. It is not possible to accurately predict the future total of other real estate owned because property sold at foreclosure may be acquired by third parties and NBB’s other real estate owned properties are regularly marketed and sold.

40

Net Interest Income

The net interest income analysis for the three months ended March 31, 2013 and 2012 follows:

	March 31, 2013							March 31, 2012
	Average Balance		Interest		Average Yield/ Rate			Average Balance		Interest		Average Yield/ Rate
Interest-earning assets:
Loans, net (1)(2)(3)(4)	$	583,912	$	8,438		5.86	%	$	585,348	$	8,957		6.15	%
Taxable securities		174,542		1,539		3.58	%		152,563		1,589		4.19	%
Nontaxable securities (1)(5)		176,297		2,550		5.87	%		159,494		2,440		6.15	%
Interest-bearing deposits		99,216		58		0.24	%		110,901		71		0.26	%
Total interest-earning assets	$	1,033,967	$	12,585		4.94	%	$	1,008,306	$	13,057		5.21	%
Interest-bearing liabilities:
Interest-bearing demand deposits	$	448,817	$	1,008		0.91	%	$	408,262	$	1,057		1.04	%
Savings deposits		70,647		8		0.05	%		62,602		9		0.06	%
Time deposits		275,857		663		0.97	%		309,940		1,051		1.36	%
Total interest-bearing liabilities	$	795,321	$	1,679		0.86	%	$	780,804	$	2,117		1.09	%
Net interest income and interest rate spread			$	10,906		4.08	%			$	10,940		4.12	%
Net yield on average interest-earning assets						4.28	%						4.36	%

(1)   Interest on nontaxable loans and securities is computed on a fully taxable equivalent basis using a Federal income tax rate of 35% in the two three-month periods presented.

(2)   Included in interest income are loan fees of $286 and $198 for the three months ended March 31, 2013 and 2012, respectively.

(3)   Nonaccrual loans are included in average balances for yield computations.

(4)   Includes mortgage loans held for sale.

(5)   Daily averages are shown at amortized cost.

The net interest margin for the three months ended March 31, 2013 decreased 8 basis points from the three months ended March 31, 2012. The decrease in interest rate spread was driven by a decline in the yield on earning assets of 27 basis points offset by a decline in the cost of interest-bearing liabilities of 23 basis points. Both loans and securities experienced a decline in yields.  The 29 basis point decline in the yield on loans stemmed from contractual repricing terms and the renegotiation of loan interest rates in response to competition.  The yield on taxable securities was 61 basis points lower for the three months ended March 31, 2013, when compared with the same period in 2012, while the yield on nontaxable securities declined 28 basis points over the same period.  The market yield for securities of a comparable term has declined over the past year, causing matured and called bonds to be replaced with lower yielding investments.  The decline in the cost of interest-bearing liabilities came primarily from a 39 basis point reduction in the cost of time deposits when the three-month periods ended March 31, 2013 and March 31, 2012 are compared.

The Company’s yield on earning assets and cost of funds are largely dependent on the interest rate environment.  In the recent past, historically low interest rates caused funding costs to decline at a faster pace than the yield on earning assets. The decline in deposit pricing has begun to slow while competitive and market forces continue to pressure the yield on earning assets.  The Company’s cost of funding is more sensitive to interest rate changes than is the yield on earning assets.

Provision and Allowance for Loan Losses

The provision for loan losses for the three month period ended March 31, 2013 was $671, compared with $672 for the three months of 2012. The ratio of the allowance for loan losses to total loans at the end of the first quarter of 2013 was 1.44%, which compares to 1.41% at December 31, 2012. The net charge-off ratio was 0.50% at March 31, 2013 and 0.49% at December 31, 2012. See “Asset Quality” for additional information.

41

Noninterest Income

	Three Months Ended
	March 31, 2013		March 31, 2012		Percent Change
Service charges on deposits	$	588	$	631		(6.81	)	%
Other service charges and fees		60		49		22.45		%
Credit card fees		740		794		(6.80	)	%
Trust fees		289		326		(11.35	)	%
BOLI income		188		200		(6.00	)	%
Other income		150		99		51.52		%
Realized securities gains		95		53		79.25		%

Service charges on deposit accounts for the three months ended March 31, 2013 declined $43 or 6.81% when compared with the same period in 2012.

Other service charges and fees includes charges for official checks, income from the sale of checks to customers, safe deposit box rent, fees for letters of credit and the income earned from commissions on the sale of credit life, accident and health insurance. Income for the three months ended March 31, 2013 increased $11 from the same period in 2012, due to minor and routine fluctuations.

Credit card fees for the three months of 2013 decreased $54, or 6.80%, when compared with the same period last year. The decrease was due to a lower volume of merchant transactions and credit card fees. Management anticipates that this category of noninterest income may be negatively affected by provisions included in the Dodd-Frank Wall Street Reform and Consumer Protection Act. As directed by the legislation, the Federal Reserve has adopted rules to control the level of debit card interchange fees. Financial institutions with less than $10 billion in assets are exempt, however competitive forces may affect the Company’s pricing structure. It is not yet known the extent to which these rules may impact the level of credit card fees or when that impact will occur.

Income from trust fees decreased 11.35% or $37 from the $326 earned in the same period of 2012. Trust income varies depending on the total assets held in trust accounts, the type of accounts under management and financial market conditions. Estate fees contributed to the amount recognized in 2012.

BOLI income decreased $12 from March 31, 2012 to March 31, 2013.

Other income includes net gains from the sales of fixed assets, revenue from investment and insurance sales and other smaller miscellaneous components. Other income for the three months ended March 31, 2013 increased 51.52%, when compared with the three months ended March 31, 2012. These areas fluctuate with market conditions and because of competitive factors.

Net realized securities gains for the three months ended March 31, 2013 were $95, as compared with $53 for the same period in 2012. Net realized securities gains and losses are market driven and have resulted from calls of securities.

Noninterest Expense

	Three Months Ended
	March 31, 2013		March 31, 2012		Percent Change
Salaries and employee benefits	$	2,940	$	2,956		(0.54	)	%
Occupancy, furniture and fixtures		432		397		8.82		%
Data processing and ATM		393		392		0.26		%
FDIC assessment		136		109		24.77		%
Credit card processing		552		572		(3.50	)	%
Intangibles amortization		271		271		---		%
Net costs of other real estate owned		75		48		56.25		%
Franchise taxes		258		162		59.26		%
Other operating expenses		889		804		10.57		%

42

Total noninterest expense increased $235 or 4.11% when the three months ended March 31, 2013 are compared to the same period of 2012. Most of the increase was contributed by increases in franchise tax expense and other operating expense. Bank franchise tax expense for the three months ended March 31, 2013 increased $96 or 59.26% over the same period in 2012. The tax is calculated based on equity. Bank franchise tax expense in 2012 benefitted from refunds of prior years’ tax.

The category of other operating expenses includes noninterest expense items such as professional services, stationery and supplies, telephone costs, postage, charitable donations and other expenses. Other operating expenses for the three months ended March 31, 2013 increased $85 or 10.57% from same period in 2012. Contributing to the increase were higher marketing and business development expenses.

FDIC assessment expense for the three months ended March 31, 2013 increased $27 or 24.77% over the same period for 2012. The calculation to determine the FDIC assessment, implemented in 2012, uses assets as the assessment base.

Occupancy, furniture and fixtures expense increased 8.82%, from $397 for the three months ended March 31, 2012 to $432 as of March 31, 2013.

Salary and benefits expense was $2,940 for the three months ended March 31, 2013, a decrease of 0.54% from $2,956 for the three months ended March 31, 2012. No material items affected the decrease.

Credit card processing expense declined by 3.50% from the total for the three months ended March 31, 2012. This expense is driven by volume and other factors and is subject to a degree of variability.

Net costs of other real estate owned increased $27 or 56.25% from the three months ended March 31, 2012 to $75 for the three months ended March 31, 2013. This expense category includes maintenance costs as well as valuation write-downs and gains and losses on the sale of properties. The expense varies with the number of properties, the maintenance required and changes in the real estate market.

Data processing and ATM expense for the three months ended March 31, 2013 remained at a similar level to the amount for the three months ended March 31, 2012.

The expense for intangibles amortization is related to acquisitions. There were no acquisitions in the past year, with no change in expense between the three month periods ended March 31, 2013 and March 31, 2012.

Balance Sheet

Year-to-date daily averages for the major balance sheet categories are as follows:

Assets	March 31, 2013		December 31, 2012		Percent Change
Interest-bearing deposits	$	99,216	$	94,724		4.74		%
Securities available for sale		190,938		189,850		(0.57	)	%
Securities held to maturity		162,264		149,566		8.49		%
Loans, net		574,030		579,817		(1.00	)	%
Total assets		1,092,880		1,080,351		1.16		%
Liabilities and stockholders’ equity
Noninterest-bearing demand deposits	$	137,864	$	141,269		(2.41	)	%
Interest-bearing demand deposits		448,817		420,947		6.62		%
Savings deposits		70,647		64,973		8.73		%
Time deposits		275,857		298,797		(7.68	)	%
Stockholders’ equity		151,852		147,812		2.73		%

Securities

Management regularly monitors the quality of the securities portfolio, and management closely follows the uncertainty in the economy and the volatility of financial markets.  The value of individual securities will be written down if the decline in fair value is considered to be other than temporary based upon the totality of circumstances. See Note 5 Securities for additional information.

43

Loans

	March 31, 2013			December 31, 2012			Percent Change
Real estate construction loans	$	50,848		$	50,313			1.06		%
Consumer real estate loans		139,694			143,262			(2.49	)	%
Commercial real estate loans		294,578			304,308			(3.20	)	%
Commercial non real estate loans		35,478			37,349			(5.01	)	%
Public sector and IDA		26,686			26,169			1.98		%
Consumer non real estate		28,581			31,714			(9.88	)	%
Less: unearned income		(907	)		(953	)		4.83		%
Loans,  net of unearned income	$	574,958		$	592,162			(2.91	)	%

The Company’s loans net of unearned income decreased by $17,204 or 2.91%, from $592,162 at December 31, 2012 to $574,958 at March 31, 2013. Growth in real estate construction, and public sector loans was offset by declines in other categories.  Real estate construction loans grew by $535 and public sector loans grew by $517 from December 31, 2012 to March 31, 2013.

The 9.88% decline in consumer non real estate loans continues a trend that has been evident over the past several years. The availability of low cost dealer auto loans and other products, such as home equity lines of credit, make traditional consumer installment loans less attractive to customers.

Commercial real estate loans declined $9,730 from December 31, 2012 while consumer real estate loans declined $3,568 or 2.49%. Commercial non real estate loans decreased by $1,871 or 5.01% from December 31, 2012. The declines are due to market, economic and competitive forces and are not the result of changes in lending policies.

The Company does not now, nor has it ever, offered certain types of higher-risk loans such as subprime loans, option ARM products, reverse mortgages or loans with initial teaser rates.

Deposits

	March 31, 2013		December 31, 2012		Percent Change
Noninterest-bearing demand deposits	$	144,815	$	144,252		0.39		%
Interest-bearing demand deposits		449,992		455,713		(1.26	)	%
Saving deposits		72,420		69,063		4.86		%
Time deposits		269,892		277,738		(2.83	)	%
Total deposits	$	937,119	$	946,766		(1.02	)	%

Total deposits decreased $9,647, or 1.02% from $946,766 at December 31, 2012 to $937,119 at March 31, 2013. Increases in noninterest bearing demand deposits and savings deposits totaled $3,920, or 1.84%. These increases were offset by a decline in interest bearing demand deposits and time deposits of $13,567, or 1.85%, when March 31, 2013 is compared with December 31, 2012. Historically low rates have caused a migration from time deposits to other types of deposits. As longer-term certificates of deposit mature, customers are unwilling to commit their funds for extended periods at low interest rates. Time deposits do not include any brokered deposits.

Liquidity

Liquidity measures the Company’s ability to meet its financial commitments at a reasonable cost. Demands on the Company’s liquidity include funding additional loan demand and accepting withdrawals of existing deposits. The Company has diverse sources of liquidity, including customer and purchased deposits, customer repayments of loan principal and interest, sales, calls and maturities of securities, Federal Reserve discount window borrowing, short-term borrowing, and Federal Home Loan Bank (“FHLB”) advances. At March 31, 2013, the bank did not have purchased deposits, discount window borrowings, short-term borrowings, or FHLB advances.  To assure that short-term borrowing is readily available, the Company tests accessibility annually.

Liquidity from securities is restricted by accounting and business considerations. The securities portfolio is segregated into available-for-sale and held-to-maturity. The Company considers only securities designated available-for-sale for typical liquidity needs.  Further, portions of the securities portfolio are pledged to meet state requirements for public funds deposits. Discount window borrowings also require pledged securities. Increased or decreased liquidity from public funds deposits or discount window borrowings results in increased or decreased liquidity from pledging requirements. The Company monitors public funds pledging requirements and the amount of unpledged available-for-sale securities that are accessible for liquidity needs.

44

Regulatory capital levels determine the Company’s ability to utilize purchased deposits and the Federal Reserve discount window for liquidity needs. At March 31, 2013, the Company is considered well capitalized and does not have any restrictions on purchased deposits or the Federal Reserve discount window.

The Company monitors factors that may increase its liquidity needs. Some of these factors include deposit trends, large depositor activity, maturing deposit promotions, interest rate sensitivity, maturity and repricing timing gaps between assets and liabilities, the level of unfunded loan commitments and loan growth. At March 31, 2013, the Company’s liquidity is sufficient to meet projected trends in these areas.

To monitor and estimate liquidity levels, the Company performs stress testing under varying assumptions on credit sensitive liabilities. It also tests the sources and amounts of balance sheet and external liquidity available to replace outflows. The Company’s Contingency Funding Plan sets forth avenues for rectifying liquidity shortfalls. At March 31, 2013, the analysis indicated adequate liquidity under the tested scenarios.

The Company utilizes several other strategies to maintain sufficient liquidity. Loan and deposit growth are managed to keep the loan to deposit ratio within the Company’s own policy range of 65% to 75%. At March 31, 2013, the loan to deposit ratio was 61.35%, slightly below the Company’s internal target. The investment strategy takes into consideration the term of the investment, and securities in the available for sale portfolio are laddered to account for projected funding needs.

Capital Resources

Total stockholders’ equity at March 31, 2013 was $153,360, an increase of $3,251, or 2.17%, from the $150,109 at December 31, 2012. The Tier I and Tier II risk-based capital ratios at March 31, 2013 were 22.40% and 23.65%, respectively. Capital levels remain significantly above the regulatory minimum capital requirements of 4.0% for Tier I and 8.0% for Tier II capital.

Off-Balance Sheet Arrangements

In the normal course of business, NBB extends lines of credit and letters of credit to its customers.  Depending on their needs, customers may draw upon lines of credit at any time in any amount up to a pre-approved limit.  Standby letters of credit are issued for two purposes.  Financial letters of credit guarantee payments to facilitate customer purchases.  Performance letters of credit guarantee payment if the customer fails to complete a specific obligation.

Historically, the full approved amount of letters and lines of credit has not been drawn at any one time. The Company has developed plans to meet a sudden and substantial funding demand. These plans include accessing a line of credit with a correspondent bank, borrowing from the FHLB, selling available for sale investments or loans and raising additional deposits.

The Company sells mortgages on the secondary market for which there are recourse agreements should the borrower default.   Mortgages must meet strict underwriting and documentation requirements for the sale to be completed.  The Company has determined that its risk in this area is not significant because of a low volume of secondary market mortgage loans and high underwriting standards. The Company estimates a potential loss reserve for recourse provisions that is not material as of March 31, 2013.  To date, no recourse provisions have been invoked. If funds were needed, the Company would access the same sources as noted above for funding lines and letters of credit.

There were no material changes in off-balance sheet arrangements during the three months ended March 31, 2013, except for normal seasonal fluctuations in the total of mortgage loan commitments.

Contractual Obligations

The Company had no capital lease or purchase obligations and no long-term debt at March 31, 2013. Operating lease obligations, which are for buildings used in the Company’s day-to-day operations, were not material at the end of the three months of 2013 and have not changed materially from those which were disclosed in the Company’s 2012 Form 10-K/A.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

The Company considers interest rate risk to be a significant market risk and has systems in place to measure the exposure of net interest income to adverse movement in interest rates. Interest rate shock analyses provide management with an indication of potential economic loss due to future rate changes. There have not been any changes which would significantly alter the results disclosed as of December 31, 2012 in the Company’s 2012 Form 10-K/A.

45

Item 4.   Controls and Procedures

The Company’s management evaluated, under the supervision and with the participation of the Company’s principal executive officer and principal financial officer, the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based upon that evaluation, the Company’s principal executive officer and principal financial officer concluded that our disclosure controls and procedures were ineffective in providing reasonable assurance that (a) the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and (b) such information is accumulated and communicated to our management, including the Company’s principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Our principal executive officer and our principal financial officer based this conclusion on the fact that the Company identified, following the examination of the Company’s subsidiary, The National Bank of Blacksburg (the “Bank”), by its primary federal regulator, a material weakness in the Company’s internal control over classifying certain loans as impaired and nonaccrual within the appropriate regulatory timeframe. Additional information with respect to this issue is included in the discussion below.

Changes in Internal Control Over Financial Reporting

During March 2013, after management discovered the material weakness in its internal control over financial reporting described above, management implemented additional internal control procedures to ensure that more thorough review procedures are in place over the determination of classifying certain loans as impaired and nonaccrual. In addition, management changed the workflow of the procedures and has segregated duties among our lending department, credit administration department and accounting department to properly identify and disclose impaired loans. Also, following the examination of the Bank, and as a means of corrective action, the Company’s management, under the supervision and with the participation of the Company’s principal executive officer and principal financial officer, established a task force of Company and Bank employees who reviewed all commercial relationships over $500,000 in the Bank’s portfolio to ensure compliance with Bank and regulatory policies relating to nonaccrual classification. This task force determined that the loans constituting the remaining portfolio of commercial relationships over $500,000 were properly classified.

Because of the inherent limitations in all control systems, the Company believes that no system of controls, no matter how well designed and operated, can provide absolute assurance that all control issues have been detected.

Part II

Other Information

Item 1. Legal Proceedings

There are no pending or threatened legal proceedings to which the Company or any of its subsidiaries is a party or to which the property of the Company or any of its subsidiaries is subject that, in the opinion of management, may materially impact the financial condition of the Company.

Item 1A. Risk Factors

Please refer to the “Risk Factors” previously disclosed in Item 1A of our 2012 Annual Report on Form 10-K/A and the factors discussed under “Cautionary Statement Regarding Forward-Looking Statements” in Part I. Item 2 of this Form 10-Q.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

46

Item 4.Mine Safety Disclosures

 Not applicable.

Item 5. Other Information

Subsequent Events

From March 31, 2013, the balance sheet date of this Form 10-Q, through the date of filing the Form 10-Q with the Securities and Exchange Commission, there have been no material subsequent events that 1) provide additional evidence about conditions that existed on the date of the balance sheet, or 2) provide evidence about conditions that did not exist at the date of the balance sheet, but arose after the balance sheet date.

Item 6. Exhibits

See Index of Exhibits.

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

NATIONAL BANKSHARES, INC.

Date: May 8, 2013	/s/ James G. Rakes
	James G. Rakes Chairman, President and Chief Executive Officer (Principal Executive Officer)
Date: May 8, 2013	/s/ David K. Skeens
	David K. Skeens Treasurer and Chief Financial Officer (Principal Financial Officer) (Principal Accounting Officer)

47

Index of Exhibits

Exhibit No.	Description	Page No. in Sequential System
3(i)	Amended and Restated Articles of Incorporation of National Bankshares, Inc.	(incorporated herein by reference to Exhibit 3.1 of the Form 8K for filed on March 16, 2006)
3(ii)	Amended By-laws of National Bankshares, Inc.	(incorporated herein by reference to Exhibit 3(ii) of the Annual Report on Form 10K for fiscal year ended December 31, 2007)
4(i)	Specimen copy of certificate for National Bankshares, Inc. common stock	(incorporated herein by reference to Exhibit 4(a) of the Annual Report on Form 10K for fiscal year ended December 31, 1993)
*10(iii)(A)	National Bankshares, Inc. 1999 Stock Option Plan	(incorporated herein by reference to Exhibit 4.3 of the Form S-8, filed as Registration No. 333-79979 with the Commission on June 4, 1999)
*10(iii)(A)	Executive Employment Agreement dated December 17, 2008, between National Bankshares, Inc. and James G. Rakes	(incorporated herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K for the fiscal year ended December 31, 2008)
*10(iii)(A)	Executive Employment Agreement dated December 17, 2008, between National Bankshares, Inc. and F. Brad Denardo	(incorporated herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K for the fiscal year ended December 31, 2008)
*10(iii)(A)	Salary Continuation Agreement dated February 8, 2006, between The National Bank of Blacksburg and James G. Rakes	(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on February 8, 2006)
*10(iii)(A)	Salary Continuation Agreement dated February 8, 2006, between The National Bank of Blacksburg and F. Brad Denardo	(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on February 8, 2006)
*10(iii)(A)	Salary Continuation Agreement dated February 8, 2006, between The National Bank of Blacksburg  and David K. Skeens	(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on January 25, 2012)
*10(iii)(A)	First Amendment, dated December 19, 2007, to The National Bank of Blacksburg Salary Continuation Agreement for James G. Rakes	(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on December 19, 2007)
*10(iii)(A)	First Amendment, dated December 19, 2007, to The National Bank of Blacksburg Salary Continuation Agreement for F. Brad Denardo	(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on December 19, 2007)
*10(iii)(A)	First Amendment, dated December 19, 2007, to The National Bank of Blacksburg  Salary Continuation Agreement for David K. Skeens	(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on January 25, 2012)
*10(viii)(A)	Second Amendment, dated June 12, 2008, to The National Bank of Blacksburg Salary Continuation Agreement for F. Brad Denardo	(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on June 12, 2008)

48

*10(viii)(A)	Second Amendment, dated December 17, 2008, to The National Bank of Blacksburg Salary Continuation Agreement for James G. Rakes	(incorporated herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K for the fiscal year ended December 31, 2008)
*10(iii)(A)	Second Amendment, dated June 12, 2008, to The National Bank of Blacksburg  Salary Continuation Agreement for David K. Skeens	(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on January 25, 2012)
*10(viii)(A)	Third Amendment, dated December 17, 2008, to The National Bank of Blacksburg Salary Continuation Agreement for F. Brad Denardo	(incorporated herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K for the fiscal year ended December 31, 2008)
*10(iii)(A)	Third Amendment, dated  January 20, 2012, to The National Bank of Blacksburg  Salary Continuation Agreement for David K. Skeens	(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on January 25, 2012)
*10(iii)(A)	Salary Continuation Agreement dated January 20, 2012 between The National Bank of Blacksburg  and Bryson J. Hunter	(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on January 25, 2012)
31(i)	Section 906 Certification of Chief Executive Officer	(included herewith)
31(ii)	Section 906 Certification of Chief Financial Officer	(included herewith)
32(i)	18 U.S.C. Section 1350 Certification of Chief Executive Officer	(included herewith)
32(ii)	18 U.S.C. Section 1350 Certification of Chief Financial Officer	(included herewith)
101	Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company's Quarterly Report on Form 10-Q for the period ended March 31, 2013 is formatted in XBRL interactive data files: (i) Consolidated Statements of Income for the three months ended March 31, 2013, and 2012; (ii) Consolidated Balance Sheets at March 31, 2013 and December 31, 2012; (iii) Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2013 and 2012; (iv) Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012; and (v) Notes to Financial Statements

*       Indicates a management contract or compensatory plan.

49

Exhibit 31(i)

CERTIFICATIONS

I, James G. Rakes, certify that:

1.I have reviewed this quarterly report on Form 10-Q of National Bankshares, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 8, 2013

/s/ James G. Rakes

James G. Rakes

Chairman, President and Chief Executive Officer

(Principal Executive Officer)

50

Exhibit 31(ii)

CERTIFICATIONS

I, David K. Skeens, certify that:

1.  I have reviewed this quarterly report on Form 10-Q of National Bankshares, Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.      The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 8, 2013

/s/David K. Skeens

David K. Skeens

Treasurer and

Chief Financial Officer

(Principal Financial Officer)

51

Exhibit 32 (i)

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the Form 10-Q of National Bankshares, Inc. for the quarter ended March 31, 2013, I, James G. Rakes, Chairman, President and Chief Executive Officer (Principal Executive Officer) of National Bankshares, Inc., hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge and belief, that:

(1)such Form 10-Q for the quarter ended March 31, 2013, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)      the information contained in such Form 10-Q for the quarter ended March 31, 2013, fairly presents, in all material respects, the financial condition and results of operations of National Bankshares, Inc.

/s/ James G. Rakes

James G. Rakes

Chairman, President and Chief Executive Officer

(Principal Executive Officer)

May 8, 2013

Exhibit 32 (ii)

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the Form 10-Q of National Bankshares, Inc. for the quarter ended March 31, 2013, I, David K. Skeens, Treasurer and Chief Financial Officer (Principal Financial Officer) of National Bankshares, Inc., hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge and belief, that:

(1)such Form 10-Q for the quarter ended March 31, 2013, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)      the information contained in such Form 10-Q for the quarter ended March 31, 2013, fairly presents, in all material respects, the financial condition and results of operations of National Bankshares, Inc.

/s/David K. Skeens

David K. Skeens

Treasurer and

Chief Financial Officer

(Principal Financial Officer)

May 8, 2013

52

EX-31.1

Exhibit 31(i)

CERTIFICATIONS

I, James G. Rakes, certify that:

1.I have reviewed this quarterly report on Form 10-Q of National Bankshares, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 8, 2013

/s/ James G. Rakes

James G. Rakes

Chairman, President and Chief Executive Officer

(Principal Executive Officer)

EX-31.2

Exhibit 31(ii)

CERTIFICATIONS

I, David K. Skeens, certify that:

1. I have reviewed this quarterly report on Form 10-Q of National Bankshares, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 8, 2013

/s/David K. Skeens

David K. Skeens

Treasurer and

Chief Financial Officer

(Principal Financial Officer)

EX-32.1

Exhibit 32 (i)

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the Form 10-Q of National Bankshares, Inc. for the quarter ended March 31, 2013, I, James G. Rakes, Chairman, President and Chief Executive Officer (Principal Executive Officer) of National Bankshares, Inc., hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge and belief, that:

(1)such Form 10-Q for the quarter ended March 31, 2013, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) the information contained in such Form 10-Q for the quarter ended March 31, 2013, fairly presents, in all material respects, the financial condition and results of operations of National Bankshares, Inc.

/s/ James G. Rakes

James G. Rakes

Chairman, President and Chief Executive Officer

(Principal Executive Officer)

May 8, 2013

EX-32.2

Exhibit 32 (ii)

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the Form 10-Q of National Bankshares, Inc. for the quarter ended March 31, 2013, I, David K. Skeens, Treasurer and Chief Financial Officer (Principal Financial Officer) of National Bankshares, Inc., hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge and belief, that:

(1)such Form 10-Q for the quarter ended March 31, 2013, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) the information contained in such Form 10-Q for the quarter ended March 31, 2013, fairly presents, in all material respects, the financial condition and results of operations of National Bankshares, Inc.

/s/David K. Skeens

David K. Skeens

Treasurer and

Chief Financial Officer

(Principal Financial Officer)

May 8, 2013

XML

Fair Value Measurements, Quantitative Information (Details)	3 Months Ended		12 Months Ended
	Mar. 31, 2013		Dec. 31, 2012
Impaired Loans Under Range One [Member]
Fair value inputs [Abstract]
Valuation Technique			Discounted appraised value
Impaired Loans Under Range One [Member] | Minimum [Member]
Fair value inputs [Abstract]
Selling cost (in hundredths)			0.00%
Impaired Loans Under Range One [Member] | Maximum [Member]
Fair value inputs [Abstract]
Selling cost (in hundredths)			10.00%
Impaired Loans Under Range One [Member] | Weighted Average [Member]
Fair value inputs [Abstract]
Selling cost (in hundredths)			2.00%
Impaired Loans Under Range Two [Member]
Fair value inputs [Abstract]
Valuation Technique			Discounted appraised value
Impaired Loans Under Range Two [Member] | Minimum [Member]
Fair value inputs [Abstract]
Discount for lack of marketability and age of appraisal (in hundredths)			0.00%
Impaired Loans Under Range Two [Member] | Maximum [Member]
Fair value inputs [Abstract]
Discount for lack of marketability and age of appraisal (in hundredths)			60.00%
Impaired Loans Under Range Two [Member] | Weighted Average [Member]
Fair value inputs [Abstract]
Discount for lack of marketability and age of appraisal (in hundredths)			52.00%
Impaired Loans Under Range Three [Member]
Fair value inputs [Abstract]
Valuation Technique			Present value of cash flows
Impaired Loans Under Range Three [Member] | Minimum [Member]
Fair value inputs [Abstract]
Discount rate (in hundredths)			0.00%
Impaired Loans Under Range Three [Member] | Maximum [Member]
Fair value inputs [Abstract]
Discount rate (in hundredths)			7.50%
Impaired Loans Under Range Three [Member] | Weighted Average [Member]
Fair value inputs [Abstract]
Discount rate (in hundredths)			6.28%
Impaired Loans Under Range Four [Member]
Fair value inputs [Abstract]
Valuation Technique	Discounted appraised value
Impaired Loans Under Range Four [Member] | Maximum [Member]
Fair value inputs [Abstract]
Selling cost (in hundredths)	10.00%	[1]
Impaired Loans Under Range Five [Member]
Fair value inputs [Abstract]
Valuation Technique	Present value of cash flows
Impaired Loans Under Range Five [Member] | Minimum [Member]
Fair value inputs [Abstract]
Discount rate (in hundredths)	6.25%
Impaired Loans Under Range Five [Member] | Maximum [Member]
Fair value inputs [Abstract]
Discount rate (in hundredths)	7.75%
Impaired Loans Under Range Five [Member] | Weighted Average [Member]
Fair value inputs [Abstract]
Discount rate (in hundredths)	6.36%
Other Real Estate Owned [Member]
Fair value inputs [Abstract]
Valuation Technique	Discounted appraised value		Discounted appraised value
Other Real Estate Owned [Member] | Minimum [Member]
Fair value inputs [Abstract]
Selling cost (in hundredths)	0.00%		0.00%
Discount for lack of marketability and age of appraisal (in hundredths)	0.00%		0.00%
Other Real Estate Owned [Member] | Maximum [Member]
Fair value inputs [Abstract]
Selling cost (in hundredths)	9.95%		6.00%
Discount for lack of marketability and age of appraisal (in hundredths)	30.90%		30.90%
Other Real Estate Owned [Member] | Weighted Average [Member]
Fair value inputs [Abstract]
Selling cost (in hundredths)	2.28%		4.30%
Discount for lack of marketability and age of appraisal (in hundredths)	4.94%		4.68%

[1] Of the Company's impaired loans with specific allocations based on Level 3 inputs, only one loan was valued using fair value of collateral.

XML

Allowance for Loan Losses, Nonperforming Assets and Impaired Loans, Troubled Debt Restructurings (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2012 Contract	Mar. 31, 2013 Contract
Financing Receivable Modifications [Abstract]
Number of Contracts	5	2
Pre-Modification Outstanding Principal Balance	$ 465	$ 3,654
Post-Modification Outstanding Principal Balance	493	3,739
Impairment Accrued	156
Increase in balance of trouble debt restructurings	10
Troubled debt restructurings total	7,281	7,423
Troubled debt restructurings special allocation	289	1
Financing Receivable Modifications Subsequent Default [Abstract]
Number of Contracts	4	4
Principal balance	392	1,071
Construction other [Member]
Financing Receivable Modifications [Abstract]
Number of Contracts		1
Pre-Modification Outstanding Principal Balance		3,500
Post-Modification Outstanding Principal Balance		3,500
Consumer Real Estate [Member] | Closed-end First Liens [Member]
Financing Receivable Modifications [Abstract]
Number of Contracts	3
Pre-Modification Outstanding Principal Balance	305
Post-Modification Outstanding Principal Balance	324
Impairment Accrued	47
Financing Receivable Modifications Subsequent Default [Abstract]
Number of Contracts	1	1
Principal balance	17	101
Consumer Real Estate [Member] | Closed-end Junior Liens [Member]
Financing Receivable Modifications [Abstract]
Number of Contracts	1
Pre-Modification Outstanding Principal Balance	143
Post-Modification Outstanding Principal Balance	147
Impairment Accrued	109
Financing Receivable Modifications Subsequent Default [Abstract]
Number of Contracts		1
Principal balance		88
Consumer Non Real Estate [Member] | Commercial and Industrial [Member]
Financing Receivable Modifications Subsequent Default [Abstract]
Number of Contracts		1
Principal balance		219
Consumer Non Real Estate [Member] | Other Consumer Loans [Member]
Financing Receivable Modifications Subsequent Default [Abstract]
Number of Contracts	1
Principal balance	67
Commercial Real Estate [Member] | Commercial Real Estate, Owner Occupied [Member]
Financing Receivable Modifications [Abstract]
Number of Contracts	1	1
Pre-Modification Outstanding Principal Balance	17	154
Post-Modification Outstanding Principal Balance	22	239
Impairment Accrued	0
Financing Receivable Modifications Subsequent Default [Abstract]
Number of Contracts		1
Principal balance		663
Commercial Real Estate [Member] | Multifamily real estate [Member]
Financing Receivable Modifications Subsequent Default [Abstract]
Number of Contracts	1
Principal balance	250
Commercial Non Real Estate [Member] | Commercial and Industrial [Member]
Financing Receivable Modifications Subsequent Default [Abstract]
Number of Contracts	1
Principal balance	$ 58

XML

Fair Value Measurements (Tables)

3 Months Ended

Mar. 31, 2013

Fair Value Measurements [Abstract]

Financial assets and liabilities measured at fair value on a recurring basis

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis.

			Fair Value Measurements at March 31, 2013 Using
Description	Balance as of March 31, 2013		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
U.S. Treasury	$	2,053	$	---	$	2,053	$	---
U.S. Government agencies and corporations		137,638		---		137,638		---
States and political subdivisions		33,583		---		33,583		---
Mortgage-backed securities		4,072		---		4,072		---
Corporate debt securities		11,935		---		11,935		---
Other securities		2,259		---		2,259		---
Total Securities Available for Sale	$	191,540	$	---	$	191,540	$	---

			Fair Value Measurements at December 31, 2012 Using
Description	Balance as of  December 31, 2012		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
U.S. Treasury	$	2,073	$	---	$	2,073	$	---
U.S. Government agencies and corporations		129,564		---		129,564		---
States and political subdivisions		36,779		---		36,779		---
Mortgage-backed securities		4,569		---		4,569		---
Corporate debt securities		14,575		---		14,575		---
Other securities		2,255		---		2,255		---
Total Securities Available for Sale	$	189,815	$	---	$	189,815	$	---

Impaired loans and other real estate owned (OREO) measured at fair value on nonrecurring basis

The following table summarizes the Company's impaired loans that were measured at fair value on a nonrecurring basis at March 31, 2013 and at December 31, 2012.

					Carrying Value
Date	Description	Balance			Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
	Assets:
March 31, 2013	Impaired loans net of valuation allowance		$	722		$	---		$	---		$	722
December 31, 2012	Impaired loans net of valuation allowance			928			---			---			928

The following table summarizes the Company's other real estate owned that was measured at fair value on a nonrecurring basis.

					Carrying Value
Date	Description	Balance			Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
	Assets:
March 31, 2013	Other real estate owned net of valuation allowance		$	1,094		$	---		$	---		$	1,094
December 31, 2012	Other real estate owned net of valuation allowance			1,435			---			---			1,435

Summary of information about level 3 fair value measurements

The following tables present information about Level 3 Fair Value Measurements for March 31, 2013 and December 31, 2012.

March 31, 2013	Valuation Technique	Unobservable Input	Range (Weighted Average)
Impaired loans	Discounted appraised value	Selling cost		10.00% (1)
Impaired loans	Present value of cash flows	Discount rate		6.25% - 7.75% (6.36%)

(1)Of the Company's impaired loans with specific allocations based on Level 3 inputs, only one loan was valued using fair value of collateral.

December 31, 2012	Valuation Technique	Unobservable Input	Range (Weighted Average)
Impaired loans	Discounted appraised value	Selling cost		0% - 10.00% (2.00%)
Impaired loans	Discounted appraised value	Discount for lack of marketability and age of appraisal		0% - 60.00% (52.00%)
Impaired loans	Present value of cash flows	Discount rate		6.00% - 7.50% (6.28%)

The following tables present information about Level 3 Fair Value Measurements for March 31, 2013 and December 31, 2012.

March 31, 2013	Valuation Technique	Unobservable Input	Range (Weighted Average)
Other real estate owned	Discounted appraised value	Selling cost		0.00% (1)  –  9.95% (2.28%)
Other real estate owned	Discounted appraised value	Discount for lack of marketability and age of appraisal		0.00% - 30.90% (4.94%)

December 31, 2012	Valuation Technique	Unobservable Input	Range (Weighted Average)
Other real estate owned	Discounted appraised value	Selling cost		0.00% (1) – 6.00% (4.30%)
Other real estate owned	Discounted appraised value	Discount for lack of marketability and age of appraisal		0.00% - 30.90% (4.68%)

(1)           The Company markets other real estate owned both independently and with local realtors. Properties marketed by realtors are discounted by selling costs. Properties that the Company markets independently are not discounted by selling costs.

Estimated fair values and related carrying amounts of financial instruments

The estimated fair values and related carrying amounts of the Company's financial instruments follow.

	March 31, 2013
	Carrying Amount		Quoted Prices in Active Markets for Identical Assets Level 1		Significant Other Observable Inputs Level 2		Significant Unobservable Inputs Level 3		Total Estimated Fair Value
Financial Assets:
Cash and due from banks	$	10,674	$	10,674	$	---	$	---	$	10,674
Interest-bearing deposits		107,176		107,176		---		---		107,176
Securities		358,487		---		365,758		---		365,758
Mortgage loans held for sale		313		---		313		---		313
Loans, net		566,667		---		---		555,322		555,322
Accrued interest receivable		5,878		5,878		---		---		5,878
Bank-owned life insurance		20,690		20,690		---		---		20,690
Financial Liabilities:
Deposits	$	937,119	$	667,227	$	---	$	263,814	$	931,041
Accrued interest payable		146		146		---		---		146

	December 31, 2012
	Carrying Amount		Quoted Prices in Active Markets for Identical Assets Level 1		Significant Other Observable Inputs Level 2		Significant Unobservable Inputs Level 3		Total Estimated Fair Value
Financial Assets:
Cash and due from banks	$	14,783	$	14,783	$	---	$	---	$	14,783
Interest-bearing deposits		96,597		96,597		---		---		96,597
Securities		352,043		---		362,350		---		362,350
Mortgage loans held for sale		2,796		---		2,796		---		2,796
Loans, net		583,813		---		---		570,471		570,471
Accrued interest receivable		6,247		6,247		---		---		6,247
Bank-owned life insurance		20,523		20,523		---		---		20,523
Financial Liabilities:
Deposits	$	946,766	$	669,028	$	---	$	272,820	$	941,848
Accrued interest payable		139		139		---		---		139

XML

Defined Benefit Plan (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Components of net periodic benefit cost [Abstract]
Minimum required employer contributions without considering prefunding balance	$ 815
Minimum required employer contributions considering prefunding balance	0
Employer contributions in current quarter	173
Pension Benefits [Member]
Components of net periodic benefit cost [Abstract]
Service cost	149	117
Interest cost	154	185
Expected return on plan assets	(246)	(269)
Amortization of prior service cost	(25)	(25)
Recognized net actuarial loss	133	127
Net Periodic Benefit Cost	$ 165	$ 135

XML

Consolidated Statements of Changes in Stockholders' Equity (Unaudited) (Parenthetical) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) [Abstract]
Other comprehensive income (losses), tax	$ (520)	$ (504)
Cash dividend declared per share (in dollars per share)	$ 0	$ 0

XML

Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended				12 Months Ended
	Mar. 31, 2013		Mar. 31, 2012		Dec. 31, 2012
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Beginning Balance	$ 8,349		$ 8,068		$ 8,068
Charge-offs	(754)		(700)
Recoveries	25		23
Provision for loan losses	671		672
Ending Balance	8,291		8,063		8,349
Allowance for Loan Losses [Abstract]
Individually evaluated for impairment	273				554
Collectively evaluated for impairment	8,018				7,795
Total	8,291		8,063		8,349
Loans [Abstract]
Individually evaluated for impairment	17,258				18,456
Collectively evaluated for impairment	558,607				574,659
Total	575,865				593,115
Ratios for allowance for loan losses [Abstract]
Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees (in hundredths)	1.44%		1.38%		1.41%
Ratio of net charge-offs to average loans, net of unearned income and deferred fees (in hundredths)	0.50%	[1]	0.46%	[1]	0.49%	[1]
Nonperforming assets [Abstract]
Nonaccrual loans	10,734		1,789		10,870
Restructured loans in nonaccrual	1,691		3,539		2,151
Total nonperforming loans	12,425		5,328		13,021
Other real estate owned, net	1,094		940		1,435
Total nonperforming assets	13,519		6,268		14,456
Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned (in hundredths)	2.35%		1.07%		2.44%
Ratio of allowance for loan losses to nonperforming loans (in hundredths)	66.73%	[2]	151.33%	[2]	64.12%	[2]
Number of days loans past due, minimum	90 days
Summary of loans past due 90 days or more and impaired loans [Abstract]
Loans past due 90 days or more and still accruing	568		210		170
Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees (in hundredths)	0.10%		0.04%		0.03%
Accruing restructured loans	5,732		3,742		2,005
Impaired loans:
Impaired loans with no valuation allowance	16,263		9,933		16,974
Impaired loans with a valuation allowance	995		3,054		1,482
Total impaired loans	17,258		12,987		18,456
Valuation allowance	(273)		(593)		(554)
Impaired loans, net of allowance	16,985		12,394		17,902
Average recorded investment in impaired loans	17,935	[3],[4]	14,555	[3]	13,540	[3],[4]
Income recognized on impaired loans, after designation as impaired	10		24		9
Amount of income recognized on a cash basis	0		0		0
Real Estate Construction [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Beginning Balance	1,070		1,079		1,079
Charge-offs	(184)		0
Recoveries	0		0
Provision for loan losses	287		(405)
Ending Balance	1,173		674
Allowance for Loan Losses [Abstract]
Individually evaluated for impairment	0				0
Collectively evaluated for impairment	1,173				1,070
Total	1,173		674
Loans [Abstract]
Individually evaluated for impairment	6,492				6,643
Collectively evaluated for impairment	44,356				43,670
Total	50,848				50,313
Consumer Real Estate [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Beginning Balance	2,263		1,245		1,245
Charge-offs	(53)		(95)
Recoveries	0		0
Provision for loan losses	(364)		1,102
Ending Balance	1,846		2,252
Allowance for Loan Losses [Abstract]
Individually evaluated for impairment	0				43
Collectively evaluated for impairment	1,846				2,220
Total	1,846		2,252
Loans [Abstract]
Individually evaluated for impairment	478				864
Collectively evaluated for impairment	139,216				142,398
Total	139,694				143,262
Commercial Real Estate [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Beginning Balance	3,442		3,515		3,515
Charge-offs	(35)		(537)
Recoveries	0		0
Provision for loan losses	(118)		242
Ending Balance	3,289		3,220
Allowance for Loan Losses [Abstract]
Individually evaluated for impairment	269				273
Collectively evaluated for impairment	3,020				3,169
Total	3,289		3,220
Loans [Abstract]
Individually evaluated for impairment	9,927				10,329
Collectively evaluated for impairment	284,651				293,979
Total	294,578				304,308
Consumer Non Real Estate [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Beginning Balance	424		403		403
Charge-offs	(78)		(68)
Recoveries	9		23
Provision for loan losses	230		124
Ending Balance	585		482
Allowance for Loan Losses [Abstract]
Individually evaluated for impairment	3				7
Collectively evaluated for impairment	582				417
Total	585		482
Loans [Abstract]
Individually evaluated for impairment	43				46
Collectively evaluated for impairment	28,538				31,668
Total	28,581				31,714
Commercial Non Real Estate [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Beginning Balance	959		1,473		1,473
Charge-offs	(404)		0
Recoveries	16		0
Provision for loan losses	705		(347)
Ending Balance	1,276		1,126
Allowance for Loan Losses [Abstract]
Individually evaluated for impairment	1				231
Collectively evaluated for impairment	1,275				728
Total	1,276		1,126
Loans [Abstract]
Individually evaluated for impairment	318				574
Collectively evaluated for impairment	35,160				36,775
Total	35,478				37,349
Public Sector and IDA [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Beginning Balance	142		232		232
Charge-offs	0		0
Recoveries	0		0
Provision for loan losses	(32)		(147)
Ending Balance	110		85		142
Allowance for Loan Losses [Abstract]
Individually evaluated for impairment	0				0
Collectively evaluated for impairment	110				142
Total	110		85		142
Loans [Abstract]
Individually evaluated for impairment	0				0
Collectively evaluated for impairment	26,686				26,169
Total	26,686				26,169
Nonperforming assets [Abstract]
Total nonperforming loans	0				0
Summary of loans past due 90 days or more and impaired loans [Abstract]
Loans past due 90 days or more and still accruing	0				0
Impaired loans:
Total impaired loans	0				0
Valuation allowance	0				0
Average recorded investment in impaired loans	0	[4]			0	[4]
Income recognized on impaired loans, after designation as impaired	0				0
Unallocated [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Beginning Balance	49		121		121
Charge-offs	0		0
Recoveries	0		0
Provision for loan losses	(37)		103
Ending Balance	12		224
Allowance for Loan Losses [Abstract]
Individually evaluated for impairment	0				0
Collectively evaluated for impairment	12				49
Total	12		224
Loans [Abstract]
Individually evaluated for impairment	0				0
Collectively evaluated for impairment	0				0
Total	$ 0				$ 0

[1] Net charge-offs are on an annualized basis.

[2] The Company defines nonperforming loans as nonaccrual loans. Loans 90 days or more past due and still accruing and accruing restructured loans are excluded.

[3] Recorded investment includes principal, accrued interest and net deferred fees.

[4] Recorded investment includes the unpaid principal balance and any accrued interest and net deferred fees.

XML

Loan Portfolio (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Loans Receivable [Abstract]
Gross loans	$ 575,865	$ 593,115
Less unearned income and deferred fees	(907)	(953)
Loans, net of unearned income and deferred fees	574,958	592,162
Real Estate Construction [Member]
Loans Receivable [Abstract]
Gross loans	50,848	50,313
Consumer Real Estate [Member]
Loans Receivable [Abstract]
Gross loans	139,694	143,262
Commercial Real Estate [Member]
Loans Receivable [Abstract]
Gross loans	294,578	304,308
Commercial Non Real Estate [Member]
Loans Receivable [Abstract]
Gross loans	35,478	37,349
Public Sector and IDA [Member]
Loans Receivable [Abstract]
Gross loans	26,686	26,169
Consumer Non Real Estate [Member]
Loans Receivable [Abstract]
Gross loans	$ 28,581	$ 31,714

XML

Allowance for Loan Losses, Nonperforming Assets and Impaired Loans, Financing Receivable, Impaired (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended				12 Months Ended
	Mar. 31, 2013		Mar. 31, 2012		Dec. 31, 2012
Investment in impaired loans and related allowance [Abstract]
Principal Balance	$ 17,258		$ 12,987		$ 18,456
(A) Total Recorded Investment	17,222	[1]			18,422	[2]
Recorded Investment in (A) for Which There is No Related Allowance	16,226	[1]			16,940	[2]
Recorded Investment in (A) for Which There is a Related Allowance	996	[1]			1,482	[2]
Related Allowance	273		593		554
Impaired financing receivable average recorded investment and interest income recognized [Abstract]
Average Recorded Investment	17,935	[1],[3]	14,555	[3]	13,540	[1],[3]
Interest Income Recognized	10		24		9
Real Estate Construction [Member] | Construction, Residential [Member]
Investment in impaired loans and related allowance [Abstract]
Principal Balance	123				123
(A) Total Recorded Investment	118	[1]			118	[2]
Recorded Investment in (A) for Which There is No Related Allowance	118	[1]			118	[2]
Recorded Investment in (A) for Which There is a Related Allowance	0	[1]			0	[2]
Related Allowance	0				0
Impaired financing receivable average recorded investment and interest income recognized [Abstract]
Average Recorded Investment	118	[1]			1,171	[1]
Interest Income Recognized	0				0
Real Estate Construction [Member] | Construction, Other [Member]
Investment in impaired loans and related allowance [Abstract]
Principal Balance	6,369				6,520
(A) Total Recorded Investment	6,334	[1]			6,487	[2]
Recorded Investment in (A) for Which There is No Related Allowance	6,334	[1]			6,487	[2]
Recorded Investment in (A) for Which There is a Related Allowance	0	[1]			0	[2]
Related Allowance	0				0
Impaired financing receivable average recorded investment and interest income recognized [Abstract]
Average Recorded Investment	6,486	[1]			4,290	[1]
Interest Income Recognized	0				1
Consumer Real Estate [Member] | Equity Lines [Member]
Investment in impaired loans and related allowance [Abstract]
Principal Balance	0				0
(A) Total Recorded Investment	0	[1]			0	[2]
Recorded Investment in (A) for Which There is No Related Allowance	0	[1]			0	[2]
Recorded Investment in (A) for Which There is a Related Allowance	0	[1]			0	[2]
Related Allowance	0				0
Impaired financing receivable average recorded investment and interest income recognized [Abstract]
Average Recorded Investment	0	[1]			101	[1]
Interest Income Recognized	0				0
Consumer Real Estate [Member] | Residential Closed end First Liens [Member]
Investment in impaired loans and related allowance [Abstract]
Principal Balance	315				783
(A) Total Recorded Investment	315	[1]			785	[2]
Recorded Investment in (A) for Which There is No Related Allowance	315	[1]			634	[2]
Recorded Investment in (A) for Which There is a Related Allowance	0	[1]			151	[2]
Related Allowance	0				43
Impaired financing receivable average recorded investment and interest income recognized [Abstract]
Average Recorded Investment	392	[1]			873	[1]
Interest Income Recognized	0				2
Consumer Real Estate [Member] | Residential Closed end Junior Liens [Member]
Investment in impaired loans and related allowance [Abstract]
Principal Balance	80				81
(A) Total Recorded Investment	80	[1]			81	[2]
Recorded Investment in (A) for Which There is No Related Allowance	80	[1]			81	[2]
Recorded Investment in (A) for Which There is a Related Allowance	0	[1]			0	[2]
Related Allowance	0				0
Impaired financing receivable average recorded investment and interest income recognized [Abstract]
Average Recorded Investment	142	[1]			234	[1]
Interest Income Recognized	0				0
Consumer Real Estate [Member] | Investor-owned residential real estate [Member]
Investment in impaired loans and related allowance [Abstract]
Principal Balance	83
(A) Total Recorded Investment	84	[1]
Recorded Investment in (A) for Which There is No Related Allowance	84	[1]
Recorded Investment in (A) for Which There is a Related Allowance	0	[1]
Related Allowance	0
Impaired financing receivable average recorded investment and interest income recognized [Abstract]
Average Recorded Investment	84	[1]
Interest Income Recognized	0
Commercial Real Estate [Member] | Multifamily Real Estate [Member]
Investment in impaired loans and related allowance [Abstract]
Principal Balance	4,421				5,284
(A) Total Recorded Investment	4,417	[1]			5,288	[2]
Recorded Investment in (A) for Which There is No Related Allowance	4,417	[1]			5,288	[2]
Recorded Investment in (A) for Which There is a Related Allowance	0	[1]			0	[2]
Related Allowance	0				0
Impaired financing receivable average recorded investment and interest income recognized [Abstract]
Average Recorded Investment	4,540	[1]			1,466	[1]
Interest Income Recognized	0				5
Commercial Real Estate [Member] | Commercial Real Estate, Owner Occupied [Member]
Investment in impaired loans and related allowance [Abstract]
Principal Balance	5,506				5,045
(A) Total Recorded Investment	5,513	[1]			5,043	[2]
Recorded Investment in (A) for Which There is No Related Allowance	4,587	[1]			4,293	[2]
Recorded Investment in (A) for Which There is a Related Allowance	926	[1]			750	[2]
Related Allowance	269				273
Impaired financing receivable average recorded investment and interest income recognized [Abstract]
Average Recorded Investment	5,599	[1]			4,806	[1]
Interest Income Recognized	10				1
Commercial Real Estate [Member] | Commercial Real Estate, Other [Member]
Investment in impaired loans and related allowance [Abstract]
Principal Balance	0				0
(A) Total Recorded Investment	0	[1]			0	[2]
Recorded Investment in (A) for Which There is No Related Allowance	0	[1]			0	[2]
Recorded Investment in (A) for Which There is a Related Allowance	0	[1]			0	[2]
Related Allowance	0				0
Impaired financing receivable average recorded investment and interest income recognized [Abstract]
Average Recorded Investment	0	[1]			0	[1]
Interest Income Recognized	0				0
Commercial Non Real Estate [Member] | Commercial and Industrial [Member]
Investment in impaired loans and related allowance [Abstract]
Principal Balance	318				574
(A) Total Recorded Investment	318	[1]			574	[2]
Recorded Investment in (A) for Which There is No Related Allowance	291	[1]			39	[2]
Recorded Investment in (A) for Which There is a Related Allowance	27	[1]			535	[2]
Related Allowance	1				231
Impaired financing receivable average recorded investment and interest income recognized [Abstract]
Average Recorded Investment	574	[1]			570	[1]
Interest Income Recognized	0				0
Public Sector and IDA [Member]
Investment in impaired loans and related allowance [Abstract]
Principal Balance	0				0
(A) Total Recorded Investment	0	[1]			0	[2]
Recorded Investment in (A) for Which There is No Related Allowance	0	[1]			0	[2]
Recorded Investment in (A) for Which There is a Related Allowance	0	[1]			0	[2]
Related Allowance	0				0
Impaired financing receivable average recorded investment and interest income recognized [Abstract]
Average Recorded Investment	0	[1]			0	[1]
Interest Income Recognized	0				0
Consumer Non Real Estate [Member] | Credit Cards [Member]
Investment in impaired loans and related allowance [Abstract]
Principal Balance	0				0
(A) Total Recorded Investment	0	[1]			0	[2]
Recorded Investment in (A) for Which There is No Related Allowance	0	[1]			0	[2]
Recorded Investment in (A) for Which There is a Related Allowance	0	[1]			0	[2]
Related Allowance	0				0
Impaired financing receivable average recorded investment and interest income recognized [Abstract]
Average Recorded Investment	0	[1]			0	[1]
Interest Income Recognized	0				0
Consumer Non Real Estate [Member] | Automobile [Member]
Investment in impaired loans and related allowance [Abstract]
Principal Balance	43				46
(A) Total Recorded Investment	43	[1]			46	[2]
Recorded Investment in (A) for Which There is No Related Allowance	0	[1]			0	[2]
Recorded Investment in (A) for Which There is a Related Allowance	43	[1]			46	[2]
Related Allowance	3				7
Impaired financing receivable average recorded investment and interest income recognized [Abstract]
Average Recorded Investment	0	[1]			4	[1]
Interest Income Recognized	0				0
Consumer Non Real Estate [Member] | Other Consumer [Member]
Investment in impaired loans and related allowance [Abstract]
Principal Balance	0				0
(A) Total Recorded Investment	0	[1]			0	[2]
Recorded Investment in (A) for Which There is No Related Allowance	0	[1]			0	[2]
Recorded Investment in (A) for Which There is a Related Allowance	0	[1]			0	[2]
Related Allowance	0				0
Impaired financing receivable average recorded investment and interest income recognized [Abstract]
Average Recorded Investment	0	[1]			25	[1]
Interest Income Recognized	$ 0				$ 0

[1] Recorded investment includes the unpaid principal balance and any accrued interest and net deferred fees.

[2] Recorded investment includes the unpaid principal balance, accrued interest and any accrued interest and deferred fees.

[3] Recorded investment includes principal, accrued interest and net deferred fees.

XML

Allowance for Loan Losses, Nonperforming Assets and Impaired Loans, Financing Receivables Past Due (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012
Financing receivable recorded investment, past due [Abstract]
30 To 89 Days Past Due	$ 4,295	$ 4,090
90 or More Days Past Due	4,445	3,755
90 or More Days Past Due and Still Accruing	568	170	210
Nonaccruals (Including Impaired Nonaccruals)	12,425	13,021	5,328
Real Estate Construction [Member] | Construction, Residential [Member]
Financing receivable recorded investment, past due [Abstract]
30 To 89 Days Past Due	0	0
90 or More Days Past Due	123	123
90 or More Days Past Due and Still Accruing	0	0
Nonaccruals (Including Impaired Nonaccruals)	123	123
Real Estate Construction [Member] | Construction, Other [Member]
Financing receivable recorded investment, past due [Abstract]
30 To 89 Days Past Due	30	31
90 or More Days Past Due	0	89
90 or More Days Past Due and Still Accruing	0	0
Nonaccruals (Including Impaired Nonaccruals)	2,869	3,109
Consumer Real Estate [Member] | Equity Lines [Member]
Financing receivable recorded investment, past due [Abstract]
30 To 89 Days Past Due	22	22
90 or More Days Past Due	49	30
90 or More Days Past Due and Still Accruing	49	30
Nonaccruals (Including Impaired Nonaccruals)	0	98
Consumer Real Estate [Member] | Residential Closed end First Liens [Member]
Financing receivable recorded investment, past due [Abstract]
30 To 89 Days Past Due	1,236	1,507
90 or More Days Past Due	731	605
90 or More Days Past Due and Still Accruing	414	126
Nonaccruals (Including Impaired Nonaccruals)	626	801
Consumer Real Estate [Member] | Residential Closed end Junior Liens [Member]
Financing receivable recorded investment, past due [Abstract]
30 To 89 Days Past Due	336	121
90 or More Days Past Due	170	39
90 or More Days Past Due and Still Accruing	51	0
Nonaccruals (Including Impaired Nonaccruals)	119	120
Consumer Real Estate [Member] | Investor-owned residential real estate [Member]
Financing receivable recorded investment, past due [Abstract]
30 To 89 Days Past Due	196
90 or More Days Past Due	0
90 or More Days Past Due and Still Accruing	0
Nonaccruals (Including Impaired Nonaccruals)	3
Commercial Real Estate [Member] | Multifamily Real Estate [Member]
Financing receivable recorded investment, past due [Abstract]
30 To 89 Days Past Due	943	671
90 or More Days Past Due	254	261
90 or More Days Past Due and Still Accruing	0	0
Nonaccruals (Including Impaired Nonaccruals)	4,421	4,624
Commercial Real Estate [Member] | Commercial Real Estate, Owner Occupied [Member]
Financing receivable recorded investment, past due [Abstract]
30 To 89 Days Past Due	670	1,113
90 or More Days Past Due	2,806	0
90 or More Days Past Due and Still Accruing	0	0
Nonaccruals (Including Impaired Nonaccruals)	3,810	3,536
Commercial Real Estate [Member] | Commercial Real Estate, Other [Member]
Financing receivable recorded investment, past due [Abstract]
30 To 89 Days Past Due	256	40
90 or More Days Past Due	0	2,089
90 or More Days Past Due and Still Accruing	0	0
Nonaccruals (Including Impaired Nonaccruals)	0	0
Commercial Non Real Estate [Member] | Commercial and Industrial [Member]
Financing receivable recorded investment, past due [Abstract]
30 To 89 Days Past Due	265	291
90 or More Days Past Due	258	505
90 or More Days Past Due and Still Accruing	0	0
Nonaccruals (Including Impaired Nonaccruals)	411	561
Public Sector and IDA [Member]
Financing receivable recorded investment, past due [Abstract]
30 To 89 Days Past Due	0	0
90 or More Days Past Due	0	0
90 or More Days Past Due and Still Accruing	0	0
Nonaccruals (Including Impaired Nonaccruals)	0	0
Consumer Non Real Estate [Member] | Credit Cards [Member]
Financing receivable recorded investment, past due [Abstract]
30 To 89 Days Past Due	24	20
90 or More Days Past Due	6	4
90 or More Days Past Due and Still Accruing	6	4
Nonaccruals (Including Impaired Nonaccruals)	0	0
Consumer Non Real Estate [Member] | Automobile [Member]
Financing receivable recorded investment, past due [Abstract]
30 To 89 Days Past Due	185	142
90 or More Days Past Due	42	10
90 or More Days Past Due and Still Accruing	42	10
Nonaccruals (Including Impaired Nonaccruals)	43	49
Consumer Non Real Estate [Member] | Other Consumer Loans [Member]
Financing receivable recorded investment, past due [Abstract]
30 To 89 Days Past Due	132	132
90 or More Days Past Due	6	0
90 or More Days Past Due and Still Accruing	6	0
Nonaccruals (Including Impaired Nonaccruals)	$ 0	$ 0

XML

Consolidated Statements of Changes in Stockholders' Equity (Unaudited) (USD $) In Thousands, unless otherwise specified	Common Stock [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Loss [Member]	Total
Balance at Dec. 31, 2011	$ 8,675	$ 133,945	$ (1,321)	$ 141,299
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	0	4,429	0	4,429
Other comprehensive loss, net of tax	0	0	(936)	(936)
Balance at Mar. 31, 2012	8,675	138,374	(2,257)	144,792
Balance at Dec. 31, 2012	8,685	144,162	(2,738)	150,109
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	0	4,216	0	4,216
Other comprehensive loss, net of tax	0	0	(965)	(965)
Balance at Mar. 31, 2013	$ 8,685	$ 148,378	$ (3,703)	$ 153,360

XML

Allowance for Loan Losses, Nonperforming Assets and Impaired Loans, Non-impaired Loans by Credit Quality Indicator (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
Financing Receivable, Recorded Investment [Line Items]
Threshold period for considering loans as special mention or classified	75 days
Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	$ 541,463	$ 564,331
Pass [Member] | Real Estate Construction [Member] | Construction, 1-4 Family Residential [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	15,993	14,344
Pass [Member] | Real Estate Construction [Member] | Construction, Other [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	28,154	29,011
Pass [Member] | Consumer Real Estate [Member] | Equity Lines [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	17,462	17,742
Pass [Member] | Consumer Real Estate [Member] | Closed-end First Liens [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	75,434	113,893
Pass [Member] | Consumer Real Estate [Member] | Closed-end Junior Liens [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	5,410	6,713
Pass [Member] | Consumer Real Estate [Member] | Investor-owned residential real estate [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	37,027
Pass [Member] | Commercial Real Estate [Member] | Commercial Real Estate, Other [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	93,264	92,628
Pass [Member] | Commercial Real Estate [Member] | Commercial Real Estate, Owner Occupied [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	144,248	160,188
Pass [Member] | Commercial Real Estate [Member] | Multifamily Real Estate [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	35,328	36,421
Pass [Member] | Commercial Non Real Estate [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	34,725	36,372
Pass [Member] | Public Sector and IDA [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	26,686	26,170
Pass [Member] | Consumer Non Real Estate [Member] | Automobile [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	12,171	12,344
Pass [Member] | Consumer Non Real Estate [Member] | Other Consumer [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	9,269	11,815
Pass [Member] | Consumer Non Real Estate [Member] | Credit Cards [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	6,292	6,690
Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Increase in percentage of allocation for internal and external factors used for estimating credit risk for non-impaired loans (in hundredths)	50.00%
Non-impaired loans	10,295	4,639
Special Mention [Member] | Real Estate Construction [Member] | Construction, 1-4 Family Residential [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	158	158
Special Mention [Member] | Real Estate Construction [Member] | Construction, Other [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	6,086	0
Special Mention [Member] | Consumer Real Estate [Member] | Equity Lines [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	0	100
Special Mention [Member] | Consumer Real Estate [Member] | Closed-end First Liens [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	283	652
Special Mention [Member] | Consumer Real Estate [Member] | Closed-end Junior Liens [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	116	119
Special Mention [Member] | Consumer Real Estate [Member] | Investor-owned residential real estate [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	48
Special Mention [Member] | Commercial Real Estate [Member] | Commercial Real Estate, Other [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	3,092	3,112
Special Mention [Member] | Commercial Real Estate [Member] | Commercial Real Estate, Owner Occupied [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	215	253
Special Mention [Member] | Commercial Real Estate [Member] | Multifamily Real Estate [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	0	0
Special Mention [Member] | Commercial Non Real Estate [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	151	99
Special Mention [Member] | Public Sector and IDA [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	0	0
Special Mention [Member] | Consumer Non Real Estate [Member] | Automobile [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	122	101
Special Mention [Member] | Consumer Non Real Estate [Member] | Other Consumer [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	24	45
Special Mention [Member] | Consumer Non Real Estate [Member] | Credit Cards [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	0	0
Classified (Excluding Impaired) [Member]
Financing Receivable, Recorded Investment [Line Items]
Increase in percentage of allocation for internal and external factors used for estimating credit risk for non-impaired loans (in hundredths)	100.00%
Non-impaired loans	5,942	4,735
Classified (Excluding Impaired) [Member] | Real Estate Construction [Member] | Construction, 1-4 Family Residential [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	0	0
Classified (Excluding Impaired) [Member] | Real Estate Construction [Member] | Construction, Other [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	30	120
Classified (Excluding Impaired) [Member] | Consumer Real Estate [Member] | Equity Lines [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	84	182
Classified (Excluding Impaired) [Member] | Consumer Real Estate [Member] | Closed-end First Liens [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	2,739	2,413
Classified (Excluding Impaired) [Member] | Consumer Real Estate [Member] | Closed-end Junior Liens [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	143	138
Classified (Excluding Impaired) [Member] | Consumer Real Estate [Member] | Investor-owned residential real estate [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	48
Classified (Excluding Impaired) [Member] | Commercial Real Estate [Member] | Commercial Real Estate, Other [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	0	0
Classified (Excluding Impaired) [Member] | Commercial Real Estate [Member] | Commercial Real Estate, Owner Occupied [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	1,239	1,079
Classified (Excluding Impaired) [Member] | Commercial Real Estate [Member] | Multifamily Real Estate [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	1,178	324
Classified (Excluding Impaired) [Member] | Commercial Non Real Estate [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	298	318
Classified (Excluding Impaired) [Member] | Public Sector and IDA [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	0	0
Classified (Excluding Impaired) [Member] | Consumer Non Real Estate [Member] | Automobile [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	115	56
Classified (Excluding Impaired) [Member] | Consumer Non Real Estate [Member] | Other Consumer [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	68	105
Classified (Excluding Impaired) [Member] | Consumer Non Real Estate [Member] | Credit Cards [Member]
Financing Receivable, Recorded Investment [Line Items]
Non-impaired loans	$ 0	$ 0

XML

Fair Value Measurements, Financial Instruments (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Carrying Amount [Member]
Financial assets [Abstract]
Cash and due from banks	$ 10,674	$ 14,783
Interest-bearing deposits	107,176	96,597
Securities	358,487	352,043
Mortgages loans held for sale	313	2,796
Loans net	566,667	583,813
Accrued interest receivable	5,878	6,247
Bank-owned life insurance	20,690	20,523
Financial liabilities [Abstract]
Deposits	937,119	946,766
Accrued interest payable	146	139
Estimated Fair Value [Member]
Financial assets [Abstract]
Cash and due from banks	10,674	14,783
Interest-bearing deposits	107,176	96,597
Securities	365,758	362,350
Mortgages loans held for sale	313	2,796
Loans net	555,322	570,471
Accrued interest receivable	5,878	6,247
Bank-owned life insurance	20,690	20,523
Financial liabilities [Abstract]
Deposits	931,041	941,848
Accrued interest payable	146	139
Level 1 [Member]
Financial assets [Abstract]
Cash and due from banks	10,674	14,783
Interest-bearing deposits	107,176	96,597
Securities	0	0
Mortgages loans held for sale	0	0
Loans net	0	0
Accrued interest receivable	5,878	6,247
Bank-owned life insurance	20,690	20,523
Financial liabilities [Abstract]
Deposits	667,227	669,028
Accrued interest payable	146	139
Level 2 [Member]
Financial assets [Abstract]
Cash and due from banks	0	0
Interest-bearing deposits	0	0
Securities	365,758	362,350
Mortgages loans held for sale	313	2,796
Loans net	0	0
Accrued interest receivable	0	0
Bank-owned life insurance	0	0
Financial liabilities [Abstract]
Deposits	0	0
Accrued interest payable	0	0
Level 3 [Member]
Financial assets [Abstract]
Cash and due from banks	0	0
Interest-bearing deposits	0	0
Securities	0	0
Mortgages loans held for sale	0	0
Loans net	555,322	570,471
Accrued interest receivable	0	0
Bank-owned life insurance	0	0
Financial liabilities [Abstract]
Deposits	263,814	272,820
Accrued interest payable	$ 0	$ 0

XML

Consolidated Balance Sheets (Unaudited) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Assets
Cash and due from banks	$ 10,674	$ 14,783
Interest-bearing deposits	107,176	96,597
Securities available for sale, at fair value	191,540	189,815
Securities held to maturity (fair value approximates $174,218 at March 31, 2013 and $170,846 at December 31, 2012)	166,947	160,539
Restricted stock, at cost	1,414	1,689
Mortgage loans held for sale	313	2,796
Loans:
Loans, net of unearned income and deferred fees	574,958	592,162
Less allowance for loan losses	(8,291)	(8,349)
Loans, net	566,667	583,813
Premises and equipment, net	10,237	10,401
Accrued interest receivable	5,878	6,247
Other real estate owned, net	1,094	1,435
Intangible assets and goodwill	9,106	9,377
Bank-owned life insurance	20,690	20,523
Other assets	6,767	6,346
Total assets	1,098,503	1,104,361
Liabilities and Stockholders' Equity
Noninterest-bearing demand deposits	144,815	144,252
Interest-bearing demand deposits	449,992	455,713
Savings deposits	72,420	69,063
Time deposits	269,892	277,738
Total deposits	937,119	946,766
Accrued interest payable	146	139
Other liabilities	7,878	7,347
Total liabilities	945,143	954,252
Commitments and contingencies
Stockholders' Equity
Preferred stock, no par value, 5,000,000 sharesauthorized; none issued and outstanding	0	0
Common stock of $1.25 par value. Authorized 10,000,000 shares; issued and outstanding 6,947,974 shares at March 31, 2013 and December 31, 2012	8,685	8,685
Retained earnings	148,378	144,162
Accumulated other comprehensive loss, net	(3,703)	(2,738)
Total stockholders' equity	153,360	150,109
Total liabilities and stockholders' equity	$ 1,098,503	$ 1,104,361

XML

Consolidated Statements of Comprehensive Income (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Consolidated Statements of Comprehensive Income (Unaudited) [Abstract]
Net Income	$ 4,216	$ 4,429
Other Comprehensive Income, Net of Tax
Unrealized holding losses on available for sale securities net of taxes of ($487) and ($489) for the periods ended March 31, 2013 and 2012, respectively	(903)	(907)
Reclassification adjustment, net of taxes of ($33) and ($15) for the periods ended March 31, 2013 and 2012, respectively	(62)	(29)
Other comprehensive loss, net of taxes of ($520) and ($504) for the periods ended March 31, 2013 and 2012, respectively	(965)	(936)
Total Comprehensive Income	$ 3,251	$ 3,493

XML

Securities, Held to Maturity (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Held to maturity [Abstract]
Amortized Cost	$ 166,947	$ 160,539
Gross Unrealized Gains	8,431	10,523
Gross Unrealized Losses	1,160	216
Fair Value	174,218	170,846
U.S. Government Agencies and Corporations [Member]
Held to maturity [Abstract]
Amortized Cost	13,985	7,988
Gross Unrealized Gains	507	563
Gross Unrealized Losses	33	0
Fair Value	14,459	8,551
State and Political Subdivisions [Member]
Held to maturity [Abstract]
Amortized Cost	151,668	151,209
Gross Unrealized Gains	7,851	9,880
Gross Unrealized Losses	1,127	216
Fair Value	158,392	160,873
Mortgage-Backed Securities [Member]
Held to maturity [Abstract]
Amortized Cost	644	691
Gross Unrealized Gains	72	73
Gross Unrealized Losses	0	0
Fair Value	716	764
Corporate Debt Securities [Member]
Held to maturity [Abstract]
Amortized Cost	650	651
Gross Unrealized Gains	1	7
Gross Unrealized Losses	0	0
Fair Value	$ 651	$ 658

XML

Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)

3 Months Ended

Mar. 31, 2013

Allowance for Loan Losses, Nonperforming Assets and Impaired Loans [Abstract]

Financing receivables and activity in the allowance for credit losses account

A detailed analysis showing the allowance roll-forward by portfolio segment and related loan balance by segment follows.

	Activity in the Allowance for Loan Losses for the Three Months Ended March 31, 2013
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated			Total
Balance, December 31, 2012	$	1,070		$	2,263		$	3,442		$	959		$	142		$	424		$	49			$	8,349
Charge-offs		(184	)		(53	)		(35	)		(404	)		---			(78	)		---				(754	)
Recoveries		---			---			---			16			---			9			---				25
Provision for loan losses		287			(364	)		(118	)		705			(32	)		230			(37	)			671
Balance, March 31, 2013	$	1,173		$	1,846		$	3,289		$	1,276		$	110		$	585		$	12			$	8,291

	Activity in the Allowance for Loan Losses for the Three Months Ended March 31, 2012
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated		Total
Balance, December 31, 2011	$	1,079		$	1,245		$	3,515		$	1,473		$	232		$	403		$	121	$	8,068
Charge-offs		---			(95	)		(537	)		---			---			(68	)		---		(700	)
Recoveries		---			---			---			---			---			23			---		23
Provision for loan losses		(405	)		1,102			242			(347	)		(147	)		124			103		672
Balance, March 31, 2012	$	674		$	2,252		$	3,220		$	1,126		$	85		$	482		$	224	$	8,063

	Allowance for Loan Losses as of March 31, 2013
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated			Total
Individually evaluated for impairment		$	---		$	---		$	269		$	1		$	---		$	3		$	---		$	273
Collectively evaluated for impairment			1,173			1,846			3,020			1,275			110			582			12			8,018
Total		$	1,173		$	1,846		$	3,289		$	1,276		$	110		$	585		$	12		$	8,291

	Allowance for Loan Losses as of December 31, 2012
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated			Total
Individually evaluated for impairment		$	---		$	43		$	273		$	231		$	---		$	7		$	---		$	554
Collectively evaluated for impairment			1,070			2,220			3,169			728			142			417			49			7,795
Total		$	1,070		$	2,263		$	3,442		$	959		$	142		$	424		$	49		$	8,349

	Loans as of March 31, 2013
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated			Total
Individually evaluated for impairment		$	6,492		$	478		$	9,927		$	318		$	---		$	43		$	---		$	17,258
Collectively evaluated for impairment			44,356			139,216			284,651			35,160			26,686			28,538			---			558,607
Total loans		$	50,848		$	139,694		$	294,578		$	35,478		$	26,686		$	28,581		$	---		$	575,865

	Loans as of December 31, 2012
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated			Total
Individually evaluated for impairment		$	6,643		$	864		$	10,329		$	574		$	---		$	46		$	---		$	18,456
Collectively evaluated for impairment			43,670			142,398			293,979			36,775			26,169			31,668			---			574,659
Total		$	50,313		$	143,262		$	304,308		$	37,349		$	26,169		$	31,714		$	---		$	593,115

Summary of ratios for the allowance for loan losses

A summary of ratios for the allowance for loan losses follows.

	Three Months Ended March 31,						Year Ended December 31,
	2013			2012			2012
Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees		1.44	%		1.38	%		1.41	%
Ratio of net charge-offs to average loans, net of unearned income and deferred fees(1)		0.50	%		0.46	%		0.49	%

(1)   Net charge-offs are on an annualized basis.

Summary of nonperforming assets

A summary of nonperforming assets follows.

	March 31,						December 31,
	2013			2012			2012
Nonperforming assets:
Nonaccrual loans	$	10,734		$	1,789		$	10,870
Restructured loans in nonaccrual		1,691			3,539			2,151
Total nonperforming loans		12,425			5,328			13,021
Other real estate owned, net		1,094			940			1,435
Total nonperforming assets	$	13,519		$	6,268		$	14,456
Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned		2.35	%		1.07	%		2.44	%
Ratio of allowance for loan losses to nonperforming loans(1)		66.73	%		151.33	%		64.12	%

(1)           The Company defines nonperforming loans as nonaccrual loans.  Loans 90 days or more past due and still accruing and accruing restructured loans are excluded.

Summary of loans past due 90 days or more and impaired loans

A summary of loans past due 90 days or more and impaired loans follows.

	March 31,						December 31,
	2013			2012			2012
Loans past due 90 days or more and still accruing	$	568		$	210		$	170
Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees		0.10	%		0.04	%		0.03	%
Accruing restructured loans	$	5,732		$	3,742		$	2,005
Impaired loans:
Impaired loans with no valuation allowance	$	16,263		$	9,933		$	16,974
Impaired loans with a valuation allowance		995			3,054			1,482
Total impaired loans	$	17,258		$	12,987		$	18,456
Valuation allowance		(273	)		(593	)		(554	)
Impaired loans, net of allowance	$	16,985		$	12,394		$	17,902
Average recorded investment in impaired loans(1)	$	17,935		$	14,555		$	13,540
Interest income recognized on impaired loans, after designation as impaired	$	10		$	24		$	9
Amount of income recognized on a cash basis	$	---		$	---		$	---

(1)           Recorded investment includes principal, accrued interest and net deferred fees.

Summary of investment in impaired loans, related allowance, recorded investment and interest income recognized

A detailed analysis of investment in impaired loans, associated reserves and interest income recognized, segregated by loan class follows.

	Impaired Loans as of March 31, 2013
	Principal Balance		(A) Total Recorded Investment(1)		Recorded Investment(1) in (A) for Which There is No Related Allowance		Recorded Investment(1) in (A) for Which There is a Related Allowance		Related Allowance
Real Estate Construction
Construction, residential	$	123	$	118	$	118	$	---	$	---
Construction, other		6,369		6,334		6,334		---		---
Consumer Real Estate
Equity lines		---		---		---		---		---
Residential closed-end first liens		315		315		315		---		---
Residential closed-end junior liens		80		80		80		---		---
Investor-owned residential real estate		83		84		84		---		---
Commercial Real Estate
Multifamily real estate		4,421		4,417		4,417		---		---
Commercial real estate, owner occupied		5,506		5,513		4,587		926		269
Commercial real estate, other		---		---		---		---		---
Commercial Non Real Estate
Commercial and Industrial		318		318		291		27		1
Public Sector and IDA
Public sector and IDA		---		---		---		---		---
Consumer Non Real Estate
Credit cards		---		---		---		---		---
Automobile		43		43		---		43		3
Other consumer loans		---		---		---		---		---
Total	$	17,258	$	17,222	$	16,226	$	996	$	273

(1)           Recorded investment includes the unpaid principal balance and any accrued interest and net deferred fees.

	Impaired Loans as of December 31, 2012
	Principal Balance		(A) Total Recorded Investment(1)		Recorded Investment(1) in (A) for Which There is No Related Allowance		Recorded Investment(1) in (A) for Which There is a Related Allowance		Related Allowance
Real Estate Construction
Construction, residential	$	123	$	118	$	118	$	---	$	---
Construction, other		6,520		6,487		6,487		---		---
Consumer Real Estate
Equity lines		---		---		---		---		---
Residential closed-end first liens		783		785		634		151		43
Residential closed-end junior liens		81		81		81		---		---
Commercial Real Estate
Multifamily real estate		5,284		5,288		5,288		---		---
Commercial real estate, owner occupied		5,045		5,043		4,293		750		273
Commercial real estate, other		---		---		---		---		---
Commercial Non Real Estate
Commercial and Industrial		574		574		39		535		231
Public Sector and IDA
Public sector and IDA		---		---		---		---		---
Consumer Non Real Estate
Credit cards		---		---		---		---		---
Automobile		46		46		---		46		7
Other consumer loans		---		---		---		---		---
Total	$	18,456	$	18,422	$	16,940	$	1,482	$	554

(1)           Recorded investment includes the unpaid principal balance, accrued interest and any accrued interest and deferred fees.

The following tables show the average investment and interest income recognized for impaired loans.

	For the Three Months Ended March 31, 2013
	Average Recorded Investment(1)		Interest Income Recognized
Real Estate Construction
Construction, residential	$	118	$	---
Construction, other		6,486		---
Consumer Real Estate
Equity lines		---		---
Residential closed-end first liens		392		---
Residential closed-end junior liens		142		---
Investor-owned residential real estate		84		---
Commercial Real Estate
Multifamily real estate		4,540		---
Commercial real estate, owner occupied		5,599		10
Commercial real estate, other		---		---
Commercial Non Real Estate
Commercial and Industrial		574		---
Public Sector and IDA
Public sector and IDA		---		---
Consumer Non Real Estate
Credit cards		---		---
Automobile		---		---
Other consumer		---		---
Total	$	17,935	$	10

(1)           Recorded investment includes the unpaid principal balance and any accrued interest and net deferred fees.

	Average Investment and Interest Income for Impaired Loans
	For the Year Ended December 31, 2012
	Average Recorded Investment(1)		Interest Income Recognized
Real Estate Construction
Construction, residential	$	1,171	$	---
Construction, other		4,290		1
Commercial Real Estate
Equity lines		101		---
Residential closed-end first liens		873		2
Residential closed-end junior liens		234		---
Commercial Real Estate
Multifamily real estate		1,466		5
Commercial real estate, owner occupied		4,806		1
Commercial real estate, other		---		---
Commercial Non Real Estate
Commercial and Industrial		570		---
Public Sector and IDA
Public sector and IDA		---		---
Consumer Non Real Estate
Credit cards		---		---
Automobile		4		---
Other consumer		25		---
Total	$	13,540	$	9

(1) Recorded investment includes the unpaid principal balance and any accrued interest and deferred fees.

Analysis of past due and nonaccrual loans

An analysis of past due and nonaccrual loans as of March 31, 2013 follows.

	30 – 89 Days Past Due		90 or More Days Past Due		90 or More Days Past Due and Still Accruing		Nonaccruals (Including Impaired Nonaccruals)
Real Estate Construction
Construction, residential	$	---	$	123	$	---	$	123
Construction, other		30		---		---		2,869
Consumer Real Estate
Equity lines		22		49		49		---
Residential closed-end first liens		1,236		731		414		626
Residential closed-end junior liens		336		170		51		119
Investor-owned residential real estate		196		---		---		3
Commercial Real Estate
Multifamily real estate		943		254		---		4,421
Commercial real estate, owner occupied		670		2,806		---		3,810
Commercial real estate, other		256		---		---		---
Commercial Non Real Estate
Commercial and Industrial		265		258		---		411
Public Sector and IDA
Public sector and IDA		---		---		---		---
Consumer Non Real Estate
Credit cards		24		6		6		---
Automobile		185		42		42		43
Other consumer loans		132		6		6		---
Total	$	4,295	$	4,445	$	568	$	12,425

An analysis of past due and nonaccrual loansfollows:

December 31,  2012
	30 – 89 Days Past Due		90 or More Days Past Due		90 or More Days Past Due and Still Accruing		Nonaccruals (Including Impaired Nonaccruals)
Real Estate Construction
Construction, residential	$	---	$	123	$	---	$	123
Construction, other		31		89		---		3,109
Consumer Real Estate
Equity lines		22		30		30		98
Residential closed-end first liens		1,507		605		126		801
Residential closed-end junior liens		121		39		---		120
Commercial Real Estate
Multifamily real estate		671		261		---		4,624
Commercial real estate, owner occupied		1,113		---		---		3,536
Commercial real estate, other		40		2,089		---		---
Commercial Non Real Estate
Commercial and Industrial		291		505		---		561
Public Sector and IDA
Public sector and IDA		---		---		---		---
Consumer Non Real Estate
Credit cards		20		4		4		---
Automobile		142		10		10		49
Other consumer loans		132		---		---		---
Total	$	4,090	$	3,755	$	170	$	13,021

Non-impaired loans by credit quality indicator

The following displays collectively-evaluated loans by credit quality indicator.

March 31, 2013
	Pass		Special Mention		Classified (Excluding Impaired)
Real Estate Construction
Construction, 1-4 family residential	$	15,993	$	158	$	---
Construction, other		28,154		6,086		30
Consumer Real Estate
Equity lines		17,462		---		84
Closed-end first liens		75,434		283		2,739
Closed-end junior liens		5,410		116		143
Investor-owned residential real estate		37,027		48		48
Commercial Real Estate
Multifamily residential real estate		35,328		---		1,178
Commercial real estate owner-occupied		144,248		215		1,239
Commercial real estate other		93,264		3,092		---
Commercial Non Real Estate
Commercial and Industrial		34,725		151		298
Public Sector and IDA
States and political subdivisions		26,686		---		---
Consumer Non Real Estate
Credit cards		6,292		---		---
Automobile		12,171		122		115
Other consumer		9,269		24		68
Total	$	541,463	$	10,295	$	5,942

The following displays collectively-evaluated loans by credit quality indicator.

December 31, 2012
	Pass		Special Mention		Classified (Excluding Impaired)
Real Estate Construction
Construction, 1-4 family residential	$	14,344	$	158	$	---
Construction, other		29,011		---		120
Consumer Real Estate
Equity lines		17,742		100		182
Closed-end first liens		113,893		652		2,413
Closed-end junior liens		6,713		119		138
Commercial Real Estate
Multifamily residential real estate		36,421		---		324
Commercial real estate owner-occupied		160,188		253		1,079
Commercial real estate other		92,628		3,112		---
Commercial Non Real Estate
Commercial and Industrial		36,372		99		318
Public Sector and IDA
States and political subdivisions		26,170		---		---
Consumer Non Real Estate
Credit cards		6,690		---		---
Automobile		12,344		101		56
Other consumer		11,815		45		105
Total	$	564,331	$	4,639	$	4,735

Troubled debt restructurings

The Company modified loans in troubled debt restructurings during the periods ended March 31, 2013 and March 31, 2012. The following tables present restructurings by class that occurred during the periods.

Note: Only classes with restructured loans are presented.

	Restructurings That Occurred During the Three Months Ended March 31, 2013
	Number of Contracts		Pre-Modification Outstanding Principal Balance		Post-Modification Outstanding Principal Balance
Real Estate Construction
Construction, other		1	$	3,500	$	3,500
Commercial Real Estate
Commercial real estate, owner occupied		1		154		239
Total		2	$	3,654	$	3,739

	Restructurings that occurred during the Three Months Ended March 31, 2012
	Number of Contracts		Pre-Modification Outstanding Principal Balance		Post-Modification Outstanding Principal Balance		Impairment Accrued
Consumer Real Estate
Closed-end first liens		3	$	305	$	324	$	47
Closed-end junior liens		1		143		147		109
Commercial Real Estate
Commercial real estate, owner occupied		1		17		22		---
Total		5	$	465	$	493	$	156

The following tables present restructured loans that defaulted during the three-month periods ended March 31, 2013 and March 31, 2012 and that were modified within 12 months prior to default. The company defines default as one or more payments that occur more than 90 days past the due date, or charge-offs after the date of restructuring.

	Restructured Loans That Defaulted During the Three Months Ended March 31, 2013 That Were Modified Within 12 Months Prior to Default
	Number of Contracts	Principal Balance
Consumer Real Estate
Residential closed-end first liens	1	$	101
Residential closed-end junior liens	1		88
Commercial Real Estate
Commercial real estate owner-occupied	1		663
Commercial Non Real Estate
Commercial and industrial	1		219
Total	4	$	1,071

	Restructured Loans That Defaulted During the Three Months Ended March 31, 2012 That Were Modified Within 12 Months Prior to Default
	Number of Contracts	Principal Balance
Consumer Real Estate
Closed-end first liens	1	$	17
Commercial Real Estate
Multifamily	1		250
Commercial Non Real Estate
Commercial and industrial	1		58
Consumer Non Real Estate
Other consumer	1		67
Total	4	$	392

XML

Securities, Temporarily Impaired Securities (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013 Security	Mar. 31, 2012 Security	Dec. 31, 2012
Temporarily impaired securities with gross unrealized losses and fair value [Abstract]
Less Than 12 Months, Fair Value	$ 117,252		$ 53,709
Less Than 12 Months, Unrealized Loss	2,401		838
12 Months or More, Fair Value	841		615
12 Months or More, Unrealized Loss	138		175
Number of temporarily impaired securities	137	4
Fair Value of temporarily impaired securities	118,093	841
Unrealized loss on securities	2,539	137
U.S. Government Agencies and Corporations [Member]
Temporarily impaired securities with gross unrealized losses and fair value [Abstract]
Less Than 12 Months, Fair Value	85,100		44,351
Less Than 12 Months, Unrealized Loss	1,222		622
12 Months or More, Fair Value	0		0
12 Months or More, Unrealized Loss	0		0
State and Political Subdivisions [Member]
Temporarily impaired securities with gross unrealized losses and fair value [Abstract]
Less Than 12 Months, Fair Value	28,178		9,358
Less Than 12 Months, Unrealized Loss	1,127		216
12 Months or More, Fair Value	481		482
12 Months or More, Unrealized Loss	4		3
Corporate Debt Securities [Member]
Temporarily impaired securities with gross unrealized losses and fair value [Abstract]
Less Than 12 Months, Fair Value	3,974
Less Than 12 Months, Unrealized Loss	52
12 Months or More, Fair Value	0
12 Months or More, Unrealized Loss	0
Other [Member]
Temporarily impaired securities with gross unrealized losses and fair value [Abstract]
Less Than 12 Months, Fair Value	0		0
Less Than 12 Months, Unrealized Loss	0		0
12 Months or More, Fair Value	360		133
12 Months or More, Unrealized Loss	$ 134		$ 172

XML

Defined Benefit Plan (Tables)

3 Months Ended

Mar. 31, 2013

Defined Benefit Plan [Abstract]

Components of net periodic benefit cost

Components of Net Periodic Benefit Cost

	Pension Benefits
	Three Months Ended March,
	2013			2012
Service cost	$	149		$	117
Interest cost		154			185
Expected return on plan assets		(246	)		(269	)
Amortization of prior service cost		(25	)		(25	)
Recognized net actuarial loss		133			127
Net Periodic Benefit Cost	$	165		$	135

XML

Consolidated Statements of Comprehensive Income (Unaudited) (Parenthetical) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Other Comprehensive Income, Net of Tax
Tax on unrealized holding gains (losses) on available for sale securities	$ (487)	$ (489)
Tax on reclassification adjustment	(33)	(15)
Tax on other comprehensive income	$ (520)	$ (504)

XML

Consolidated Balance Sheets (Unaudited) (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Assets
Fair value of securities held to maturity	$ 174,218	$ 170,846
Stockholders' Equity
Preferred stock, par value (in dollars per share)	$ 0	$ 0
Preferred stock, shares authorized (in shares)	5,000,000	5,000,000
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding (in shares)	0	0
Common stock, par value (in dollars per share)	$ 1.25	$ 1.25
Common stock, shares authorized (in shares)	10,000,000	10,000,000
Common stock, shares issued (in shares)	6,947,974	6,947,974
Common stock, shares outstanding (in shares)	6,947,974	6,947,974

XML

Defined Benefit Plan

3 Months Ended

Mar. 31, 2013

Defined Benefit Plan [Abstract]

Defined Benefit Plan

Note 7: Defined Benefit Plan

Components of Net Periodic Benefit Cost

	Pension Benefits
	Three Months Ended March,
	2013			2012
Service cost	$	149		$	117
Interest cost		154			185
Expected return on plan assets		(246	)		(269	)
Amortization of prior service cost		(25	)		(25	)
Recognized net actuarial loss		133			127
Net Periodic Benefit Cost	$	165		$	135

2013 Plan Year Employer Contribution

Without considering the prefunding balance, NBI's minimum required contribution to the National Bankshares, Inc. Retirement Income Plan (the "Plan") is $815. Considering the prefunding balance, the 2013 minimum required contribution is $0. The Company elected to contribute $173 to the Plan during the three months ended March 31, 2013.

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2013	May 01, 2013
Document and Entity Information [Abstract]
Entity Registrant Name	NATIONAL BANKSHARES INC
Entity Central Index Key	0000796534
Current Fiscal Year End Date	--12-31
Entity Well-known Seasoned Issuer	No
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		6,947,974
Document Fiscal Year Focus	2013
Document Fiscal Period Focus	Q1
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Mar. 31, 2013

XML

Fair Value Measurements

3 Months Ended

Mar. 31, 2013

Fair Value Measurements [Abstract]

Fair Value Measurements

Note 8: Fair Value Measurements

The Company records fair value adjustments to certain assets and liabilities and determines fair value disclosures utilizing a definition of fair value of assets and liabilities that states that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Additional considerations come into play in determining the fair value of assets in markets that are not active.

The Company uses a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions. The three levels of the fair value hierarchy based on these two types of inputs are as follows:

Level 1 –	Valuation is based on quoted prices in active markets for identical assets and liabilities.
Level 2 –	Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
Level 3 –	Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

The following describes the valuation techniques used by the Company to measure certain assets and liabilities recorded at fair value on a recurring basis in the financial statements.

Securities Available for Sale

Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2). The carrying value of restricted Federal Reserve Bank and Federal Home Loan Bank stock approximates fair value based upon the redemption provisions of each entity and is therefore excluded from the following table.

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis.

			Fair Value Measurements at March 31, 2013 Using
Description	Balance as of March 31, 2013		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
U.S. Treasury	$	2,053	$	---	$	2,053	$	---
U.S. Government agencies and corporations		137,638		---		137,638		---
States and political subdivisions		33,583		---		33,583		---
Mortgage-backed securities		4,072		---		4,072		---
Corporate debt securities		11,935		---		11,935		---
Other securities		2,259		---		2,259		---
Total Securities Available for Sale	$	191,540	$	---	$	191,540	$	---

			Fair Value Measurements at December 31, 2012 Using
Description	Balance as of  December 31, 2012		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
U.S. Treasury	$	2,073	$	---	$	2,073	$	---
U.S. Government agencies and corporations		129,564		---		129,564		---
States and political subdivisions		36,779		---		36,779		---
Mortgage-backed securities		4,569		---		4,569		---
Corporate debt securities		14,575		---		14,575		---
Other securities		2,255		---		2,255		---
Total Securities Available for Sale	$	189,815	$	---	$	189,815	$	---

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements.

Loans Held for Sale

Loans held for sale are carried at the lower of cost or market value. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, the Company records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale at March 31, 2013 or December 31, 2012. Gains and losses on the sale of loans are recorded within income from mortgage banking on the Consolidated Statements of Income.

Impaired Loans

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that the Company will be unable to collect all the contractual interest and principal payments as scheduled in the loan agreement. Troubled debt restructurings are impaired loans. The measurement of loss associated with impaired loans may be based on either the observable market price of the loan, the present value of the expected cash flows or the fair value of the collateral. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). However, if the collateral is a house or building in the process of construction, if an appraisal of the real estate property is over 12 months old or if the real estate market is considered by management to be experiencing volatility, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal using observable market data, if the collateral is deemed significant. If the collateral is not deemed significant, the value of business equipment is based on the net book value on the borrower's financial statements. Likewise, values for inventory and accounts receivables collateral are based on the borrower's financial statement balances or aging reports (Level 3). Estimated losses on impaired loans allocated to the allowance for loan losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.

The following table summarizes the Company's impaired loans that were measured at fair value on a nonrecurring basis at March 31, 2013 and at December 31, 2012.

					Carrying Value
Date	Description	Balance			Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
	Assets:
March 31, 2013	Impaired loans net of valuation allowance		$	722		$	---		$	---		$	722
December 31, 2012	Impaired loans net of valuation allowance			928			---			---			928

Impaired loans are measured quarterly for impairment. The Company employs the most applicable valuation method for each loan based on current information at the time of valuation.

The following tables present information about Level 3 Fair Value Measurements for March 31, 2013 and December 31, 2012.

March 31, 2013	Valuation Technique	Unobservable Input	Range (Weighted Average)
Impaired loans	Discounted appraised value	Selling cost		10.00% (1)
Impaired loans	Present value of cash flows	Discount rate		6.25% - 7.75% (6.36%)

(1)Of the Company's impaired loans with specific allocations based on Level 3 inputs, only one loan was valued using fair value of collateral.

December 31, 2012	Valuation Technique	Unobservable Input	Range (Weighted Average)
Impaired loans	Discounted appraised value	Selling cost		0% - 10.00% (2.00%)
Impaired loans	Discounted appraised value	Discount for lack of marketability and age of appraisal		0% - 60.00% (52.00%)
Impaired loans	Present value of cash flows	Discount rate		6.00% - 7.50% (6.28%)

Other Real Estate Owned

Other real estate owned are real estate assets acquired in full or partial satisfaction of a loan. At acquisition, other real estate owned assets are measured at fair value. If the assets are marketed for sale by an outside party, the acquisition-date fair value is discounted by selling costs; if the assets are marketed for sale by the Company, no reduction to fair value for selling costs is made.  Subsequent to acquisition, the assets are measured at the lower of initial measurement or current fair value, discounted for selling costs as appropriate.

The fair value of an other real estate owned asset is determined by an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). If the appraisal is discounted either for age or because management considers the real estate market to be experiencing volatility, then the fair value is considered Level 3. Discounts for selling costs also result in measurement based on Level 3 inputs. Fair value adjustments are measured on a nonrecurring basis and are recorded in the period incurred as valuation allowances to other real estate owned, and expensed through noninterest expense.

The following table summarizes the Company's other real estate owned that was measured at fair value on a nonrecurring basis.

					Carrying Value
Date	Description	Balance			Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
	Assets:
March 31, 2013	Other real estate owned net of valuation allowance		$	1,094		$	---		$	---		$	1,094
December 31, 2012	Other real estate owned net of valuation allowance			1,435			---			---			1,435

The following tables present information about Level 3 Fair Value Measurements for March 31, 2013 and December 31, 2012.

March 31, 2013	Valuation Technique	Unobservable Input	Range (Weighted Average)
Other real estate owned	Discounted appraised value	Selling cost		0.00% (1)  –  9.95% (2.28%)
Other real estate owned	Discounted appraised value	Discount for lack of marketability and age of appraisal		0.00% - 30.90% (4.94%)

December 31, 2012	Valuation Technique	Unobservable Input	Range (Weighted Average)
Other real estate owned	Discounted appraised value	Selling cost		0.00% (1) – 6.00% (4.30%)
Other real estate owned	Discounted appraised value	Discount for lack of marketability and age of appraisal		0.00% - 30.90% (4.68%)

(1)           The Company markets other real estate owned both independently and with local realtors. Properties marketed by realtors are discounted by selling costs. Properties that the Company markets independently are not discounted by selling costs.

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments.

Cash and Due from Banks and Interest-Bearing Deposits

The carrying amounts approximate fair value.

Securities

The fair value of securities, excluding restricted stock, is determined by quoted market prices or dealer quotes. The fair value of certain state and municipal securities is not readily available through market sources other than dealer quotations, so fair value estimates are based on quoted market prices of similar instruments adjusted for differences between the quoted instruments and the instruments being valued. The carrying value of restricted securities approximates fair value based upon the redemption provisions of the applicable entities.

Loans Held for Sale

The fair value of loans held for sale is based on commitments on hand from investors or prevailing market prices.

Loans

Fair value for the loan portfolio is estimated on an account-level basis by discounting scheduled cash flows through the projected maturity for each loan. The calculation applies estimated market discount rates that reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the Company's historical experience with repayments for loan classification, modified by an estimate of the effect of economic conditions on lending.

Impaired loans are individually evaluated for fair value. Fair value for the Company's impaired loans is estimated by using either discounted cash flows or the appraised value of collateral. Any amount of principal balance that exceeds fair value is accrued in the allowance for loan losses. Assumptions regarding credit risk, cash flows and discount rates are determined within management's judgment, using available market information and specific borrower information. Discount rates for cash flow analysis are based on the loan's interest rate, and cash flows are estimated based upon the loan's historical payment performance and the borrower's current financial condition. Appraisals may be discounted for age, reasonableness, and selling costs.

Deposits

The fair value of demand and savings deposits is the amount payable on demand. The fair value of fixed maturity term deposits and certificates of deposit is estimated using the rates currently offered for deposits with similar remaining maturities.

Accrued Interest

The carrying amounts of accrued interest approximate fair value.

Bank-Owned Life Insurance

Bank owned life insurance represents insurance policies on officers of the Company.  The cash values of the policies are estimates using information provided by insurance carriers.  These policies are carried at their cash surrender value, which approximates the fair value.

Commitments to Extend Credit and Standby Letters of Credit

The only amounts recorded for commitments to extend credit, standby letters of credit and financial guarantees written are the deferred fees arising from these unrecognized financial instruments. These deferred fees are not deemed significant at March 31, 2013 and December 31, 2012, and, as such, the related fair values have not been estimated.

The estimated fair values and related carrying amounts of the Company's financial instruments follow.

	March 31, 2013
	Carrying Amount		Quoted Prices in Active Markets for Identical Assets Level 1		Significant Other Observable Inputs Level 2		Significant Unobservable Inputs Level 3		Total Estimated Fair Value
Financial Assets:
Cash and due from banks	$	10,674	$	10,674	$	---	$	---	$	10,674
Interest-bearing deposits		107,176		107,176		---		---		107,176
Securities		358,487		---		365,758		---		365,758
Mortgage loans held for sale		313		---		313		---		313
Loans, net		566,667		---		---		555,322		555,322
Accrued interest receivable		5,878		5,878		---		---		5,878
Bank-owned life insurance		20,690		20,690		---		---		20,690
Financial Liabilities:
Deposits	$	937,119	$	667,227	$	---	$	263,814	$	931,041
Accrued interest payable		146		146		---		---		146

	December 31, 2012
	Carrying Amount		Quoted Prices in Active Markets for Identical Assets Level 1		Significant Other Observable Inputs Level 2		Significant Unobservable Inputs Level 3		Total Estimated Fair Value
Financial Assets:
Cash and due from banks	$	14,783	$	14,783	$	---	$	---	$	14,783
Interest-bearing deposits		96,597		96,597		---		---		96,597
Securities		352,043		---		362,350		---		362,350
Mortgage loans held for sale		2,796		---		2,796		---		2,796
Loans, net		583,813		---		---		570,471		570,471
Accrued interest receivable		6,247		6,247		---		---		6,247
Bank-owned life insurance		20,523		20,523		---		---		20,523
Financial Liabilities:
Deposits	$	946,766	$	669,028	$	---	$	272,820	$	941,848
Accrued interest payable		139		139		---		---		139

XML

Consolidated Statements of Income (Unaudited) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Interest Income
Interest and fees on loans	$ 8,319	$ 8,878
Interest on interest-bearing deposits	58	71
Interest on securities - taxable	1,539	1,589
Interest on securities - nontaxable	1,648	1,576
Total interest income	11,564	12,114
Interest Expense
Interest on time deposits of $100,000 or more	268	425
Interest on other deposits	1,411	1,692
Total interest expense	1,679	2,117
Net interest income	9,885	9,997
Provision for loan losses	671	672
Net interest income after provision for loan losses	9,214	9,325
Noninterest Income
Service charges on deposit accounts	588	631
Other service charges and fees	60	49
Credit card fees	740	794
Trust income	289	326
BOLI income	188	200
Other income	150	99
Realized securities gains, net (includes accumulated other comprehensive income reclassification adjustments for unrealized net gains in available-for-sale securities of $95 for the three months ended March 31, 2013 and $44 for the three months ended March 31, 2012)	95	53
Total noninterest income	2,110	2,152
Noninterest Expense
Salaries and employee benefits	2,940	2,956
Occupancy and furniture and fixtures	432	397
Data processing and ATM	393	392
FDIC assessment	136	109
Credit card processing	552	572
Intangible assets amortization	271	271
Net costs of other real estate owned	75	48
Franchise taxes	258	162
Other operating expenses	889	804
Total noninterest expense	5,946	5,711
Income before income taxes	5,378	5,766
Income tax expense (includes income tax expense from reclassification items of $33 for the three months ended March 31, 2013 and $15 for the three months ended March 31, 2012)	1,162	1,337
Net Income	$ 4,216	$ 4,429
Basic net income per common share (in dollars per share)	$ 0.61	$ 0.64
Fully diluted net income per common share (in dollars per share)	$ 0.60	$ 0.64
Weighted average number of common shares outstanding - basic (in shares)	6,947,974	6,939,974
Weighted average number of common shares outstanding - diluted (in shares)	6,969,073	6,954,637
Dividends declared per share (in dollars per share)	$ 0	$ 0

XML

Stock-Based Compensation

3 Months Ended

Mar. 31, 2013

Stock Based Compensation [Abstract]

Stock-Based Compensation

Note 2: Stock-Based Compensation

The Company had a stock option plan, the 1999 Stock Option Plan, that was adopted in 1999 and that was terminated on March 9, 2009. Incentive stock options were granted annually to key employees of NBI and its subsidiaries from 1999 to 2005 and none have been granted since 2005.  All of the stock options are vested.

Options	Shares		Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at January 1, 2013		69,000	$	23.75
Exercised		---		---
Forfeited or expired		---		---
Outstanding March 31, 2013		69,000	$	23.75		3.58	$	771
Exercisable at March 31, 2013		69,000	$	23.75		3.58	$	771

There were no shares exercised during the three months ended March 31, 2013 and 2012. As of March 31, 2013, there was no unrecognized compensation expense related to stock options.

XML

General

3 Months Ended

Mar. 31, 2013

General [Abstract]

General

Note 1: General

The consolidated financial statements of National Bankshares, Inc. ("NBI") and its wholly-owned subsidiaries, The National Bank of Blacksburg ("NBB") and National Bankshares Financial Services, Inc. ("NBFS") (collectively, the "Company"), conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. The accompanying interim period consolidated financial statements are unaudited; however, in the opinion of management, all adjustments consisting of normal recurring adjustments, which are necessary for a fair presentation of the consolidated financial statements, have been included.  The results of operations for the three months ended March 31, 2013 are not necessarily indicative of results of operations for the full year or any other interim period.  The interim period consolidated financial statements and financial information included in this Form 10-Q should be read in conjunction with the notes to consolidated financial statements included in the Company's 2012 Form 10-K/A.  The Company posts all reports required to be filed under the Securities and Exchange Act of 1934 on its web site at www.nationalbankshares.com.

Subsequent events have been considered through the date when the Form 10-Q was issued.

XML

Securities (Tables)

3 Months Ended

Mar. 31, 2013

Securities [Abstract]

Amortized costs, gross unrealized gains, gross unrealized losses and fair values for securities available for sale by major security type

The amortized costs, gross unrealized gains, gross unrealized losses and fair values for securities available for sale by major security type are as follows.

	March 31, 2013
	Amortized Costs		Gross Unrealized Gains		Gross Unrealized Losses		Fair Values
Available for Sale:
U.S. Treasury	$	2,003	$	50	$	---	$	2,053
U.S. Government agencies		137,851		976		1,189		137,638
Mortgage-backed securities		3,739		333		---		4,072
States and political subdivisions		32,082		1,505		4		33,583
Corporate		11,809		178		52		11,935
Other securities		2,393		---		134		2,259
Total	$	189,877	$	3,042	$	1,379	$	191,540

	December 31, 2012
	Amortized Costs		Gross Unrealized Gains		Gross Unrealized Losses		Fair Values
Available for Sale:
U.S. Treasury	$	2,005	$	68	$	---	$	2,073
U.S. Government agencies		128,805		1,381		622		129,564
Mortgage-backed securities		4,202		367		---		4,569
States and political subdivisions		35,029		1,753		3		36,779
Corporate		14,207		368		---		14,575
Other securities		2,419		9		173		2,255
Total	$	186,667	$	3,946	$	798	$	189,815

Amortized costs, gross unrealized gains, gross unrealized losses and fair values for securities held to maturity by major security type

The amortized costs, gross unrealized gains, gross unrealized losses and fair values for securities held to maturity by major security type are as follows.

	March 31, 2013
	Amortized Costs		Gross Unrealized Gains		Gross Unrealized Losses		Fair Values
Held to Maturity:
U.S. Government agencies	$	13,985	$	507	$	33	$	14,459
Mortgage-backed securities		644		72		---		716
States and political subdivisions		151,668		7,851		1,127		158,392
Corporate		650		1		---		651
Total	$	166,947	$	8,431	$	1,160	$	174,218

	December 31, 2012
	Amortized Costs		Gross Unrealized Gains		Gross Unrealized Losses		Fair Values
Held to Maturity:
U.S. Government agencies	$	7,988	$	563	$	---	$	8,551
Mortgage-backed securities		691		73		---		764
States and political subdivisions		151,209		9,880		216		160,873
Corporate		651		7		---		658
Total	$	160,539	$	10,523	$	216	$	170,846

Temporarily impaired securities with gross unrealized losses and fair value

Information pertaining to securities with gross unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows.

	March 31, 2013
	Less Than 12 Months				12 Months or More
	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Temporarily Impaired Securities:
U.S. Government agencies and corporations	$	85,100	$	1,222	$	---	$	---
States and political subdivisions		28,178		1,127		481		4
Corporate debt securities		3,974		52		---		---
Other		---		---		360		134
Total	$	117,252	$	2,401	$	841	$	138

	December 31, 2012
	Less Than 12 Months						12 Months or More
	Fair Value			Unrealized Loss			Fair Value			Unrealized Loss
Temporarily Impaired Securities:
U.S. Government agencies and corporations		$	44,351		$	622		$	---		$	---
States and political subdivisions			9,358			216			482			3
Other			---			---			133			172
Total		$	53,709		$	838		$	615		$	175

XML

Components of Accumulated Other Comprehensive Loss

3 Months Ended

Mar. 31, 2013

Components of Accumulated Other Comprehensive Loss [Abstract]

Components of Accumulated Other Comprehensive Loss

Note 9: Components of Accumulated Other Comprehensive Loss

	Net Unrealized Gain (Loss) on Securities			Adjustments Related to Pension Benefits			Accumulated Other Comprehensive (Loss)
Balance at December 31, 2011	$	2,646		$	(3,967	)	$	(1,321	)
Unrealized holding losses on available for sale securities net of tax of ($489)		(907	)		---			(907	)
Reclassification adjustment, net of tax of ($15)		(29	)		---			(29	)
Balance at March 31, 2012	$	1,710		$	(3,967	)	$	(2,257	)
Balance at December 31, 2012		2,047			(4,785	)		(2,738	)
Unrealized holding losses on available for sale securities net of tax of ($487)		(903	)		---			(903	)
Reclassification adjustment, net of tax of ($33)		(62	)		---			(62	)
Balance at March 31, 2013	$	1,082		$	(4,785	)	$	(3,703	)

XML

Securities

3 Months Ended

Mar. 31, 2013

Securities [Abstract]

Securities

Note 5: Securities

The amortized costs, gross unrealized gains, gross unrealized losses and fair values for securities available for sale by major security type are as follows.

	March 31, 2013
	Amortized Costs		Gross Unrealized Gains		Gross Unrealized Losses		Fair Values
Available for Sale:
U.S. Treasury	$	2,003	$	50	$	---	$	2,053
U.S. Government agencies		137,851		976		1,189		137,638
Mortgage-backed securities		3,739		333		---		4,072
States and political subdivisions		32,082		1,505		4		33,583
Corporate		11,809		178		52		11,935
Other securities		2,393		---		134		2,259
Total	$	189,877	$	3,042	$	1,379	$	191,540

	December 31, 2012
	Amortized Costs		Gross Unrealized Gains		Gross Unrealized Losses		Fair Values
Available for Sale:
U.S. Treasury	$	2,005	$	68	$	---	$	2,073
U.S. Government agencies		128,805		1,381		622		129,564
Mortgage-backed securities		4,202		367		---		4,569
States and political subdivisions		35,029		1,753		3		36,779
Corporate		14,207		368		---		14,575
Other securities		2,419		9		173		2,255
Total	$	186,667	$	3,946	$	798	$	189,815

The amortized costs, gross unrealized gains, gross unrealized losses and fair values for securities held to maturity by major security type are as follows.

	March 31, 2013
	Amortized Costs		Gross Unrealized Gains		Gross Unrealized Losses		Fair Values
Held to Maturity:
U.S. Government agencies	$	13,985	$	507	$	33	$	14,459
Mortgage-backed securities		644		72		---		716
States and political subdivisions		151,668		7,851		1,127		158,392
Corporate		650		1		---		651
Total	$	166,947	$	8,431	$	1,160	$	174,218

	December 31, 2012
	Amortized Costs		Gross Unrealized Gains		Gross Unrealized Losses		Fair Values
Held to Maturity:
U.S. Government agencies	$	7,988	$	563	$	---	$	8,551
Mortgage-backed securities		691		73		---		764
States and political subdivisions		151,209		9,880		216		160,873
Corporate		651		7		---		658
Total	$	160,539	$	10,523	$	216	$	170,846

Information pertaining to securities with gross unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows.

	March 31, 2013
	Less Than 12 Months				12 Months or More
	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Temporarily Impaired Securities:
U.S. Government agencies and corporations	$	85,100	$	1,222	$	---	$	---
States and political subdivisions		28,178		1,127		481		4
Corporate debt securities		3,974		52		---		---
Other		---		---		360		134
Total	$	117,252	$	2,401	$	841	$	138

	December 31, 2012
	Less Than 12 Months						12 Months or More
	Fair Value			Unrealized Loss			Fair Value			Unrealized Loss
Temporarily Impaired Securities:
U.S. Government agencies and corporations		$	44,351		$	622		$	---		$	---
States and political subdivisions			9,358			216			482			3
Other			---			---			133			172
Total		$	53,709		$	838		$	615		$	175

The Company had 137 securities with a fair value of $118,093 which were temporarily impaired at March 31, 2013.  The total unrealized loss on these securities was $2,539. Of the temporarily impaired total, four securities with a fair value of $841 and an unrealized loss of $137 have been in a continuous loss position for twelve months or more. The Company has determined that these securities are temporarily impaired at March 31, 2013 for the reasons set out below.

U.S. Government agencies. The unrealized losses in this category of investments were caused by interest rate and market fluctuations. The contractual terms of the investments do not permit the issuer to settle the securities at a price less than the cost basis of each investment. Because the Company does not intend to sell any of the investments and it is not likely that the Company will be required to sell any of these investments before recovery of its amortized cost basis, which may be at maturity, the Company does not consider these investments to be other-than-temporarily impaired.

States and political subdivisions. This category's unrealized losses are primarily the result of interest rate and market fluctuations. The contractual terms of the investments do not permit the issuer to settle the securities at a price less than the cost basis of each investment. Because the Company does not intend to sell any of the investments and it is not likely that the Company will be required to sell any of the investments before recovery of its amortized cost basis, which may be at maturity, the Company does not consider these investments to be other-than-temporarily impaired.

Corporate debt securities. The Company's unrealized losses in corporate debt securities are related to interest rate and market fluctuations. The contractual terms of the investments do not permit the issuer to settle the securities at a price less than the cost basis of each investment. Because the Company does not intend to sell any of the investments before recovery of its amortized cost basis, which may be at maturity, the Company does not consider these investments to be other-than-temporarily impaired.

Other. The Company holds an investment in an LLC and a small amount of community bank stock. The value of these investments has been negatively affected by market conditions. Because the Company does not intend to sell these investments before recovery of amortized cost basis, the Company does not consider these investments to be other-than-temporarily impaired.

As a member of the Federal Reserve and the Federal Home Loan Bank ("FHLB") of Atlanta, NBB is required to maintain certain minimum investments in the common stock of those entities. Required levels of investment are based upon NBB's capital and a percentage of qualifying assets. In addition, NBB is eligible to borrow from the FHLB with borrowings collateralized by qualifying assets, primarily residential mortgage loans and NBB's capital stock investment in the FHLB. Redemption of FHLB stock is subject to certain limitations and conditions. At its discretion, the FHLB may declare dividends on the stock. Management reviews for impairment based upon the ultimate recoverability of the cost basis of the FHLB stock, and at March 31, 2013, management did not consider there to be any impairment.

Management regularly monitors the credit quality of the investment portfolio. Changes in ratings are noted and follow-up research on the issuer is undertaken when warranted. Management intends to carefully follow any changes in bond quality.

XML

Loan Portfolio

3 Months Ended

Mar. 31, 2013

Loan Portfolio [Abstract]

Loan Portfolio

Note 3: Loan Portfolio

The loan portfolio, excluding loans held for sale, was comprised of the following.

	March 31, 2013			December 31, 2012
Real estate construction	$	50,848		$	50,313
Consumer real estate		139,694			143,262
Commercial real estate		294,578			304,308
Commercial non real estate		35,478			37,349
Public sector and IDA		26,686			26,169
Consumer non real estate		28,581			31,714
Gross loans		575,865			593,115
Less unearned income and deferred fees		(907	)		(953	)
Loans, net of unearned income and deferred fees	$	574,958		$	592,162

XML

Allowance for Loan Losses, Nonperforming Assets and Impaired Loans

3 Months Ended

Mar. 31, 2013

Allowance for Loan Losses, Nonperforming Assets and Impaired Loans [Abstract]

Allowance for Loan Losses, Nonperforming Assets and Impaired Loans

Note 4: Allowance for Loan Losses, Nonperforming Assets and Impaired Loans

The allowance for loan losses methodology incorporates individual evaluation of impaired loans and collective evaluation of groups of non-impaired loans. The Company performs ongoing analysis of the loan portfolio to determine credit quality and to identify impaired loans. Credit quality is rated based on the loan's payment history, the borrower's current financial situation and value of the underlying collateral.

Impaired loans are those loans that have been modified in a troubled debt restructure ("TDR" or "restructure") and larger, non-homogeneous loans that are in nonaccrual or exhibit payment history or financial status that indicate the probability that collection will not occur according to the loan's terms. Generally, impaired loans are given risk ratings that indicate higher risk, such as "classified" or "other assets especially mentioned." Impaired loans are individually evaluated to determine appropriate reserves and are measured at the lower of the invested amount or the fair market value. Impaired loans with an impairment loss are designated nonaccrual. Please refer to Note 1 of the Company's 2012 Form 10-K/A, "Summary of Significant Accounting Policies" for additional information on evaluation of impaired loans and associated specific reserves, and policies regarding nonaccruals, past due status and charge-offs.

Troubled debt restructurings impact the estimation of the appropriate level of the allowance for loan losses. If the restructuring included forgiveness of a portion of principal or accrued interest, the charge-off is included in the historical charge-off rates applied to the collective evaluation methodology. Further, restructured loans are individually evaluated for impairment, with amounts below fair value accrued in the allowance for loan losses. TDRs that experience a payment default are examined to determine whether the default indicates collateral dependency or cash flows below those that were included in the fair value measurement. TDRs, as well as all impaired loans, that are determined to be collateral dependent or for which decreased cash flows indicate a decline in fair value are charged down to fair value.

The Company evaluated characteristics in the loan portfolio and determined major segments and smaller classes within each segment. These characteristics include collateral type, repayment sources, and (if applicable) the borrower's business model. The methodology for calculating reserves for collectively-evaluated loans is applied at the class level.

Portfolio Segments and Classes

During the first quarter of 2013, the Company segregated certain loans that were included within the classes of the Residential Real Estate segment, including Equity lines, Residential closed-end first liens and Residential closed-end junior liens. The newly-segregated loans are secured by residential real estate collateral that is owned by investors and for which the primary repayment source is rental income. The new class in the Residential Real Estate segment allows the Company to address credit risks characteristic of investor-owned residential real estate. Segregating the investor-owned residential real estate did not have a significant impact on the calculation of the allowance for loan losses. Consistent with accounting guidance, prior periods have not been restated and are shown as originally published using the segments and classes in effect for the period.

The segments and classes used in determining the allowance for loan losses, beginning with the first quarter of 2013 are as follows.

Real Estate Construction Construction, residential Construction, other   Consumer Real Estate Equity lines Residential closed-end first liens Residential closed-end junior liens Investor-owned residential real estate   Commercial Real Estate Multifamily real estate Commercial real estate, owner occupied Commercial real estate, other   Commercial Non Real Estate Commercial and Industrial     Public Sector and IDA Public sector and IDA     Consumer Non Real Estate Credit cards Automobile Other consumer loans

Historical Loss Rates

The Company's allowance methodology for collectively-evaluated loans applies historical loss rates by class to current class balances as part of the process of determining required reserves. Class loss rates are calculated as the net charge-offs for the class as a percentage of average class balance. The annualized current-year loss rate is averaged with that of prior periods to obtain the historical loss rate. Prior to the first quarter of 2013, one historical loss rate for each class was calculated and applied to current class balance to obtain the allocation for historical loss rates.

Beginning with the first quarter of 2013, two loss rates for each class are calculated: total net charge-offs for the class as a percentage of average class loan balance ("class loss rate"), and total net charge-offs for the class as a percentage of average classified loans in the class ("classified loss rate"). Classified loans are those with risk ratings of "substandard" or higher. Net charge-offs in both calculations include charge-offs and recoveries of classified and non-classified loans as well as those associated with impaired loans. Class historical loss rates are applied to non-classified loan balances at the reporting date, and classified historical loss rates are applied to classified balances at the reporting date.

The revised calculation and application of historical loss rates impacted the calculation of reserves for collectively-evaluated loans. Under the former methodology, the class historical loss rates were applied to all collectively-evaluated loans and would have resulted in a total allocation of $2,712. Under the revised methodology, class historical loss rates are applied to only non-classified loans, resulting in an allocation of $2,624. In addition, the classified historical loss rate resulted in an allocation of $900, for a total allocation based on historical loss rates of $3,524. Consistent with accounting guidance, prior periods have not been restated and are shown as originally published using the methodology in effect for the period.

Risk Factors

In addition to historical loss rates, risk factors pertinent to each class are analyzed to estimate reserves for collectively-evaluated loans. Factors include changes in national and local economic and business conditions, the nature and volume of classes within the portfolio, loan quality and loan officers' experience. Prior to the first quarter of 2013, management also reviewed the Company's lending policies and loan review system to determine whether changes had occurred during the quarter that affected credit risk. Until the first quarter of 2013, no changes were found to affect credit risk and no additional allocations were applied. During the first quarter of 2013, the Company incorporated to the allowance methodology a factor for changes in the Company's lending policies and a factor for changes in the quality of the Company's loan review, and set standard allocations for associated risk. The addition of the factors formalized and standardized a practice already in place and did not have a significant impact on the calculation of the allowance for loan losses.

Factor allocations applied to each class are increased for loans rated special mention and increased to a greater extent for loans rated classified. The Company allocates additional reserves for "high risk" loans, determined to be junior lien mortgages, high loan-to-value loans and interest-only loans.

A detailed analysis showing the allowance roll-forward by portfolio segment and related loan balance by segment follows.

	Activity in the Allowance for Loan Losses for the Three Months Ended March 31, 2013
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated			Total
Balance, December 31, 2012	$	1,070		$	2,263		$	3,442		$	959		$	142		$	424		$	49			$	8,349
Charge-offs		(184	)		(53	)		(35	)		(404	)		---			(78	)		---				(754	)
Recoveries		---			---			---			16			---			9			---				25
Provision for loan losses		287			(364	)		(118	)		705			(32	)		230			(37	)			671
Balance, March 31, 2013	$	1,173		$	1,846		$	3,289		$	1,276		$	110		$	585		$	12			$	8,291

	Activity in the Allowance for Loan Losses for the Three Months Ended March 31, 2012
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated		Total
Balance, December 31, 2011	$	1,079		$	1,245		$	3,515		$	1,473		$	232		$	403		$	121	$	8,068
Charge-offs		---			(95	)		(537	)		---			---			(68	)		---		(700	)
Recoveries		---			---			---			---			---			23			---		23
Provision for loan losses		(405	)		1,102			242			(347	)		(147	)		124			103		672
Balance, March 31, 2012	$	674		$	2,252		$	3,220		$	1,126		$	85		$	482		$	224	$	8,063

	Allowance for Loan Losses as of March 31, 2013
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated			Total
Individually evaluated for impairment		$	---		$	---		$	269		$	1		$	---		$	3		$	---		$	273
Collectively evaluated for impairment			1,173			1,846			3,020			1,275			110			582			12			8,018
Total		$	1,173		$	1,846		$	3,289		$	1,276		$	110		$	585		$	12		$	8,291

	Allowance for Loan Losses as of December 31, 2012
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated			Total
Individually evaluated for impairment		$	---		$	43		$	273		$	231		$	---		$	7		$	---		$	554
Collectively evaluated for impairment			1,070			2,220			3,169			728			142			417			49			7,795
Total		$	1,070		$	2,263		$	3,442		$	959		$	142		$	424		$	49		$	8,349

	Loans as of March 31, 2013
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated			Total
Individually evaluated for impairment		$	6,492		$	478		$	9,927		$	318		$	---		$	43		$	---		$	17,258
Collectively evaluated for impairment			44,356			139,216			284,651			35,160			26,686			28,538			---			558,607
Total loans		$	50,848		$	139,694		$	294,578		$	35,478		$	26,686		$	28,581		$	---		$	575,865

	Loans as of December 31, 2012
	Real Estate Construction			Consumer Real Estate			Commercial Real Estate			Commercial Non Real Estate			Public Sector and IDA			Consumer Non Real Estate			Unallocated			Total
Individually evaluated for impairment		$	6,643		$	864		$	10,329		$	574		$	---		$	46		$	---		$	18,456
Collectively evaluated for impairment			43,670			142,398			293,979			36,775			26,169			31,668			---			574,659
Total		$	50,313		$	143,262		$	304,308		$	37,349		$	26,169		$	31,714		$	---		$	593,115

A summary of ratios for the allowance for loan losses follows.

	Three Months Ended March 31,						Year Ended December 31,
	2013			2012			2012
Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees		1.44	%		1.38	%		1.41	%
Ratio of net charge-offs to average loans, net of unearned income and deferred fees(1)		0.50	%		0.46	%		0.49	%

(1)   Net charge-offs are on an annualized basis.

A summary of nonperforming assets follows.

	March 31,						December 31,
	2013			2012			2012
Nonperforming assets:
Nonaccrual loans	$	10,734		$	1,789		$	10,870
Restructured loans in nonaccrual		1,691			3,539			2,151
Total nonperforming loans		12,425			5,328			13,021
Other real estate owned, net		1,094			940			1,435
Total nonperforming assets	$	13,519		$	6,268		$	14,456
Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned		2.35	%		1.07	%		2.44	%
Ratio of allowance for loan losses to nonperforming loans(1)		66.73	%		151.33	%		64.12	%

(1)           The Company defines nonperforming loans as nonaccrual loans.  Loans 90 days or more past due and still accruing and accruing restructured loans are excluded.

A summary of loans past due 90 days or more and impaired loans follows.

	March 31,						December 31,
	2013			2012			2012
Loans past due 90 days or more and still accruing	$	568		$	210		$	170
Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees		0.10	%		0.04	%		0.03	%
Accruing restructured loans	$	5,732		$	3,742		$	2,005
Impaired loans:
Impaired loans with no valuation allowance	$	16,263		$	9,933		$	16,974
Impaired loans with a valuation allowance		995			3,054			1,482
Total impaired loans	$	17,258		$	12,987		$	18,456
Valuation allowance		(273	)		(593	)		(554	)
Impaired loans, net of allowance	$	16,985		$	12,394		$	17,902
Average recorded investment in impaired loans(1)	$	17,935		$	14,555		$	13,540
Interest income recognized on impaired loans, after designation as impaired	$	10		$	24		$	9
Amount of income recognized on a cash basis	$	---		$	---		$	---

(1)           Recorded investment includes principal, accrued interest and net deferred fees.

Nonaccrual loans that meet the Company's balance threshold of $250 or are TDRs are designated as impaired. No interest income was recognized on nonaccrual loans for the three months ended March 31, 2013 or March 31, 2012 or for the year ended December 31, 2012.

A detailed analysis of investment in impaired loans, associated reserves and interest income recognized, segregated by loan class follows.

	Impaired Loans as of March 31, 2013
	Principal Balance		(A) Total Recorded Investment(1)		Recorded Investment(1) in (A) for Which There is No Related Allowance		Recorded Investment(1) in (A) for Which There is a Related Allowance		Related Allowance
Real Estate Construction
Construction, residential	$	123	$	118	$	118	$	---	$	---
Construction, other		6,369		6,334		6,334		---		---
Consumer Real Estate
Equity lines		---		---		---		---		---
Residential closed-end first liens		315		315		315		---		---
Residential closed-end junior liens		80		80		80		---		---
Investor-owned residential real estate		83		84		84		---		---
Commercial Real Estate
Multifamily real estate		4,421		4,417		4,417		---		---
Commercial real estate, owner occupied		5,506		5,513		4,587		926		269
Commercial real estate, other		---		---		---		---		---
Commercial Non Real Estate
Commercial and Industrial		318		318		291		27		1
Public Sector and IDA
Public sector and IDA		---		---		---		---		---
Consumer Non Real Estate
Credit cards		---		---		---		---		---
Automobile		43		43		---		43		3
Other consumer loans		---		---		---		---		---
Total	$	17,258	$	17,222	$	16,226	$	996	$	273

(1)           Recorded investment includes the unpaid principal balance and any accrued interest and net deferred fees.

	Impaired Loans as of December 31, 2012
	Principal Balance		(A) Total Recorded Investment(1)		Recorded Investment(1) in (A) for Which There is No Related Allowance		Recorded Investment(1) in (A) for Which There is a Related Allowance		Related Allowance
Real Estate Construction
Construction, residential	$	123	$	118	$	118	$	---	$	---
Construction, other		6,520		6,487		6,487		---		---
Consumer Real Estate
Equity lines		---		---		---		---		---
Residential closed-end first liens		783		785		634		151		43
Residential closed-end junior liens		81		81		81		---		---
Commercial Real Estate
Multifamily real estate		5,284		5,288		5,288		---		---
Commercial real estate, owner occupied		5,045		5,043		4,293		750		273
Commercial real estate, other		---		---		---		---		---
Commercial Non Real Estate
Commercial and Industrial		574		574		39		535		231
Public Sector and IDA
Public sector and IDA		---		---		---		---		---
Consumer Non Real Estate
Credit cards		---		---		---		---		---
Automobile		46		46		---		46		7
Other consumer loans		---		---		---		---		---
Total	$	18,456	$	18,422	$	16,940	$	1,482	$	554

(1)           Recorded investment includes the unpaid principal balance, accrued interest and any accrued interest and deferred fees.

The following tables show the average investment and interest income recognized for impaired loans.

	For the Three Months Ended March 31, 2013
	Average Recorded Investment(1)		Interest Income Recognized
Real Estate Construction
Construction, residential	$	118	$	---
Construction, other		6,486		---
Consumer Real Estate
Equity lines		---		---
Residential closed-end first liens		392		---
Residential closed-end junior liens		142		---
Investor-owned residential real estate		84		---
Commercial Real Estate
Multifamily real estate		4,540		---
Commercial real estate, owner occupied		5,599		10
Commercial real estate, other		---		---
Commercial Non Real Estate
Commercial and Industrial		574		---
Public Sector and IDA
Public sector and IDA		---		---
Consumer Non Real Estate
Credit cards		---		---
Automobile		---		---
Other consumer		---		---
Total	$	17,935	$	10

(1)           Recorded investment includes the unpaid principal balance and any accrued interest and net deferred fees.

	Average Investment and Interest Income for Impaired Loans
	For the Year Ended December 31, 2012
	Average Recorded Investment(1)		Interest Income Recognized
Real Estate Construction
Construction, residential	$	1,171	$	---
Construction, other		4,290		1
Commercial Real Estate
Equity lines		101		---
Residential closed-end first liens		873		2
Residential closed-end junior liens		234		---
Commercial Real Estate
Multifamily real estate		1,466		5
Commercial real estate, owner occupied		4,806		1
Commercial real estate, other		---		---
Commercial Non Real Estate
Commercial and Industrial		570		---
Public Sector and IDA
Public sector and IDA		---		---
Consumer Non Real Estate
Credit cards		---		---
Automobile		4		---
Other consumer		25		---
Total	$	13,540	$	9

(1) Recorded investment includes the unpaid principal balance and any accrued interest and deferred fees.

An analysis of past due and nonaccrual loans as of March 31, 2013 follows.

	30 – 89 Days Past Due		90 or More Days Past Due		90 or More Days Past Due and Still Accruing		Nonaccruals (Including Impaired Nonaccruals)
Real Estate Construction
Construction, residential	$	---	$	123	$	---	$	123
Construction, other		30		---		---		2,869
Consumer Real Estate
Equity lines		22		49		49		---
Residential closed-end first liens		1,236		731		414		626
Residential closed-end junior liens		336		170		51		119
Investor-owned residential real estate		196		---		---		3
Commercial Real Estate
Multifamily real estate		943		254		---		4,421
Commercial real estate, owner occupied		670		2,806		---		3,810
Commercial real estate, other		256		---		---		---
Commercial Non Real Estate
Commercial and Industrial		265		258		---		411
Public Sector and IDA
Public sector and IDA		---		---		---		---
Consumer Non Real Estate
Credit cards		24		6		6		---
Automobile		185		42		42		43
Other consumer loans		132		6		6		---
Total	$	4,295	$	4,445	$	568	$	12,425

An analysis of past due and nonaccrual loansfollows:

December 31,  2012
	30 – 89 Days Past Due		90 or More Days Past Due		90 or More Days Past Due and Still Accruing		Nonaccruals (Including Impaired Nonaccruals)
Real Estate Construction
Construction, residential	$	---	$	123	$	---	$	123
Construction, other		31		89		---		3,109
Consumer Real Estate
Equity lines		22		30		30		98
Residential closed-end first liens		1,507		605		126		801
Residential closed-end junior liens		121		39		---		120
Commercial Real Estate
Multifamily real estate		671		261		---		4,624
Commercial real estate, owner occupied		1,113		---		---		3,536
Commercial real estate, other		40		2,089		---		---
Commercial Non Real Estate
Commercial and Industrial		291		505		---		561
Public Sector and IDA
Public sector and IDA		---		---		---		---
Consumer Non Real Estate
Credit cards		20		4		4		---
Automobile		142		10		10		49
Other consumer loans		132		---		---		---
Total	$	4,090	$	3,755	$	170	$	13,021

The estimate of credit risk for non-impaired loans is obtained by applying allocations for internal and external factors.  The allocations are increased for loans that exhibit greater credit quality risk.

Credit quality indicators, which the Company terms risk grades, are assigned through the Company's credit review function for larger loans and selective review of loans that fall below credit review thresholds.  Loans that do not indicate heightened risk are graded as "pass." Loans that appear to have elevated credit risk because of frequent or persistent past due status, which is less than 75 days, or that show weakness in the borrower's financial condition are risk graded "special mention."  Loans with frequent or persistent delinquency exceeding 75 days or that have a higher level of weakness in the borrower's financial condition are graded "classified." Classified loans have regulatory risk ratings of "substandard" and "doubtful."   Allocations are increased by 50% and by 100% for loans with grades of "special mention" and "classified," respectively.

Determination of risk grades was completed for the portfolio as of March 31, 2013 and 2012 and December 31, 2012.

The following displays collectively-evaluated loans by credit quality indicator.

March 31, 2013
	Pass		Special Mention		Classified (Excluding Impaired)
Real Estate Construction
Construction, 1-4 family residential	$	15,993	$	158	$	---
Construction, other		28,154		6,086		30
Consumer Real Estate
Equity lines		17,462		---		84
Closed-end first liens		75,434		283		2,739
Closed-end junior liens		5,410		116		143
Investor-owned residential real estate		37,027		48		48
Commercial Real Estate
Multifamily residential real estate		35,328		---		1,178
Commercial real estate owner-occupied		144,248		215		1,239
Commercial real estate other		93,264		3,092		---
Commercial Non Real Estate
Commercial and Industrial		34,725		151		298
Public Sector and IDA
States and political subdivisions		26,686		---		---
Consumer Non Real Estate
Credit cards		6,292		---		---
Automobile		12,171		122		115
Other consumer		9,269		24		68
Total	$	541,463	$	10,295	$	5,942

The following displays collectively-evaluated loans by credit quality indicator.

December 31, 2012
	Pass		Special Mention		Classified (Excluding Impaired)
Real Estate Construction
Construction, 1-4 family residential	$	14,344	$	158	$	---
Construction, other		29,011		---		120
Consumer Real Estate
Equity lines		17,742		100		182
Closed-end first liens		113,893		652		2,413
Closed-end junior liens		6,713		119		138
Commercial Real Estate
Multifamily residential real estate		36,421		---		324
Commercial real estate owner-occupied		160,188		253		1,079
Commercial real estate other		92,628		3,112		---
Commercial Non Real Estate
Commercial and Industrial		36,372		99		318
Public Sector and IDA
States and political subdivisions		26,170		---		---
Consumer Non Real Estate
Credit cards		6,690		---		---
Automobile		12,344		101		56
Other consumer		11,815		45		105
Total	$	564,331	$	4,639	$	4,735

Sales, Purchases and Reclassification of Loans

The Company finances mortgages under "best efforts" contracts with mortgage purchasers.  The mortgages are designated as held for sale upon initiation.  There have been no major reclassifications from portfolio loans to held for sale.  Occasionally, the Company purchases or sells participations in loans.  All participation loans purchased met the Company's normal underwriting standards at the time the participation was entered.  Participation loans are included in the appropriate portfolio balances to which the allowance methodology is applied.

Troubled Debt Restructurings

The Company modified loans in troubled debt restructurings during the periods ended March 31, 2013 and March 31, 2012. The following tables present restructurings by class that occurred during the periods.

Note: Only classes with restructured loans are presented.

	Restructurings That Occurred During the Three Months Ended March 31, 2013
	Number of Contracts		Pre-Modification Outstanding Principal Balance		Post-Modification Outstanding Principal Balance
Real Estate Construction
Construction, other		1	$	3,500	$	3,500
Commercial Real Estate
Commercial real estate, owner occupied		1		154		239
Total		2	$	3,654	$	3,739

	Restructurings that occurred during the Three Months Ended March 31, 2012
	Number of Contracts		Pre-Modification Outstanding Principal Balance		Post-Modification Outstanding Principal Balance		Impairment Accrued
Consumer Real Estate
Closed-end first liens		3	$	305	$	324	$	47
Closed-end junior liens		1		143		147		109
Commercial Real Estate
Commercial real estate, owner occupied		1		17		22		---
Total		5	$	465	$	493	$	156

Troubled debt restructurings totaled $7,423, with specific allocations of $1 as of March 31, 2013. At March 31, 2012, total restructured loans amounted to $7,281 with specific allocations of $289.

The troubled debt restructurings during the first three months of 2013 provided payment relief to the borrowers without forgiveness of principal or accrued interest. The interest-only period on one loan was extended beyond the contract date specified to begin amortization. On the other loan, the modification included an extended term, lower interest rate and new funds for debt consolidation to allow the borrower increased debt service ability. As troubled debt restructurings, the loans were individually evaluated under ASC 310. The impairment analysis was based upon the fair value of collateral for the construction loan and upon the present value of cash flows for the commercial real estate loan. The fair value measurements indicated fair values in excess of the loan balances and neither measurement resulted in a specific allocation.

The modifications during the first three months of 2012 provided payment relief primarily by extending maturity dates without reducing interest rates or amounts owed. Of the consumer real estate loans modified during the first quarter of 2012, two were loans previously modified and reported as troubled debt restructurings in prior quarters. The Company granted additional modifications in the first quarter of 2012, increasing the balance by $10 from December 31, 2011. The loans are secured by real estate and the impairment measurement is based upon the fair value (reduced by selling costs) of the underlying collateral. The impairment measurement of the TDRs modified during the first three months of 2012 resulted in $156 accrued to the allowance for loan losses.

The following tables present restructured loans that defaulted during the three-month periods ended March 31, 2013 and March 31, 2012 and that were modified within 12 months prior to default. The company defines default as one or more payments that occur more than 90 days past the due date, or charge-offs after the date of restructuring.

	Restructured Loans That Defaulted During the Three Months Ended March 31, 2013 That Were Modified Within 12 Months Prior to Default
	Number of Contracts	Principal Balance
Consumer Real Estate
Residential closed-end first liens	1	$	101
Residential closed-end junior liens	1		88
Commercial Real Estate
Commercial real estate owner-occupied	1		663
Commercial Non Real Estate
Commercial and industrial	1		219
Total	4	$	1,071

	Restructured Loans That Defaulted During the Three Months Ended March 31, 2012 That Were Modified Within 12 Months Prior to Default
	Number of Contracts	Principal Balance
Consumer Real Estate
Closed-end first liens	1	$	17
Commercial Real Estate
Multifamily	1		250
Commercial Non Real Estate
Commercial and industrial	1		58
Consumer Non Real Estate
Other consumer	1		67
Total	4	$	392

Restructured loans are individually evaluated for impairment. The fair value measurements for all of the restructured loans that experienced default during the three months ended March 31, 2013 and March 31, 2012 were based on the fair value of collateral and as such, were not significantly affected by the payment default. All of the above loans are in nonaccrual status.

XML

Recent Accounting Pronouncements

3 Months Ended

Mar. 31, 2013

Recent Accounting Pronouncements [Abstract]

Recent Accounting Pronouncements

Note 6: Recent Accounting Pronouncements

In December 2011, the FASB issued ASU 2011-11, "Balance Sheet (Topic 210) – Disclosures about Offsetting Assets and Liabilities." This ASU requires entities to disclose both gross information and net information about both instruments and transactions eligible for offset in the balance sheet and instruments and transactions subject to an agreement similar to a master netting arrangement. An entity is required to apply the amendments for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. The adoption of the new guidance did not have a material impact on the Company's consolidated financial statements.

In July 2012, the FASB issued ASU 2012-02, "Intangibles – Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment."  The amendments in this ASU apply to all entities that have indefinite-lived intangible assets, other than goodwill, reported in their financial statements.  The amendments in this ASU provide an entity with the option to make a qualitative assessment about the likelihood that an indefinite-lived intangible asset is impaired to determine whether it should perform a quantitative impairment test. The amendments also enhance the consistency of impairment testing guidance among long-lived asset categories by permitting an entity to assess qualitative factors to determine whether it is necessary to calculate the asset's fair value when testing an indefinite-lived intangible asset for impairment.  The amendments are effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. Early adoption is permitted.  The adoption of the new guidance did not have a material impact on the Company's consolidated financial statements.

In January 2013, the FASB issued ASU 2013-01, "Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities."  The amendments in this ASU clarify the scope for derivatives accounted for in accordance with Topic 815, Derivatives and Hedging, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements and securities borrowing and securities lending transactions that are either offset or subject to netting arrangements.  An entity is required to apply the amendments for fiscal years, and interim periods within those years, beginning on or after January 1, 2013.  The adoption of the new guidance did not have a material impact on the Company's consolidated financial statements.

In February 2013, the FASB issued ASU 2013-02, "Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income."  The amendments in this ASU require an entity to present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income.  In addition, the amendments require a cross-reference to other disclosures currently required for other reclassification items to be reclassified directly to net income in their entirety in the same reporting period.  Companies should apply these amendments for fiscal years, and interim periods within those years, beginning on or after December 15, 2012.  The Company has included the required disclosures from ASU 2013-02 in the consolidated financial statements.

XML

Securities (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Available for sale [Abstract]
Amortized Cost	$ 189,877	$ 186,667
Gross Unrealized Gains	3,042	3,946
Gross Unrealized Losses	1,379	798
Fair Value	191,540	189,815
U.S. Treasury [Member]
Available for sale [Abstract]
Amortized Cost	2,003	2,005
Gross Unrealized Gains	50	68
Gross Unrealized Losses	0	0
Fair Value	2,053	2,073
U.S. Government Agencies and Corporations [Member]
Available for sale [Abstract]
Amortized Cost	137,851	128,805
Gross Unrealized Gains	976	1,381
Gross Unrealized Losses	1,189	622
Fair Value	137,638	129,564
State and Political Subdivisions [Member]
Available for sale [Abstract]
Amortized Cost	32,082	35,029
Gross Unrealized Gains	1,505	1,753
Gross Unrealized Losses	4	3
Fair Value	33,583	36,779
Mortgage-Backed Securities [Member]
Available for sale [Abstract]
Amortized Cost	3,739	4,202
Gross Unrealized Gains	333	367
Gross Unrealized Losses	0	0
Fair Value	4,072	4,569
Corporate Debt Securities [Member]
Available for sale [Abstract]
Amortized Cost	11,809	14,207
Gross Unrealized Gains	178	368
Gross Unrealized Losses	52	0
Fair Value	11,935	14,575
Other Securities [Member]
Available for sale [Abstract]
Amortized Cost	2,393	2,419
Gross Unrealized Gains	0	9
Gross Unrealized Losses	134	173
Fair Value	$ 2,259	$ 2,255

XML

Loan Portfolio (Tables)

3 Months Ended

Mar. 31, 2013

Loan Portfolio [Abstract]

Schedule of loan portfolio

The loan portfolio, excluding loans held for sale, was comprised of the following.

	March 31, 2013			December 31, 2012
Real estate construction	$	50,848		$	50,313
Consumer real estate		139,694			143,262
Commercial real estate		294,578			304,308
Commercial non real estate		35,478			37,349
Public sector and IDA		26,686			26,169
Consumer non real estate		28,581			31,714
Gross loans		575,865			593,115
Less unearned income and deferred fees		(907	)		(953	)
Loans, net of unearned income and deferred fees	$	574,958		$	592,162

XML

Components of Accumulated Other Comprehensive Loss (Tables)

3 Months Ended

Mar. 31, 2013

Components of Accumulated Other Comprehensive Loss [Abstract]

Components of Accumulated Other Comprehensive Income

	Net Unrealized Gain (Loss) on Securities			Adjustments Related to Pension Benefits			Accumulated Other Comprehensive (Loss)
Balance at December 31, 2011	$	2,646		$	(3,967	)	$	(1,321	)
Unrealized holding losses on available for sale securities net of tax of ($489)		(907	)		---			(907	)
Reclassification adjustment, net of tax of ($15)		(29	)		---			(29	)
Balance at March 31, 2012	$	1,710		$	(3,967	)	$	(2,257	)
Balance at December 31, 2012		2,047			(4,785	)		(2,738	)
Unrealized holding losses on available for sale securities net of tax of ($487)		(903	)		---			(903	)
Reclassification adjustment, net of tax of ($33)		(62	)		---			(62	)
Balance at March 31, 2013	$	1,082		$	(4,785	)	$	(3,703	)

XML

Components of Accumulated Other Comprehensive Loss (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Beginning Balance	$ (2,738)	$ (1,321)
Unrealized holding loss on available for sale securities net of tax	(903)	(907)
Reclassification adjustment, net of tax	(62)	(29)
Ending Balance	(3,703)	(2,257)
Tax, Parenthetical Disclosures [Abstract]
Tax on unrealized holding loss on available for sale securities	(487)	(489)
Tax on reclassification adjustment	(33)	(15)
Net Unrealized Gain (Loss) on Securities [Member]
Beginning Balance	2,047	2,646
Unrealized holding loss on available for sale securities net of tax	(903)	(907)
Reclassification adjustment, net of tax	(62)	(29)
Ending Balance	1,082	1,710
Adjustments Related to Pension Benefits [Member]
Beginning Balance	(4,785)	(3,967)
Unrealized holding loss on available for sale securities net of tax	0	0
Reclassification adjustment, net of tax	0	0
Ending Balance	$ (4,785)	$ (3,967)

XML

Consolidated Statements of Income (Unaudited) (Parenthetical) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Interest Expense
Threshold limit of time deposits, minimum	$ 100,000	$ 100,000
Unrealized net gains in available for sale securities	95	44
Tax on reclassification adjustment	$ 33	$ 15

XML

Consolidated Statements of Cash Flows (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Cash Flows from Operating Activities
Net income	$ 4,216	$ 4,429
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses	671	672
Depreciation of bank premises and equipment	188	192
Amortization of intangibles	271	271
Amortization of premiums and accretion of discounts, net	47	56
Gains on sales and calls of securities available for sale, net	(95)	(44)
Gains on calls of securities held to maturity, net	0	(9)
(Gains) losses and write-downs on other real estate owned	11	(24)
Increase in cash value of bank-owned life insurance	(167)	(179)
Net change in:
Mortgage loans held for sale	2,483	1,252
Accrued interest receivable	369	129
Other assets	99	124
Accrued interest payable	7	(15)
Other liabilities	531	803
Net cash provided by operating activities	8,631	7,657
Cash Flows from Investing Activities
Net change interest-bearing deposits	(10,579)	(2,946)
Proceeds from calls, principal payments, sales and maturities of securities available for sale	36,460	41,146
Proceeds from calls, principal payments and maturities of securities held to maturity	4,042	13,846
Purchases of securities available for sale	(39,040)	(66,041)
Purchases of securities held to maturity	(10,483)	(9,239)
Net change in restricted stock	(274)	22
Purchases of loan participations	(900)	0
Collections of loan participations	51	90
Loan originations and principal collections, net	16,952	3,116
Proceeds from disposal of other real estate owned	677	573
Recoveries on loans charged off	25	23
Additions to bank premises and equipment	(24)	(362)
Net cash used in investing activities	(3,093)	(19,772)
Cash Flows from Financing Activities
Net change in time deposits	(7,846)	(5,023)
Net change in other deposits	(1,801)	17,482
Net cash provided by (used in) financing activities	(9,647)	12,459
Net change in cash and due from banks	(4,109)	344
Cash and due from banks at beginning of period	14,783	11,897
Cash and due from banks at end of period	10,674	12,241
Supplemental Disclosures of Cash Flow Information
Interest paid on deposits and borrowed funds	1,672	2,132
Income taxes paid	59	196
Supplemental Disclosure of Noncash Activities
Loans charged against the allowance for loan losses	754	700
Loans transferred to other real estate owned	347	0
Unrealized net losses on securities available for sale	$ (1,485)	$ (1,440)

XML

Stock-Based Compensation (Details) (1999 Stock Option Plan [Member], USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2013
1999 Stock Option Plan [Member]
Shares [Roll Forward]
Outstanding, beginning of period (in shares)	69,000
Exercised (in shares)	0
Forfeited or expired (in shares)	0
Outstanding, end of period (in shares)	69,000
Exercisable, end of period (in shares)	69,000
Weighted Average Exercise Price Price Per Share [Roll Forward]
Outstanding, beginning of period (in dollars per share)	$ 23.75
Exercised (in dollars per share)	$ 0
Forfeited or expired (in dollars per share)	$ 0
Outstanding, end of period (in dollars per share)	$ 23.75
Exercisable, end of period (in dollars per share)	$ 23.75
Weighted Average Remaining Contractual Term [Abstract]
Outstanding	3 years 6 months 29 days
Exercisable	3 years 6 months 29 days
Aggregate Intrinsic Value [Abstract]
Outstanding	$ 771
Exercisable	$ 771

XML

Fair Value Measurements (Details) (Recurring [Member], USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Financial assets and liabilities measured at fair value on a recurring basis [Abstract]
U.S. Treasury	$ 2,053	$ 2,073
U.S. Government agencies and corporations	137,638	129,564
State and political subdivisions	33,583	36,779
Mortgage-backed Securities	4,072	4,569
Corporate debt securities	11,935	14,575
Other securities	2,259	2,255
Total securities available for sale	191,540	189,815
Assets [Abstract]
Impaired loans net of valuation allowance	722	928
Other real estate owned net of valuation allowance	1,094	1,435
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Financial assets and liabilities measured at fair value on a recurring basis [Abstract]
U.S. Treasury	0	0
U.S. Government agencies and corporations	0	0
State and political subdivisions	0	0
Mortgage-backed Securities	0	0
Corporate debt securities	0	0
Other securities	0	0
Total securities available for sale	0	0
Assets [Abstract]
Impaired loans net of valuation allowance	0	0
Other real estate owned net of valuation allowance	0	0
Significant Other Observable Inputs (Level 2) [Member]
Financial assets and liabilities measured at fair value on a recurring basis [Abstract]
U.S. Treasury	2,053	2,073
U.S. Government agencies and corporations	137,638	129,564
State and political subdivisions	33,583	36,779
Mortgage-backed Securities	4,072	4,569
Corporate debt securities	11,935	14,575
Other securities	2,259	2,255
Total securities available for sale	191,540	189,815
Assets [Abstract]
Impaired loans net of valuation allowance	0	0
Other real estate owned net of valuation allowance	0	0
Significant Unobservable Inputs (Level 3) [Member]
Financial assets and liabilities measured at fair value on a recurring basis [Abstract]
U.S. Treasury	0	0
U.S. Government agencies and corporations	0	0
State and political subdivisions	0	0
Mortgage-backed Securities	0	0
Corporate debt securities	0	0
Other securities	0	0
Total securities available for sale	0	0
Assets [Abstract]
Impaired loans net of valuation allowance	722	928
Other real estate owned net of valuation allowance	$ 1,094	$ 1,435

XML

Stock-Based Compensation (Tables)

3 Months Ended

Mar. 31, 2013

Stock Based Compensation [Abstract]

Schedule of stock option activity

The Company had a stock option plan, the 1999 Stock Option Plan, that was adopted in 1999 and that was terminated on March 9, 2009. Incentive stock options were granted annually to key employees of NBI and its subsidiaries from 1999 to 2005 and none have been granted since 2005.  All of the stock options are vested.

Options	Shares		Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at January 1, 2013		69,000	$	23.75
Exercised		---		---
Forfeited or expired		---		---
Outstanding March 31, 2013		69,000	$	23.75		3.58	$	771
Exercisable at March 31, 2013		69,000	$	23.75		3.58	$	771