XML 31 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Measurements [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis
The following table presents the balances of assets and liabilities measured at fair value on a recurring basis.

      
Fair Value Measurements at September 30, 2012 Using
 
Description
 
Balance as of
September 30, 2012
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable Inputs
(Level 3)
 
U.S. Treasury
 $2,092  $---  $2,092  $--- 
U.S. Government agencies and corporations
  127,619   ---   127,619   --- 
States and political subdivisions
  40,256   ---   40,256   --- 
Mortgage-backed securities
  5,297   ---   5,297   --- 
Corporate debt securities
  18,688   ---   18,688   --- 
Other securities
  2,439   ---   2,439   --- 
Total Securities Available for Sale
 $196,391  $---  $196,391  $--- 

      
Fair Value Measurements at December 31, 2011 Using
 
Description
 
Balance as of
December 31,
2011
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable Inputs
(Level 3)
 
U.S. Treasury
 $2,150  $---  $2,150  $--- 
U.S. Government agencies and corporations
  96,003   ---   96,003   --- 
States and political subdivisions
  49,122   ---   49,122   --- 
Mortgage-backed securities
  7,725   ---   7,725   --- 
Corporate debt securities
  16,077   ---   16,077   --- 
Other securities
  2,175   ---   2,175   --- 
Total Securities Available for Sale
 $173,252  $---  $173,252  $--- 
Impaired loans and other real estate owned (OREO) measured at fair value on nonrecurring basis
The following table summarizes the Company's impaired loans that were measured at fair value on a nonrecurring basis at September 30, 2012 and at December 31, 2011.
 
        
Carrying Value
 
Date
 
Description
  
Balance
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable Inputs
(Level 3)
 
   
Assets:
             
September 30, 2012
 
Impaired loans net of valuation allowance
  $575  $---  $---  $575 
December 31, 2011
 
Impaired loans net of valuation allowance
   5,968   ---   ---   5,968 

The following table summarizes the Company's other real estate owned that was measured at fair value on a nonrecurring basis at September 30, 2012 and at December 31, 2011.

        
Carrying Value
 
Date
 
Description
  
Balance
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable Inputs
(Level 3)
 
   
Assets:
             
September 30, 2012
 
Other real estate owned net of valuation allowance
  $1,894  $---  $---  $1,894 
December 31, 2011
 
Other real estate owned net of valuation allowance
   1,489   ---   ---   1,489 

Summary of impaired loans and other real estate owned (OREO) activities
The following table summarizes the activity in Company's impaired loans that were valued using Level 3 inputs for the nine months ended September 30, 2012.

   
Principal Balance,
December 31, 2011
   
Additions
   
 
Deletions due to Foreclosure
   
Change in Balance (1)
   
Impaired Loans Removed from Level 3 (2)
   
Principal Balance,
September 30, 2012
 
Impaired loans
                                               
Principal balance
 
$
7,091
   
$
1,846
   
$
(2,222
)
 
$
(555
)
 
$
(5,258
)
 
$
902
 
Impairment allocation
   
(1,123
)
   
(272
)
   
449
     
163
     
456
     
(327
)
Net impaired loans
 
$
5,968
   
$
1,574
   
$
(1,773
)
 
$
(392
)
 
$
(4,802
)
 
$
575
 

(1) The reported amounts represent changes in the balance due to principal payments by borrowers.
(2) The reported amount represents loans that were valued using Level 3 inputs as of December 31, 2011 that no longer have impairment allocations based on Level 3 valuation, or for which Level 3 impairment allocations were reduced due to an updated valuation analysis.

The following table summarizes the activity in the Company's other real estate owned that were valued using Level 3 inputs for the nine months ended September 30, 2012.

   
Carrying Value,
December 31, 2011
  
Additions
  
Sale of Property
  
Change in Valuation Allowance
  
Carrying Value,
September 30, 2012
 
Other real estate owned
 $1,489  $1,608  $(1,144) $(59) $1,894 

Summary of information about level 3 fair value measurements
The following table presents information about Level 3 Fair Value Measurements for September 30, 2012.

   
Valuation Technique
 
Unobservable Input
 
Range
(Weighted Average)
 
Impaired loans
 
Discounted appraised value
 
Selling cost
 
0% - 10.00% (10.00%)
 
Impaired loans
 
Discounted appraised value
 
Discount for lack of marketability and age of appraisal
 
0% - 40.00% (29.67%)
 
Impaired loans
 
Present value of cash flows
 
Discount rate
 
6.00%(1)
 

(1) Of the Company's impaired loans with specific allocations based on Level 3 inputs, only one loan was valued using present value of cash flows.

The following table presents information about Level 3 Fair Value Measurements for September 30, 2012.

   
Valuation Technique
 
Unobservable Input
 
Range
(Weighted Average)
 
Other real estate owned
 
Discounted appraised value
 
Selling cost
 
0.00%(1) - 6.25% (6.06%)
 
Other real estate owned
 
Discounted appraised value
 
Discount for lack of marketability and age of appraisal
 
0.00% - 29.72% (7.12%)
 

(1) The Company markets other real estate owned both independently and with local realtors. Properties marketed by realtors are discounted by selling costs. Properties that the Company markets independently are not discounted by selling costs.

Estimated fair values and related carrying amounts of financial instruments
The estimated fair values and related carrying amounts of the Company's financial instruments follow.

   
September 30, 2012
 
   
Carrying
Amount
  
Quoted Prices in Active Markets for Identical Assets
Level 1
  
Significant Other Observable Inputs
Level 2
  
Significant Unobservable Inputs
Level 3
  
Total Estimated
Fair Value
 
Financial Assets:
               
Cash and due from banks
 $12,445  $12,445  $---  $---  $12,445 
Interest-bearing deposits
  67,394   67,394   ---   ---   67,394 
Securities
  358,119   ---   368,554   ---   370,242 
Mortgage loans held for sale
  3,015   ---   3,015   ---   3,015 
Loans, net
  583,207   ---   574,455   575   575,030 
Accrued interest receivable
  6,291   ---   6,291   ---   6,291 
BOLI
  20,346   ---   20,346   ---   20,346 
Financial Liabilities:
                    
Deposits
 $924,383  $---  $922,017  $---  $922,017 
Accrued interest payable
  178   ---   178   ---   178 


   
December 31, 2011
 
   
Carrying
Amount
  
Estimated Fair
Value
 
Financial Assets:
      
Cash and due from banks
 $11,897  $11,897 
Interest-bearing deposits
  98,355   98,355 
Securities
  318,913   326,347 
Mortgage loans held for sale
  2,623   2,623 
Loans, net
  580,402   572,357 
Accrued interest receivable
  6,304   6,304 
Bank-owned life insurance
  19,812   19,812 
Financial Liabilities:
        
Deposits
 $919,333  $913,882 
Accrued interest payable
  206   206