Virginia
|
0-15204
|
54-1375874
|
(State or other jurisdiction of incorporation or organization)
|
(Commission File No.)
|
(I.R.S. Employer Identification No.)
|
(a)
|
Exhibits
|
By: /s/ JAMES G. RAKES
|
James G. Rakes
Chairman
President and CEO
|
($ in thousands, except for per share data)
|
March 31,
2012 |
March 31,
2011 |
December 31, 2011
|
|||||||||
Assets
|
||||||||||||
Cash and due from banks
|
$ | 12,241 | $ | 11,800 | $ | 11,897 | ||||||
Interest-bearing deposits
|
101,301 | 55,674 | 98,355 | |||||||||
Federal funds sold
|
--- | --- | --- | |||||||||
Securities available for sale
|
198,346 | 190,844 | 174,918 | |||||||||
Securities held to maturity
|
139,367 | 132,669 | 143,995 | |||||||||
Total securities
|
337,713 | 323,513 | 318,913 | |||||||||
Mortgage loans held for sale
|
1,371 | --- | 2,623 | |||||||||
Loans:
|
||||||||||||
Loans, net of unearned income and deferred fees
|
584,564 | 587,902 | 588,470 | |||||||||
Less: allowance for loan losses
|
(8,063 | ) | (8,245 | ) | (8,068 | ) | ||||||
Loans, net
|
576,501 | 579,657 | 580,402 | |||||||||
Bank premises and equipment, net
|
10,563 | 10,366 | 10,393 | |||||||||
Accrued interest receivable
|
6,175 | 6,514 | 6,304 | |||||||||
Other real estate owned
|
940 | 2,222 | 1,489 | |||||||||
Intangible assets
|
10,188 | 11,272 | 10,460 | |||||||||
Bank-owned life insurance
|
19,991 | 17,415 | 19,812 | |||||||||
Other assets
|
6,858 | 8,125 | 6,454 | |||||||||
Total assets
|
$ | 1,083,842 | $ | 1,026,558 | $ | 1,067,102 | ||||||
Liabilities and Stockholders' Equity
|
||||||||||||
Noninterest-bearing deposits
|
$ | 145,070 | $ | 136,769 | $ | 142,163 | ||||||
Interest-bearing demand deposits
|
415,352 | 372,470 | 404,801 | |||||||||
Savings deposits
|
65,322 | 58,273 | 61,298 | |||||||||
Time deposits
|
306,048 | 318,383 | 311,071 | |||||||||
Total deposits
|
931,792 | 885,895 | 919,333 | |||||||||
Other borrowed funds
|
--- | --- | --- | |||||||||
Accrued interest payable
|
191 | 260 | 206 | |||||||||
Other liabilities
|
7,067 | 6,738 | 6,264 | |||||||||
Total liabilities
|
939,050 | 892,893 | 925,803 | |||||||||
Stockholders' Equity
|
||||||||||||
Preferred stock of no par value. Authorized 5,000,000 shares; none issued and outstanding
|
--- | --- | --- | |||||||||
Common stock of $1.25 par value. Authorized 10,000,000 shares; issued and outstanding 6,939,974 shares at March 31, 2012, 6,935,974 at March 31, 2011 and 6,939,974 at December 31,2011
|
8,675 | 8,670 | 8,675 | |||||||||
Retained earnings
|
138,374 | 127,218 | 133,945 | |||||||||
Accumulated other comprehensive gain, net
|
(2,257 | ) | (2,223 | ) | (1,321 | ) | ||||||
Total stockholders' equity
|
144,792 | 133,665 | 141,299 | |||||||||
Total liabilities and stockholders' equity
|
$ | 1,083,842 | $ | 1,026,558 | $ | 1,067,102 |
Three Months Ended
|
||||||||
($ in thousands, except for per share data) |
March 31, 2012
|
March 31, 2011
|
||||||
Interest Income
|
||||||||
Interest and fees on loans
|
$ | 8,878 | $ | 9,095 | ||||
Interest on federal funds
|
--- | --- | ||||||
Interest on interest-bearing deposits
|
71 | 32 | ||||||
Interest on securities – taxable
|
1,589 | 1,662 | ||||||
Interest on securities – nontaxable
|
1,576 | 1,676 | ||||||
Total interest income
|
12,114 | 12,465 | ||||||
Interest Expense
|
||||||||
Interest on time deposits of $100,000 or more
|
425 | 561 | ||||||
Interest on other deposits
|
1,692 | 1,818 | ||||||
Interest on borrowed funds
|
--- | --- | ||||||
Total interest expense
|
2,117 | 2,379 | ||||||
Net interest income
|
9,997 | 10,086 | ||||||
Provision for loan losses
|
672 | 800 | ||||||
Net interest income after provision for loan losses
|
9,325 | 9,286 | ||||||
Noninterest Income
|
||||||||
Service charges on deposit accounts
|
631 | 612 | ||||||
Other service charges and fees
|
49 | 58 | ||||||
Credit card fees
|
794 | 733 | ||||||
Trust income
|
326 | 246 | ||||||
Bank-owned life insurance
|
200 | 184 | ||||||
Other income
|
99 | 91 | ||||||
Realized securities gains, net
|
53 | 10 | ||||||
Total noninterest income
|
2,152 | 1,934 | ||||||
Noninterest Expense
|
||||||||
Salaries and employee benefits
|
2,956 | 2,904 | ||||||
Occupancy and furniture and fixtures
|
397 | 423 | ||||||
Data processing and ATM
|
392 | 444 | ||||||
FDIC assessment
|
109 | 346 | ||||||
Credit card processing
|
572 | 586 | ||||||
Intangibles and goodwill amortization
|
271 | 271 | ||||||
Net costs of other real estate owned
|
48 | 134 | ||||||
Franchise taxes
|
162 | 242 | ||||||
Other operating expenses
|
804 | 734 | ||||||
Total noninterest expense
|
5,711 | 6,084 | ||||||
Income before income tax expense
|
5,766 | 5,136 | ||||||
Income tax expense
|
1,337 | 1,112 | ||||||
Net income
|
$ | 4,429 | $ | 4,024 | ||||
Basic net income per share
|
$ | 0.64 | $ | 0.58 | ||||
Fully diluted net income per share
|
$ | 0.64 | $ | 0.58 | ||||
Weighted average outstanding number of common shares
|
||||||||
Basic
|
6,939,974 | 6,933,780 | ||||||
Diluted
|
6,954,637 | 6,957,450 | ||||||
Dividends declared per share
|
$ | --- | $ | --- | ||||
Dividend payout ratio
|
--- | --- | ||||||
Book value per share
|
$ | 20.86 | $ | 19.27 |
Three Months Ended
|
||||||||
($ in thousands, except for per share data)
|
March 31, 2012
|
March 31, 2011
|
||||||
Net income
|
$ | 4,429 | $ | 4,024 | ||||
Other Comprehensive Income, Net of Tax
|
||||||||
Unrealized holding gains (losses) on available for sale securities net of deferred taxes of $(489) and $228
|
(907 | ) | 423 | |||||
Reclassification adjustment, net of income taxes of $(15) and $(3)
|
(29 | ) | (5 | ) | ||||
Other comprehensive income (loss), net of tax of $(504) and $225
|
$ | (936 | ) | $ | 418 | |||
Total comprehensive income
|
$ | 3,493 | $ | 4,442 |
Three Months Ended
|
||||||||
Average Balances
|
March 31, 2012
|
March 31, 2011
|
||||||
Cash and due from banks
|
$ | 11,865 | $ | 11,420 | ||||
Interest-bearing deposits
|
110,901 | 54,089 | ||||||
Securities available for sale
|
175,232 | 187,510 | ||||||
Securities held to maturity
|
140,743 | 132,322 | ||||||
Mortgage loans held for sale
|
1,213 | 696 | ||||||
Gross loans
|
585,080 | 585,444 | ||||||
Loans, net
|
575,583 | 576,614 | ||||||
Intangible assets
|
10,344 | 11,428 | ||||||
Total assets
|
1,068,848 | 1,016,979 | ||||||
Total deposits
|
918,387 | 877,294 | ||||||
Other borrowings
|
--- | --- | ||||||
Stockholders' equity
|
143,603 | 131,191 | ||||||
Interest-earning assets
|
1,012,224 | 959,550 | ||||||
Interest-bearing liabilities
|
780,804 | 747,612 | ||||||
Financial Ratios
|
||||||||
Return on average assets
|
1.67 | % | 1.60 | % | ||||
Return on average equity
|
12.40 | % | 12.44 | % | ||||
Net interest margin
|
4.36 | % | 4.68 | % | ||||
Net interest income – fully taxable equivalent
|
$ | 10,940 | $ | 11,066 | ||||
Efficiency ratio
|
43.63 | % | 46.80 | % | ||||
Average equity to average assets
|
13.44 | % | 12.90 | % | ||||
Allowance for Loan Losses
|
||||||||
Beginning balance
|
$ | 8,068 | $ | 7,664 | ||||
Provision for losses
|
672 | 800 | ||||||
Charge-offs
|
(700 | ) | (243 | ) | ||||
Recoveries
|
23 | 24 | ||||||
Ending balance
|
$ | 8,063 | $ | 8,245 |
Nonperforming Assets
|
March 31, 2012
|
March 31, 2011
|
||||||
Nonaccrual loans
|
$ | 1,789 | $ | 2,339 | ||||
Nonaccrual restructured loans
|
3,539 | 5,314 | ||||||
Total nonperforming loans
|
5,328 | 7,653 | ||||||
Other real estate owned
|
940 | 2,222 | ||||||
Total nonperforming assets
|
$ | 6,268 | $ | 9,875 | ||||
Accruing restructured loans
|
$ | 3,742 | $ | 884 | ||||
Loans 90 days or more past due
|
$ | 209 | $ | 1,078 | ||||
Asset Quality Ratios
|
||||||||
Nonperforming assets to loans net of unearned income and deferred fees, plus other real estate owned
|
1.07 | % | 1.67 | % | ||||
Allowance for loan losses to total loans
|
1.38 | % | 1.40 | % | ||||
Allowance for loan losses to nonperforming loans
|
151.33 | % | 107.74 | % | ||||
Loans past due 90 days or more to loans net of unearned income and deferred fees
|
0.04 | % | 0.18 | % |
0`` M9&5S8P`````````2`````5A9 M6B```````$P)5@!0````5Q_G;65A
D!\@'Z`@,"#`(4`AT")@(O`C@"00)+
M`E0"70)G`G$">@*$`HX"F`*B`JP"M@+!`LL"U0+@`NL"]0,``PL#%@,A`RT#
M.`-#`T\#6@-F`W(#?@.*`Y8#H@.N`[H#QP/3`^`#[`/Y!`8$$P0@!"T$.P1(
M!%4$8P1Q!'X$C`2:!*@$M@3$!-,$X03P!/X%#044%]@8&!A8&)P8W!D@&609J!GL&C`:=!J\&P`;1!N,&]0<'
M!QD'*P<]!T\'80=T!X8'F0>L![\'T@?E!_@("P@?"#((1@A:"&X(@@B6"*H(
MO@C2".<(^PD0"24).@E/"60)>0F/":0)N@G/">4)^PH1"B<*/0I4"FH*@0J8
M"JX*Q0K<"O,+"PLB"SD+40MI"X`+F`NP"\@+X0OY#!(,*@Q##%P,=0R.#*<,
MP`S9#/,-#0TF#4`-6@UT#8X-J0W##=X-^`X3#BX.20YD#G\.FPZV#M(.[@\)
M#R4/00]>#WH/E@^S#\\/[!`)$"800Q!A$'X0FQ"Y$-<0]1$3$3$13Q%M$8P1
MJA')$>@2!Q(F$D429!*$$J,2PQ+C$P,3(Q-#$V,3@Q.D$\43Y10&%"<4211J
M%(L4K13.%/`5$A4T%585>!6;%;T5X!8#%B86219L%H\6LA;6%OH7'1=!%V47
MB1>N%](7]Q@;&$`891B*&*\8U1CZ&2`911EK&9$9MQG=&@0:*AI1&G<:GAK%
M&NP;%!L[&V,;BANR&]H<`APJ'%(<>QRC',P<]1T>'4<=
M:AZ4'KX>Z1\3'SX?:1^4'[\?ZB`5($$@;""8(,0@\"$<(4@A=2&A( &YXS'DJ>8EYYWI&>J5[!'MC>\)\(7R!?.%]07VA?@%^
M8G["?R-_A'_E@$>`J($*@6N!S8(P@I*"](-7@[J$'82`A..%1X6KA@Z&U
M;[R[<:8_=/EW1N-M0:4OHX*LMQ`M:F.YA\6WN8028I'=?ATGHR4?PCWU@OC9
M/T1O?$U$O:OP-_FA=<8O(5]/!_D&X>C_`)25?5.)HMS8\,@E;#[@R^/QF4A/
MZ8O++&X\B/9[Z5U@,3#]2*X'YJ],_GQZ"+>XNVW/-R\S;=.!LG,W)D[*">Z.
M\VX7+&-O+4BM)&?6@(P1T+/R&^,&\:5/YOV]MI[:GS6__E'\UNJ_A_TEAZ:,
M+59:JW;V%LKNS?(I&(M'0U[U%`E3*/VX:>@J7D.E"5*B0CPZ<3Q/S\STE/C!C<;OOX"U='O3&X_=4&V
M\+VO1X5<_14^5..CQ(SRXUZ-JR.8TTU`DA2!TTM$@"H0``+3DI=54TJ1UJ$!
MK4ZA6@/2J^"?4O7.?^,'7&?W-M'"[MRN9H-Q035&[*"EW&M#01;KSU,N*PL&
M6AJJ?"XIO&9)(*98TEG=Y9-3M?W6Z=Q.X#$#Y?9UNUC1H$+*"37CGSZ@?#'#
M46Q>]_F#UEMH2T&Q]L[SVO6[>V_YI9:'#R9:ER\]6E`DKN88V7QQ<&YCAC#$
ME;^_7!+1V[GXB#UZW`26X1?A!'193V9VEU7W-\V]Q=:[2J<[3'L3;$.]-QXR
M.FRNVK
MG^T;4!XGG0GT^SIVU_LETD^'Y5`_R'H..N:-)/DY\GWZGW%V32[H;.8(]CT^
M2V9UGD-I151QM2,$FVZW([\QN?J`O[Q9I8(P3PZ@:3[N_P#8P>(%I3&37_!U
M1!^O/X;-J\\"GY9Z:_C51QI\B>^7V[N/L^IW,FZ<6>\(-V[*ZHHML5%7Y,Q]
MBF%J\+O[(96BI2OGNT$,]H].I;^_3?V,50NFG;0G_-UZ$?K2T9JUS4"G^'IJ
MP4/4\GR:STGQ@R7;U)*D4P[=I>H<)L7(](55>RMI;*U^\MP8O#4&0BM)J7&T
MU2\DA;[