XML 22 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash Flows from Operating Activities      
Net Income $ 17,638 $ 15,569 $ 14,319
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 2,949 3,409 1,634
Deferred income tax benefit 582 563 (1,057)
Depreciation of premises and equipment 799 886 906
Amortization of intangibles 1,083 1,083 1,093
Amortization of premiums and accretion of discounts, net 217 300 357
(Gains) losses on disposal of fixed assets 1 (5) 0
(Gains) losses on sale and calls of securities available for sale, net 26 (19) (29)
(Gains) losses on calls of securities held to maturity, net (37) 33 (15)
Losses and write-downs on other real estate owned 334 63 309
Originations of mortgage loans held for sale (13,582) (21,929) (25,265)
Sales of mortgage loans held for sale 13,419 19,595 25,487
Net change in:      
Accrued interest receivable (288) 234 (490)
Other assets 501 (858) (3,564)
Accrued interest payable (51) (79) (319)
Other liabilities (4,135) (280) 1,508
Net cash provided by operating activities 19,456 18,565 14,874
Cash Flows from Investing Activities      
Net change in interest-bearing deposits (28,955) (36,670) (3,074)
Proceeds from repayments of mortgage-backed securities 3,823 5,817 7,119
Proceeds from calls and maturities of securities available for sale 74,961 68,565 22,446
Proceeds from calls and maturities of securities held to maturity 22,123 39,234 36,951
Purchases of securities available for sale (64,567) (93,862) (45,439)
Purchases of securities held to maturity (35,411) (41,297) (49,003)
Collections of loan participations 934 876 727
Purchases of loan participations 0 (55) (13)
Loan originations and principal collections, net (17,081) 7,820 (16,662)
Purchase of bank-owned life insurance (1,900) 0 0
Proceeds from disposal of other real estate owned 1,391 2,393 460
Recoveries on loans charged off 84 139 81
Additions to premises and equipment (725) (728) (330)
Proceeds from sale of premises and equipment 2 5 0
Net cash used in investing activities (45,321) (47,763) (46,737)
Cash Flows from Financing Activities      
Net change in time deposits (21,132) (35,109) (39,161)
Net change in other deposits 55,882 67,580 73,425
Net change in other borrowed funds 0 0 (54)
Cash dividends paid (6,938) (6,309) (5,823)
Stock options exercised 92 0 54
Net cash provided by financing activities 27,904 26,162 28,441
Net change in cash and due from banks 2,039 (3,036) (3,422)
Cash and due from banks at beginning of year 9,858 12,894 16,316
Cash and due from banks at end of year 11,897 9,858 12,894
Supplemental Disclosures of Cash Flow Information      
Interest paid on deposits and borrowed funds 9,235 11,237 16,144
Income taxes paid 4,779 5,478 3,914
Supplemental Disclosure of Noncash Activities      
Loans charged against the allowance for loan losses 2,628 2,810 647
Loans transferred to other real estate owned 1,491 2,053 911
Unrealized gains (losses) on securities available for sale 4,219 (2,658) 4,884
Minimum pension liability adjustment $ (2,188) $ (648) $ 375