XML 27 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Interest Income      
Interest and fees on loans $ 36,514 $ 36,919 $ 37,578
Interest on interest-bearing deposits 155 128 90
Interest on securities - taxable 6,745 5,588 6,273
Interest on securities - nontaxable 6,532 6,504 6,546
Total interest income 49,946 49,139 50,487
Interest Expense      
Interest on time deposits of $100,000 or more 2,019 3,439 5,417
Interest on other deposits 7,165 7,719 10,405
Total interest expense 9,184 11,158 15,825
Interest on borrowed funds 0 0 3
Net interest income 40,762 37,981 34,662
Provision for loan losses 2,949 3,409 1,634
Net interest income after provision for loan losses 37,813 34,572 33,028
Noninterest Income      
Service charges on deposit accounts 2,617 2,858 3,314
Other service charges and fees 287 317 343
Credit card fees 3,197 2,954 2,803
Trust income 1,087 1,118 1,053
BOLI income 762 760 756
Other income 449 354 491
Realized securities gains (losses), net 11 (14) 44
Total noninterest income 8,410 8,347 8,804
Noninterest Expense      
Salaries and employee benefits 11,357 10,963 11,336
Occupancy, furniture and fixtures 1,599 1,875 1,792
Data processing and ATM 1,701 1,499 1,371
FDIC assessment 677 1,080 1,727
Credit card processing 2,485 2,300 2,121
Intangible assets amortization 1,083 1,083 1,093
Net costs of other real estate owned 518 214 393
Franchise taxes 780 963 885
Other operating expenses 3,138 3,150 3,135
Total noninterest expense 23,338 23,127 23,853
Income before income tax expense 22,885 19,792 17,979
Income tax expense 5,247 4,223 3,660
Net Income $ 17,638 $ 15,569 $ 14,319
Basic net income per common share $ 2.54 $ 2.25 $ 2.07
Fully diluted net income per common share $ 2.54 $ 2.24 $ 2.06
Dividends declared per share $ 1.00 $ 0.91 $ 0.84