XML 52 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Nov. 29, 2019
Nov. 30, 2018
Dec. 01, 2017
Revenue:      
Subscription $ 9,994,463 $ 7,922,152 $ 6,133,869
Product 647,788 622,153 706,767
Services and support 529,046 485,703 460,869
Total revenue 11,171,297 9,030,008 7,301,505
Cost of revenue:      
Subscription 1,222,520 807,221 623,048
Product 39,625 46,009 57,082
Services and support 410,575 341,769 330,361
Total cost of revenue 1,672,720 1,194,999 1,010,491
Gross profit 9,498,577 7,835,009 6,291,014
Operating expenses:      
Research and development 1,930,228 1,537,812 1,224,059
Sales and marketing 3,244,347 2,620,829 2,197,592
General and administrative 880,637 744,898 624,706
Amortization of intangibles 175,244 91,101 76,562
Total operating expenses 6,230,456 4,994,640 4,122,919
Operating income 3,268,121 2,840,369 2,168,095
Non-operating income (expense):      
Interest and other income (expense), net 42,255 39,536 36,395
Interest expense (157,214) (89,242) (74,402)
Investment gains (losses), net 51,579 3,213 7,553
Total non-operating income (expense), net (63,380) (46,493) (30,454)
Income before income taxes 3,204,741 2,793,876 2,137,641
Provision for income taxes 253,283 203,102 443,687
Net income $ 2,951,458 $ 2,590,774 $ 1,693,954
Basic net income per share $ 6.07 $ 5.28 $ 3.43
Shares used to compute basic net income per share 486,291 490,564 493,632
Diluted net income per share $ 6.00 $ 5.20 $ 3.38
Shares used to compute diluted net income per share 491,572 497,843 501,123