XML 14 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Aug. 30, 2019
Aug. 31, 2018
Aug. 30, 2019
Aug. 31, 2018
Revenue:        
Subscription $ 2,546,571 $ 2,021,505 $ 7,307,635 $ 5,737,994
Product 157,321 149,127 480,691 471,728
Services and support 130,234 120,444 391,026 355,661
Total revenue 2,834,126 2,291,076 8,179,352 6,565,383
Cost of revenue:        
Subscription 303,885 199,157 888,392 550,197
Product 9,146 11,454 30,596 35,110
Services and support 102,932 84,881 301,749 250,431
Total cost of revenue 415,963 295,492 1,220,737 835,738
Gross profit 2,418,163 1,995,584 6,958,615 5,729,645
Operating expenses:        
Research and development 489,827 398,957 1,430,422 1,121,854
Sales and marketing 812,314 670,084 2,442,759 1,897,256
General and administrative 219,256 184,063 654,699 532,543
Amortization of purchased intangibles 42,954 23,874 132,546 58,169
Total operating expenses 1,564,351 1,276,978 4,660,426 3,609,822
Operating income 853,812 718,606 2,298,189 2,119,823
Non-operating income (expense):        
Interest and other income (expense), net 16,552 1,608 23,376 29,879
Interest expense (39,529) (21,107) (120,699) (61,369)
Investment gains (losses), net 3,653 2,251 46,728 6,326
Total non-operating income (expense), net (19,324) (17,248) (50,595) (25,164)
Income before income taxes 834,488 701,358 2,247,594 2,094,659
Provision for income taxes 41,725 35,067 147,997 182,125
Net income $ 792,763 $ 666,291 $ 2,099,597 $ 1,912,534
Basic net income per share $ 1.63 $ 1.36 $ 4.31 $ 3.89
Shares used to compute basic net income per share 485,848 490,025 487,145 491,336
Diluted net income per share $ 1.61 $ 1.34 $ 4.26 $ 3.84
Shares used to compute diluted net income per share 491,042 496,866 492,480 498,587