XML 60 R48.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions (Details Numeric) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 01, 2019
Nov. 30, 2018
Jan. 23, 2019
Oct. 31, 2018
Oct. 17, 2018
Jun. 18, 2018
Allegorithmic            
Business Acquisition            
Business Combination, Purchase Price for Remaining Interest     $ 105,300      
Total estimated purchase price     159,700      
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain (Loss), Net $ 41,500          
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value 54,400          
Goodwill, Acquired during period 124,500          
Total identifiable intangible assets acquired     $ 45,000      
Marketo            
Business Acquisition            
Total estimated purchase price       $ 4,732,768    
Goodwill, Acquired during period [1]   $ 3,458,556        
Cash and cash equivalents assumed       54,900    
Trade receivables acquired       71,600    
Accrued expenses assumed       102,600    
Deferred Revenue Assumed       74,800    
Deferred Tax Liabilities assumed, net       182,600    
Deferred Tax Liabilities Assumed for Future Amortization of Intangible Assets       348,800    
Deferred Tax Assets Acquired       166,200    
Total identifiable intangible assets acquired       1,468,800    
Net assets acquired or liabilities assumed       $ (194,588)    
Magento            
Business Acquisition            
Total estimated purchase price           $ 1,644,601
Goodwill, Acquired during period [2]   $ 1,316,983        
Total identifiable intangible assets acquired           395,800
Net assets acquired or liabilities assumed           $ (68,182)
Term Loan | Marketo            
Business Acquisition            
Term Loan, Amount Outstanding $ 2,250,000       $ 2,250,000  
[1] Non-deductible for tax-purposes.
[2] Non-deductible for tax-purposes