XML 16 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 01, 2017
Sep. 02, 2016
Sep. 01, 2017
Sep. 02, 2016
Revenue:        
Subscription $ 1,570,336 $ 1,168,602 $ 4,437,882 $ 3,322,560
Product 158,961 180,960 513,891 578,572
Services and support 111,777 114,405 343,137 344,879
Total revenue 1,841,074 1,463,967 5,294,910 4,246,011
Cost of revenue:        
Subscription 168,915 116,990 452,830 339,664
Product 11,709 15,435 41,530 51,490
Services and support 82,298 70,276 245,259 212,198
Total cost of revenue 262,922 202,701 739,619 603,352
Gross profit 1,578,152 1,261,266 4,555,291 3,642,659
Operating expenses:        
Research and development 315,555 248,450 900,033 718,138
Sales and marketing 550,093 477,475 1,623,488 1,415,155
General and administrative 147,402 143,364 455,139 428,010
Amortization of purchased intangibles 19,428 22,652 57,876 60,034
Total operating expenses 1,032,478 891,941 3,036,536 2,621,337
Operating income 545,674 369,325 1,518,755 1,021,322
Non-operating income (expense):        
Interest and other income (expense), net 13,539 2,725 25,899 12,995
Interest expense (18,809) (17,281) (55,286) (52,924)
Investment gains (losses), net 975 1,532 5,261 (2,955)
Total non-operating income (expense), net (4,295) (13,024) (24,126) (42,884)
Income before income taxes 541,379 356,301 1,494,629 978,438
Provision for income taxes 121,810 85,513 302,224 209,269
Net income $ 419,569 $ 270,788 $ 1,192,405 $ 769,169
Basic net income per share $ 0.85 $ 0.54 $ 2.41 $ 1.54
Shares used to compute basic net income per share 493,426 498,584 494,138 499,224
Diluted net income per share $ 0.84 $ 0.54 $ 2.38 $ 1.52
Shares used to compute diluted net income per share 500,398 503,669 501,060 505,135