INTERNATIONAL GEMINI TECHNOLOGY INC.				Schedule A
Consolidated Balance Sheet
Prepared by management (unaudited)
	September 30, 2003			December 31, 2002
ASSETS
Current assets
Cash	$	1,974		$	596
Accounts receivable		36,044			110,566
Investments		46,024			46,024
	$	84,042		$	157,186
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Accounts payable and accrued liabilities	$	36,812		$	82,608
Shareholders’ equity
Share capital - common	$	12,660,559		$	12,660,559
Share capital - preferred		604,724			604,724
Contributed surplus		53,344			53,344
Deficit		(13,271,397	)		(13,244,049	)
		47,230			74,578
	$	84,042		$	157,186
Approved by the Directors:
“Signed”
Martin Schultz
“Signed”
Douglas E. Ford

INTERNATIONAL GEMINI TECHNOLOGY INC.										Schedule A
Consolidated Statement of Income and Deficit
Prepared by management (unaudited)
	Three Months Ended September 30						Nine Months Ended September 30
	2003			2002			2003			2002
Revenue	$	3,000		$	—		$	3,000		$	—
Expenses
General and administrative		11,797			9,806			30,348			56,758
Income (loss) for the period		(8,797	)		(9,806	)		(27,348	)		(56,758	)
Deficit, beginning of period		(13,262,600	)		(13,255,738	)		(13,244,049	)		(13,208,785	)
Deficit, end of period	$	(13,271,397	)	$	(13,265,544	)	$	(13,271,397	)	$	(13,265,543	)
Earnings per share		—			—			—			—
Fully diluted earnings per share		-			-			-			-

INTERNATIONAL GEMINI TECHNOLOGY INC.										Schedule A
Consolidated Statement of Cash Flow
Prepared by management (unaudited)
	Three Months Ended September 30						Nine Months Ended September 30
	2003			2002			2003			2002
Operating Activities
Net income for period	$	(8,797	)	$	(9,806	)	$	(27,348	)	$	(56,758	)
Deduct items not involving a current cash receipt
Changes in non-cash working capital balances		6,169			11,260			28,727			56,577
Net cash increase (decrease) in period		(2,628	)		1,454			1,378			(182	)
Cash position, beginning of period		4,602			(323	)		596			1,313
Cash position, end of period	$	1,974		$	1,131		$	1,974		$	1,131