EX-99.5 7 h93175ex99-5.txt MONTHLY OPERATING RPT. STERLING CHEMICALS INT'L EXHIBIT 99.5 UNITED STATES BANKRUPTCY COURT SOUTHERN DISTRICT OF TEXAS HOUSTON DIVISION CASE NAME: STERLING CHEMICALS INTERNATIONAL, INC. PETITION DATE: 07/16/01 CASE NUMBER: 01-37809-H4-11 MONTHLY OPERATING REPORT SUMMARY FOR MONTH: NOVEMBER YEAR: 2001
MONTH 7/16/01-8/31/01 9/30/01 10/31/01 11/30/01 ------------------------------------------------------------------------------------------------------------------------------------ REVENUES (MOR-6) $ 123,655 $ (460,327) $ 83,333 $ 83,333 $ -- $ -- INCOME BEFORE INT. DEPREC./TAX (MOR-6) $ 110,646 $ (460,327) $ 72,339 $ 81,800 $ -- $ -- NET INCOME (LOSS) (MOR-6) $ 19,648 $ (520,992) $ 11,674 $ 21,135 $ -- $ -- PAYMENTS TO INSIDERS (MOR-9) $ -- $ -- $ -- $ -- $ -- $ -- PAYMENTS TO PROFESSIONALS (MOR-9) $ -- $ -- $ -- $ -- $ -- $ -- TOTAL DISBURSEMENTS (MOR-7) $ -- $ -- $ -- $ -- $ -- $ --
***The original of this document MUST BE FILED with the United States Bankruptcy Court and a COPY MUST BE SENT to the United States Trustee*** REQUIRED INSURANCE MAINTAINED AS OF SIGNATURE DATE EXP. See attachment 2 DATE ----------------------------- CASUALTY YES (x) NO ( ) 08-01-02 LIABILITY YES (x) NO ( ) 07-01-02 VEHICLE YES (x) NO ( ) 07-01-02 WORKER'S YES (x) NO ( ) 07-01-02 OTHER YES (x) NO ( ) various ATTORNEY NAME: Jeff Spiers FIRM: Andrews & Kurth LLP ADDRESS: 600 Travis ADDRESS: Suite 4200 CITY, STATE ZIP: Houston, TX 77002 TELEPHONE: 713-220-4103 Are all accounts receivable being collected within terms? NO Are all post-petition liabilities, including taxes, being paid with terms? YES Have any pre-petition liabilities been paid? NO If so, describe -------------------------------------------------------------------------------- Are all funds received being deposited into DIP bank accounts? YES Were any assets disposed of outside the normal course of business? NO If so, describe ----------------------------------------------------------------- Are all U.S. Trustee Quarterly Fee Payments current? YES What is the status of your Plan of Reorganization? A Plan of Reorganization is currently being developed. -------------------------------------------------------------------------------- I certify under penalty of perjury that the following complete Monthly Operating Report (MOR), consisting of MOR-1 through MOR-9 plus attachments, is true and correct. SIGNED /s/ PAUL VANDERHOVEN ------------------------------------------- (ORIGINAL SIGNATURE) TITLE VP Finance, CFO ------------------------------------------- MOR-1 CASE NAME: STERLING CHEMICALS INTERNATIONAL, INC. CASE NUMBER: 01-37809-H4-11
PAID COVERAGE POLICY PERIOD POLICY NO. LIMITS CARRIER THROUGH ------------------------------------------------------------------------------------------------------------------------------------ See Attachment 2
MOR-1 ATTACHMENT 2 Page 3 of 13 12/19/01 SUMMARY OF COVERAGES FOR STERLING CHEMICALS HOLDINGS, INC.
NO. TYPE OF INSURANCE AMOUNTS/LIMITS INSURANCE CO. TERM EXPIRE --- ----------------- -------------- ------------- ---- ------ 1 Workers Compensation Statutory - $1,000,000 Employers American Guar. 1 year 7/1/02 Liability. Zurich US Ded. $250,000 per accident. 2 Automobile Liability $2,000,000 ea. occurrence. Ded. American Guar. 1 year 7/1/02 $25,000 per occurrence. Zurich Amer. 3 Excess Liability $5,000,000 ea. occurrence and Primex, Ltd 1 year 7/1/02 Excess to $1 Million SIR aggregate. Excess $1,000,000 GL $2,000,000 AL. 4 Excess Liability $20,000,000 ea. loss and Primex, Ltd. 1 year 7/1/02 aggregate. (Reinsured through AIG.) 5 Excess Liability $50,000,000 ea. loss and Gerling Global 1 year 7/1/02 aggregate. 6 Excess Liability $100,000,000 ea. loss and Lloyd's 1 year 7/1/02 aggregate. Lore 7 Excess Liability $50,000,000 Zurich 1 year 7/1/02 8 Excess Liability $50,000,000 AIG 1 year 7/1/02 NO. TYPE OF INSURANCE EXPOSURE BASE ANNUAL PREMIUM --- ----------------- ------------- -------------- 1 Workers Compensation Total annual $195,653 - Audit at (AFCO) remuneration expiration. Plus all losses within deductible. 2 Automobile Liability Number of vehicles $92,955 (AFCO) owned and leased 3 Excess Liability Annual revenues and $451,090 Annual - Half on 7/1/01; 1/2 Excess to $1 Million SIR remuneration on 1/1/02. 4 Excess Liability Included Included 5 Excess Liability Flat charge - based $295,000 on exposures and risk potential 6 Excess Liability Flat charge - based $241,886 on exposures and 7 Excess Liability Flat charge $109,210 8 Excess Liability Flat Charge $80,938
Page 4 of 13 12/19/01
NO. TYPE OF INSURANCE AMOUNTS/LIMITS INSURANCE CO. TERM EXPIRE --- ----------------- -------------- ------------- ---- ------ 9 Excess Liability $50,000,000 Starr Excess 1 year 7/1/02 10 Marine Terminal $50,000,000 ea. occurrence New Hampshire Ins. 1 year 7/1/02 Operators Liability and Ded. $25,000 per occurrence Co. thru Marsh Charterer's Legal $100,000 pollution per London Liability occurrence. 11 Excess Marine Liability $24,000,000 excess of MTO, CLL, XL Specialty 1 year 7/1/02 P&L Brockbank & Liberty Und. 12 Excess Marine Liability $25,000,000 excess $24,000,000 XL Specialty 1 year 7/1/02 Brockbank & N.Y. Marine Gen. Ins. 13 Property Damage, $ Total insured values combined Munich Re: et. al. 1 year 8/1/02 Business Interruption all-risk. Sublimits: Flood - and Boiler & Machinery $100 mil., Earthquake - $100 mil., $10 mil extra expense. Ded.: Petrochem $1,000,000 PD, 10 day - BI. Pulp & Fibers - $1 mil. PD/BI. 14 Directors & Officers $15,000,000 each loss and each National Union 1 year 8/21/02 Liability policy year. Ded. $1,000,000 Indemnity Corp. Reimb. 15 Excess Directors & $10,000,000 excess of Primary D&O Hartford 1 year 8/21/02 Officers Liability 16 Directors & Officers $10,000,000 XL Specialty Ins. 1 year 8/21/02 Liability Co. NO. TYPE OF INSURANCE EXPOSURE BASE ANNUAL PREMIUM --- ----------------- ------------- -------------- 9 Excess Liability Flat Charge $62,500 10 Marine Terminal Based on volume $27,000 (AFCO) Min. premium & deposit. Operators Liability and throughput and no. Charterer's Legal chartered vessels. Liability 11 Excess Marine Liability Volume thru put & $57,375 vessels docked. 12 Excess Marine Liability Flat $21,250 13 Property Damage, Property Values - Annual - Financed through AFCO. Business Interruption PD Income values - $4.0M (est.) and Boiler & Machinery BI PML, fire protection available; many other factors. 14 Directors & Officers Various $316,000 (15 mos.) Liability 15 Excess Directors & Various $223,700 (15 mos.) Officers Liability 16 Directors & Officers Various $115,000 (15 mos.) Liability
Page 5 of 13 12/19/01
NO. TYPE OF INSURANCE AMOUNTS/LIMITS INSURANCE CO. TERM EXPIRE --- ----------------- -------------- ------------- ---- ------ 17 Employee Dishonesty & $5,000,000 each Insuring Texas Pacific 1 year 10/1/02 Depositor's Forgery Agreement. Ded. $50,000. Chubb 18 Hull & Machinery and Barge Hull Value Zurich-American 1 year 7/1/02 Protection & Indemnity (M-25 = $1,500,000) Insurance Co. Ded. $5,000 per loss. $1,000,000 P&I 19 Pollution Insurance Section A - $250,000 Water Quality 1 year 7/1/02 Section B - $5,000,000 Insurance Syndicate CERCLA - $5,000,000 20 Marine and Railroad Cargo $12,000,000 any one vessel Mutual Marine 1 year Continuing $1,000,000 any one barge $1,000,000 any one rail ship. $100,000 any one truck 21 Duty Drawback Bond $1,000,000 Washington 1 year Continuing International 22 Fiduciary $10,000,000 National Union 1 year 8/21/02 Ded. $250,000 per occurrence 23 Environmental Impairment $4,000,000 per loss ECS 1 year 1/15/02 Liability (Petrochem & $8,000,000 aggregate (Indian Harbor) Fibers) 24 Closure/Post Closure $1,995,222 Combined Underwriters 1 year Continuous Bonds - Petrochem Indemnity NO. TYPE OF INSURANCE EXPOSURE BASE ANNUAL PREMIUM --- ----------------- ------------- -------------- 17 Employee Dishonesty & Various $14,450 Depositor's Forgery 18 Hull & Machinery and Hull & Machinery $29,378 (AFCO) Protection & Indemnity values 19 Pollution Insurance Hull gross $4,258 (AFCO) registered tonnage 20 Marine and Railroad Cargo Declared shipment $40,000 Annual Approx. values 21 Duty Drawback Bond Limit $2,875 22 Fiduciary Various $22,000 - Financed through Imperial. 23 Environmental Impairment Loss Potential $106,200 - Financed through AFCO. Liability (Petrochem & Fibers) 24 Closure/Post Closure Estimated $40,610 Bonds - Petrochem Closure/Post Closure Costs ANNUAL TOTAL: $3,459,260 *
*Total fluctuates due to cargo premiums dependence upon volume of CIF export shipments and annual audits of Worker's Compensation and Marine Terminal policies. STERLING CHEMICALS HOLDINGS, INC. (ALL DEBTORS) CONSOLIDATING BALANCE SHEET FOR THE PERIOD ENDED NOVEMBER 30, 2001 (In Thousands) (Unaudited)
-------------------------------------------------------------------------------------------- STERLING CHEMICALS STERLING CHEMICALS, STERLING CHEMICALS STERLING FIBERS HOLDINGS INC. INC. ENERGY, INC. INC. ASSETS 01-37805-H4-11 01-37806-H4-11 01-37807-H4-11 01-37808-H4-11 -------------------------------------------------------------------------------------------- Current Assets: Cash and cash equivalents $ 723 $ 528 $ - $ 214 Trade accounts receivable, net - 44,237 61 3,078 Other Receivables - 1,930 - - Due from affiliates 652 20,751 12,018 4,040 Inventories - 28,780 - 8,864 Prepaid expenses 29 4,106 - - Deferred income tax benefit - - - - ------------------------------------------------------------------------------------ TOTAL CURRENT ASSETS 1,404 100,332 12,079 16,196 Property, plant and equipment, net - 124,854 3,200 6,215 Deferred income taxes - - - - Investments-Third Party - 1,500 5,106 - Investments in Subs 35,060 94,735 - - Other assets 7,337 23,848 - 1,380 ------------------------------------------------------------------------------------ TOTAL ASSETS $ 43,801 $ 345,269 $ 20,385 $ 23,791 ==================================================================================== LIABILITIES AND STOCKHOLDERS' EQUITY Post Petition liabilities (MOR-4) 63 115,891 1,175 5,766 Pre-Petition liabilities: Notes Payable - Secured * - 227,848 - 57,221 Secured Debt Accrued Interest * - 24,750 - 6,235 Unsecured debt 193,006 277,725 1,110 71,225 Other / Intercompany - 201,020 - - Deferred income taxes - - - - Common stock held by new ESOP - 254 - 35 Less: Unearned compensation - (458) - 458 Redeemable preferred stock 27,861 (16,017) - 16,012 STOCKHOLDERS' EQUITY: Common stock, $.01 par value - 75 1 - Additional paid-in capital (367,555) (233,134) - 9,339 Retained earnings-Filing Date 191,923 (212,503) 15,333 (137,929) Retained earnings-Post Filing Date (1,497) (37,507) 2,766 (4,571) Pension adjustment - (135) - - Accumulated translation adj. - - - - Deferred compensation - (3) - - ------------------------------------------------------------------------------------ (177,129) (483,207) 18,100 (133,161) Treasury stock at cost - (2,537) - - ------------------------------------------------------------------------------------ TOTAL STOCKHOLDERS' EQUITY (177,129) (485,744) 18,100 (133,161) TOTAL LIABILITIES AND EQUITY $ 43,801 $ 345,269 $ 20,385 $ 23,791 ====================================================================================
------------------------------------------------------------------------------------------ STERLING CHEMICALS STERLING CANADA, STERLING PULP STERLING PULP INT'L, INC. INC. CHEMICALS US, INC. CHEMICALS, INC. ASSETS 01-37809-H4-11 01-37810-H4-11 01-37811-H4-11 01-37812-H4-11 ------------------------------------------------------------------------------------------ Current Assets: Cash and cash equivalents $ - $ 9 $ - $ - Trade accounts receivable, net - 2,454 902 4,668 Other Receivables - 4,367 - - Due from affiliates 2,801 49,472 595 4,184 Inventories - - 241 1,610 Prepaid expenses (283) - - - Deferred income tax benefit - - - - ----------------------------------------------------------------------------------- TOTAL CURRENT ASSETS 2,518 56,302 1,738 10,462 Property, plant and equipment, net - - - 43,632 Deferred income taxes - - - - Investments-Third Party - - - - Investments in Subs - 295,766 1,846 - Other assets 2,708 6,309 - - ---------------------------------------------------------------------------------- TOTAL ASSETS $ 5,226 $ 358,377 $ 3,584 $ 54,094 ================================================================================== LIABILITIES AND STOCKHOLDERS' EQUITY Post Petition liabilities (MOR-4) 26 19,796 669 756 Pre-Petition liabilities: Notes Payable - Secured * 3,652 67,152 - - Secured Debt Accrued Interest * 398 7,317 - - Unsecured debt 840 265,049 170 62,478 Other / Intercompany - 5,519 - Deferred income taxes - - - - Common stock held by new ESOP - - - - Less: Unearned compensation - - - - Redeemable preferred stock - - - - STOCKHOLDERS' EQUITY: Common stock, $.01 par value - 48 - - Additional paid-in capital - 83,348 5,438 1,845 Retained earnings-Filing Date 779 (90,594) (877) (10,909) Retained earnings-Post Filing Date (469) 742 (1,816) (76) Pension adjustment - - - - Accumulated translation adj. - - - - Deferred compensation - - - - ---------------------------------------------------------------------------------- 310 (6,456) 2,745 (9,140) Treasury stock at cost - - - - ---------------------------------------------------------------------------------- TOTAL STOCKHOLDERS' EQUITY 310 (6,456) 2,745 (9,140) TOTAL LIABILITIES AND EQUITY $ 5,226 $ 358,377 $ 3,584 $ 54,094 ==================================================================================
------------------------------------ DEBTORS ASSETS ELIMINATIONS CONSOLIDATED ------------------------------------ Current Assets: Cash and cash equivalents $ - $ 1,474 Trade accounts receivable, net - 55,400 Other Receivables - 6,297 Due from affiliates (88,412) 6,101 Inventories - 39,495 Prepaid expenses - 3,852 Deferred income tax benefit - - -------------------------------- TOTAL CURRENT ASSETS (88,412) 112,619 Property, plant and equipment, net - 177,901 Deferred income taxes - - Investments-Third Party - 6,606 Investments in Subs (381,952) 45,455 Other assets (1) 41,581 -------------------------------- TOTAL ASSETS $(470,365) $ 384,162 ================================ LIABILITIES AND STOCKHOLDERS' EQUITY Post Petition liabilities (MOR-4) (29,937) 114,205 Pre-Petition liabilities: Notes Payable - Secured * (60,873) 295,000 Secured Debt Accrued Interest * (6,633) 32,067 Unsecured debt (131,371) 740,232 Other / Intercompany (201,020) 5,519 Deferred income taxes - - Common stock held by new ESOP - 289 Less: Unearned compensation - - Redeemable preferred stock - 27,856 STOCKHOLDERS' EQUITY: Common stock, $.01 par value (1) 123 Additional paid-in capital (40,530) (541,249) Retained earnings-Filing Date - (244,777) Retained earnings-Post Filing Date - (42,428) Pension adjustment - (135) Accumulated translation adj. - - Deferred compensation - (3) -------------------------------- (40,531) (828,469) Treasury stock at cost - (2,537) -------------------------------- TOTAL STOCKHOLDERS' EQUITY (40,531) (831,006) TOTAL LIABILITIES AND EQUITY $(470,365) $ 384,162 ================================
* Senior Secured Notes were issued by Sterling Chemicals, Inc., but a percentage is pushed down to the subsidiaries. MOR 2 - 3 CASE NAME: STERLING CHEMICALS INTERNATIONAL, INC. CASE NUMBER: 01-37809-H4-11 SCHEDULE OF POST-PETITION LIABILITIES
---------------------------------------------------------------------------------------------- 8/31/2001(1) 9/30/01 10/31/01 11/30/01 MONTH MONTH ---------------------------------------------------------------------------------------------- TRADE ACCOUNTS PAYABLE $ 13 $ 13 $ 24 $ 26 $ -- $ -- ROYALTY AND REVENUE PAYABLE -- -- -- -- -- -- NOTES PAYABLE -- -- -- -- -- -- TAX PAYABLE: -- -- -- -- -- -- Federal Payroll Taxes -- -- -- -- -- -- State Payroll & Sales -- -- -- -- -- -- Ad Valorem Taxes -- -- -- -- -- -- Other Taxes -- -- -- -- -- -- TOTAL TAXES PAYABLE $ -- $ -- $ -- $ -- $ -- $ -- SECURED DEBT POST-PETITION -- -- -- -- -- -- ACCRUED INTEREST PAYABLE -- -- -- -- -- -- *ACCRUED PROFESSIONAL FEES: -- -- -- -- -- -- OTHER ACCRUED LIABILITIES: 1. General and Administrative Costs -- -- -- -- -- -- 2. Lease Operating Expenses/Capital -- -- -- -- -- -- TOTAL POST-PETITION LIABILITIES (MOR-3) $ 13 $ 13 $ 24 $ 26 $ -- $ -- ====================================================================================================================================
*Payment Requires Court Approval (1) Represents the period 7/17/01 thru 08/31/01 MOR-4 CONSOLIDATED DEBTORS(1)
AGING OF POST-PETITION LIABILITIES MONTH 11/30/01 ------------------ AD-VALOREM, ROYALTY DAYS TOTAL TRADE ACCTS FED TAXES STATE TAXES OTHER TAXES AND INSURANCE ---- -------- ----------- --------- ----------- ----------- ------------- 0-30 $114,205 $ 113,972 $ -- $ (2) $ 235 $ -- 31-60 61-90 91 + -------- --------- --------- ----------- ----------- ------------- TOTAL $114,205 $ 113,972 $ -- $ (2) $ 235 $ -- ======== ========= ========= =========== =========== =============
AGING OF ACCOUNTS RECEIVABLE(1)
MONTH --------- 0-30 $ 44,536 $ 44,536 $ -- $ -- $ -- $ -- 31-60 4,087 4,087 -- -- -- -- 61-90 4,312 4,312 -- -- -- -- 91 + 12,505 12,505 -- -- -- -- -------- -------- -------- -------- -------- -------- TOTAL $ 65,440 $ 65,440 $ -- $ -- $ -- $ -- ======== ======== ======== ======== ======== ========
(1) MOR 5 is presented only on a consolidated debtor basis. (2) Days aging from due date. (3) Days aging from invoice due date. MOR-5 CASE NAME: STERLING CHEMICALS HOLDINGS, INC (ALL DEBTORS) FOR THE MONTH ENDING NOVEMBER 30, 2001 STATEMENT OF INCOME (LOSS)
STERLING CHEMICALS STERLING CHEMICALS, STERLING CHEMICALS STERLING FIBERS, HOLDINGS, INC. INC. ENERGY, INC. INC. MONTH 01-37805-H4-11 01-37806-H4-11 01-37807-H4-11 01-37808-H4-11 ------------------ ------------------ ------------------ ------------------ REVENUES (MOR-1) $ -- $ 21,898,981 $ 179,733 $ 1,569,117 TOTAL COST OF REVENUES -- 23,037,429 179,733 1,720,230 GROSS PROFIT $ -- $ (1,138,448) $ -- $ (151,113) =================================================================================================================================== OPERATING EXPENSES: Selling, General & Administrative $ -- $ 1,112,322 $ -- $ 126,530 Insiders Compensation -- 106,743 -- -- Professional Fees -- 1,495,045 -- -- Other (Earnings in Joint Venture) -- 550,328 (550,328) -- TOTAL OPERATING EXPENSE $ -- $ 3,264,438 $ (550,328) $ 126,530 ==================================================================================================================================== INCOME BEFORE INT. DEPR/TAX (MOR-1) $ -- $ (4,402,886) $ 550,328 $ (277,643) INTEREST EXPENSE (includes amort of debt fees) (9,797) 2,239,058 -- 614,434 DEPRECIATION -- 1,901,893 -- 47,617 OTHER (INCOME) EXPENSES* -- -- -- -- OTHER ITEMS** -- -- -- -- TOTAL INT. DEPR & OTHER ITEMS $ (9,797) $ 4,140,951 $ -- $ 662,051 ==================================================================================================================================== NET INCOME BEFORE TAXES $ 9,797 $ (8,543,837) $ 550,328 $ (939,694) INCOME TAXES -- -- 28,869 -- ==================================================================================================================================== NET INCOME (LOSS) (MOR-1) $ 9,797 $ (8,543,837) $ 521,459 $ (939,694) ==================================================================================================================================== STERLING CHEMICALS STERLING CANADA, STERLING PULP INT'L, INC. FIBERS INC. CHEMICALS US, INC. MONTH 01-37809-H4-11 ELIMINATIONS 01-37810-H4-11 01-37811-H4-11 ------------------ ------------------ ------------------ ------------------ REVENUES (MOR-1) $ 83,333 $ (83,333) $ 1,116,391 $ 285,909 TOTAL COST OF REVENUES -- (83,333) 68,790 463,406 GROSS PROFIT $ 83,333 $ -- $ 1,047,601 $ (177,497) ==================================================================================================================================== OPERATING EXPENSES: Selling, General & Administrative $ 1,533 $ 228,534 $ (103,333) Insiders Compensation -- -- -- Professional Fees -- -- -- Other (Earnings in Joint Venture) -- -- -- TOTAL OPERATING EXPENSE $ 1,533 $ 228,534 $ (103,333) ==================================================================================================================================== INCOME BEFORE INT. DEPR/TAX (MOR-1) $ 81,800 $ 819,067 $ (74,164) INTEREST EXPENSE (includes amort of debt fees) 37,665 178,588 -- DEPRECIATION 23,000 485,795 -- OTHER (INCOME) EXPENSES* -- -- -- OTHER ITEMS** -- -- -- TOTAL INT. DEPR & OTHER ITEMS $ 60,665 $ 664,383 $ -- ==================================================================================================================================== NET INCOME BEFORE TAXES $ 21,135 $ -- $ 154,684 $ (74,164) INCOME TAXES -- -- -- -- ==================================================================================================================================== NET INCOME (LOSS) (MOR-1) $ 21,135 $ -- $ 154,684 $ (74,164) ==================================================================================================================================== STERLING PULP CHEMICALS, INC. DEBTORS MONTH 01-37812-H4-11 ELIMINATIONS CONSOLIDATED ------------------ ------------------ ------------------ REVENUES (MOR-1) $ 2,729,574 $ (83,333) $ 27,779,705 TOTAL COST OF REVENUES 1,683,022 (83,333) 27,069,277 GROSS PROFIT $ 1,046,552 $ -- $ 710,428 ================================================================================================================= OPERATING EXPENSES: Selling, General & Administrative $ 608,496 $ (540,833) 1,433,249 Insiders Compensation -- -- 106,743 Professional Fees -- -- 1,495,045 Other (Earnings in Joint Venture) -- -- -- TOTAL OPERATING EXPENSE $ 608,496 $ (540,833) $ 3,035,037 ================================================================================================================= INCOME BEFORE INT. DEPR/TAX (MOR-1) $ 438,056 $ 540,833 (2,324,609) INTEREST EXPENSE (includes amort of debt fees) -- 540,833 3,600,781 DEPRECIATION 405,074 -- 2,863,379 OTHER (INCOME) EXPENSES* -- -- -- OTHER ITEMS** -- -- -- TOTAL INT. DEPR & OTHER ITEMS $ 405,074 $ 540,833 $ 6,464,160 ================================================================================================================= NET INCOME BEFORE TAXES $ 32,982 $ -- $ (8,788,769) INCOME TAXES -- -- 28,869 ================================================================================================================= NET INCOME (LOSS) (MOR-1) $ 32,982 $ -- $ (8,817,638) =================================================================================================================
Accrual Accounting Required, Otherwise Footnote With Explanation * Footnote Mandatory ** Unusual and/or frequent item(s) outside the ordinary course of business; requires footnote MOR-6 CASE NAME: STERLING CHEMICALS INTERNATIONAL CASE NUMBER: 01-37809-H4-11 Chase Bank of Texas - #00100551903
CASH RECEIPTS AND FILING TO DISBURSEMENTS 8/31/2001(1) Sep-01 Oct-01 Nov-01 Dec-01 Jan-02 DATE ----------------- ------------ ---------- ---------- ---------- ---------- ---------- ---------- 1. CASH-BEGINNING OF MONTH -- -- -- -- -- -- -- RECEIPTS: 2. CASH SALES -- -- -- -- -- -- -- 3. COLLECTION OF ACCOUNTS RECEIVABLE -- -- -- -- -- -- -- 4. LOANS & ADVANCES (attach list) -- -- -- -- -- -- -- 5. SALE OF ASSETS -- -- -- -- -- -- -- 6. OTHER (attach list) -- -- -- -- -- -- -- TOTAL RECEIPTS -- -- -- -- -- -- -- (Withdrawal) Contribution by Individual Debtor MFR-2* N/A N/A N/A N/A N/A N/A N/A DISBURSEMENTS: 7. NET PAYROLL -- -- -- -- -- -- -- 8. PAYROLL TAXES PAID -- -- -- -- -- -- -- 9. SALES, USE & OTHER TAXES PAID -- -- -- -- -- -- -- 10. SECURED/RENTAL/LEASES -- -- -- -- -- -- -- 11. UTILITIES -- -- -- -- -- -- -- 12. INSURANCE -- -- -- -- -- -- -- 13. INVENTORY PURCHASES -- -- -- -- -- -- -- 14. VEHICLE EXPENSES -- -- -- -- -- -- -- 15. TRAVEL & ENTERTAINMENT -- -- -- -- -- -- -- 16. REPAIRS, MAINTENANCE & SUPPLIES -- -- -- -- -- -- -- 17. ADMINISTRATIVE & SELLING -- -- -- -- -- -- -- 18. OTHER (attach list) -- -- -- -- -- -- -- TOTAL DISBURSEMENTS FROM OPERATIONS -- -- -- -- -- -- -- 19. PROFESSIONAL FEES -- -- -- -- -- -- -- 20. U.S. TRUSTEE FEES -- -- -- -- -- -- -- 21. OTHER REORGANIZATION EXPENSES (attach list) -- -- -- -- -- -- -- TOTAL DISBURSEMENTS -- -- -- -- -- -- -- 22. NET CASH FLOW -- -- -- -- -- -- -- 23. CASH - END OF MONTH (MOR-2) -- -- -- -- -- -- --
(1) REPRESENTS THE PERIOD 07/17/01 THRU 08/31/01 MOR-7 *Applies to Individual debtor's only. CASE NAME: STERLING CHEMICALS INTERNATIONAL CASE NUMBER: 01-37809-H4-11 Chase Bank of Texas - #00100551903
OTHER CASH RECEIPTS AND FILING TO DISBURSEMENTS: 8/31/2001(1) Sep-01 Oct-01 Nov-01 Dec-01 Jan-02 DATE ----------------------- ------------ ---------- ---------- ---------- ---------- ---------- ---------- 6. OTHER RECEIPTS: Interest Income -- -- -- -- -- -- -- 401(k) Plan Refund -- -- -- -- -- -- -- Cobra Insurance Payment -- -- -- -- -- -- -- Miscellaneous -- -- -- -- -- -- -- Royalty Owners Trust Account Emission Credits -- -- -- -- -- -- -- TOTAL OTHER RECEIPTS -- -- -- -- -- -- -- 18. OTHER DISBURSEMENTS: Lease Operating Expense Workover Expense Capital Expenditures -- -- -- -- -- -- -- Revenue & Royalties Interest Payment -- -- -- -- -- -- -- Restricted Cash - Bond Funding -- -- -- -- -- -- -- Severance Tax Pre-petition checks voided in current period -- -- -- -- -- -- -- TOTAL OTHER DISBURSEMENTS -- -- -- -- -- -- --
(1) REPRESENTS THE PERIOD 07/17/01 THRU 08/31/01 MOR-7 ATTACHMENT CASE NAME: Sterling Chemicals International, Inc. CASE NUMBER: 01-37809-H4-11 CASH ACCOUNT RECONCILIATION MONTH OF NOVEMBER 2001
BANK NAME Chase Bk of TX ACCOUNT NUMBER 00100551903 ACCOUNT TYPE Concentration TOTAL ------------ -------------- ----- BANK BALANCE $ -- DEPOSIT IN TRANSIT -- OUTSTANDING CHECKS -- OTHER ADJUSTED BANK BALANCE $ -- $ -- $ -- $ -- $ -- $ -- $ -- $ -- $ -- BEGINNING CASH - PER BOOKS $ -- RECEIPTS -- TRANSFERS BETWEEN ACCOUNTS -- (WITHDRAWAL) CONTRIBUTION- -- BY INDIVIDUAL DEBTOR MFR-2 -- CHECKS/OTHER DISBURSEMENTS -- ENDING CASH - PER BOOKS $ -- $ -- $ -- $ -- $ -- $ -- $ -- $ -- $ --
Note: Bank statements have not been received in time to complete this report. Future reports will include reconciliations for the prior month. MOR-8 CASE NAME: STERLING CHEMICALS INTERNATIONAL, INC. CASE NUMBER: 01-37809-H4-11 PAYMENT TO INSIDERS AND PROFESSIONALS Of the total disbursements shown for the month, list the amount paid to insiders (as defined in Section 101(31)(A)-(F) of the U.S. Bankruptcy Code) and the professionals. Also, for insiders identify the type of compensation paid (e.g., salary, commission, bonus, etc.) (Attach additional pages as necessary.)
FILING TO INSIDERS: NAME/POSITION/COMP TYPE (2) 8/31/2001(1) Sep-2001 Oct-2001 Nov-2001 Dec-2001 Jan-2002 DATE ------------------------------------- ------------ ---------- ---------- ---------- ---------- ---------- ---------- 1. $ -- $ -- $ -- $ -- $ -- $ -- $ -- 2. -- -- -- -- -- -- -- 3. -- -- -- -- -- -- -- 4. -- -- -- -- -- -- -- 5. -- -- -- -- -- -- -- 6. -- -- -- -- -- -- -- 7. -- -- -- -- -- -- -- 8. -- -- -- -- -- -- -- 9. -- -- -- -- -- -- -- TOTAL INSIDERS (MOR-1) $ -- $ -- $ -- $ -- $ -- $ -- $ --
PROFESSIONALS FILING TO NAME/ORDER DATE 8/31/2001(1) Sep-2001 Oct-2001 Nov-2001 Dec-2001 Jan-2002 DATE --------------- ------------ ---------- ---------- ---------- ---------- ---------- ---------- 1. $ -- $ -- $ -- $ -- $ -- $ -- $ -- 2. -- -- -- -- -- -- -- 3. -- -- -- -- -- -- -- 4. -- -- -- -- -- -- -- 5. -- -- -- -- -- -- -- 6. -- -- -- -- -- -- -- TOTAL PROFESSIONALS (MOR-1) $ -- $ -- $ -- $ -- $ -- $ -- $ --
(1) REPRESENTS THE PERIOD 07/17/01 THRU 08/31/01. (2) THE DEBTOR HAS LIMITED THE SCOPE OF ITS ANSWER TO (i) DIRECTORS, (ii) OFFICERS DESIGNATED AS INSIDERS FOR PURPOSES OF SECTION 16(a) OF THE SECURITIES AND EXCHANGE ACT OF 1934, (iii) AFFILIATES; AND (iv) PARTIES TO THE VOTING AGREEMENT GRANTING AUTHORITY TO DESIGNATED THE NOMINEES WHO BENEFIT FROM THE VOTING AGREEMENT. INFORMATION AS TO OFFICERS WHO ARE NOT DESIGNATED AS INSIDERS FOR PURPOSES OF SECTION 16(a) OF THE SEC ACT OF 1934 HAS BEEN COMPLIED BY THE DEBTOR AND WILL BE PROVIDED TO THE OFFICE OF THE UNITED STATES TRUSTEE AND TO THE COUNCIL FOR THE OFFICIAL COMMITTEE OF UNSECURED CREDITORS UPON REQUEST. SUCH INFORMATION PRIMARILY RELATES TO COMPENSATION, BENEFITS AND EXPENSE REIMBURSEMENTS PAYMENTS MADE TO SUCH OFFICERS AS EMPLOYEES OF THE DEBTOR. IT IS THE POLICY OF THE DEBTOR TO PRESERVE THE CONFIDENTIALITY OF SUCH INFORMATION ON BEHALF OF ITS EMPLOYEES. (3) ALL PAYMENTS TO DIRECTORS AND OFFICERS, AS DEFINED IN FOOTNOTE (2) ABOVE, ARE MADE BY STERLING CHEMICALS, INC., A JOINTLY ADMINISTERED DEBTOR (CASE #01-37806-H4-11. MOR-9