XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY - USD ($)
$ in Millions
Class A
Common Stock
Class B
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss.
Total
Balance at the beginning of the period at Dec. 31, 2022 $ 2.7 $ 0.6 $ 651.9 $ 795.3 $ (149.9) $ 1,300.6
Balance (in shares) at Dec. 31, 2022 27,314,679 5,958,290        
Increase (Decrease) in Stockholders' Equity            
Net income       206.4   206.4
Other comprehensive income (loss)         (9.8) (9.8)
Comprehensive income           196.6
Shares of Class A common stock issued upon the exercise of stock options     0.1     0.1
Shares of Class A common stock issued upon the exercise of stock options (in shares) 598          
Stock-based compensation     14.5     14.5
Stock repurchase       (11.7)   (11.7)
Stock repurchase (in shares) (68,569)          
Net change in restricted and performance stock units     2.1 (15.8)   (13.7)
Net change in restricted and performance stock units (in shares) 128,316          
Common stock dividends       (34.4)   (34.4)
Balance at the end of the period at Sep. 24, 2023 $ 2.7 $ 0.6 668.6 939.8 (159.7) 1,452.0
Balance (in shares) at Sep. 24, 2023 27,375,024 5,958,290        
Balance at the beginning of the period at Jun. 25, 2023 $ 2.7 $ 0.6 663.6 890.3 (142.9) 1,414.3
Balance (in shares) at Jun. 25, 2023 27,388,423 5,958,290        
Increase (Decrease) in Stockholders' Equity            
Net income       65.8   65.8
Other comprehensive income (loss)         (16.8) (16.8)
Comprehensive income           49.0
Stock-based compensation     5.0     5.0
Stock repurchase       (4.0)   (4.0)
Stock repurchase (in shares) (22,013)          
Net change in restricted and performance stock units       (0.2)   (0.2)
Net change in restricted and performance stock units (in shares) 8,614          
Common stock dividends       (12.1)   (12.1)
Balance at the end of the period at Sep. 24, 2023 $ 2.7 $ 0.6 668.6 939.8 (159.7) 1,452.0
Balance (in shares) at Sep. 24, 2023 27,375,024 5,958,290        
Balance at the beginning of the period at Dec. 31, 2023 $ 2.7 $ 0.6 674.3 979.1 (143.4) 1,513.3
Balance (in shares) at Dec. 31, 2023 27,352,701 5,958,290        
Increase (Decrease) in Stockholders' Equity            
Net income       223.6   223.6
Other comprehensive income (loss)         1.3 1.3
Comprehensive income           224.9
Shares of Class B common stock converted to Class A common stock (in shares) 5,000 (5,000)        
Shares of Class A common stock issued upon the exercise of stock options (in shares) 364          
Stock-based compensation     15.5     15.5
Stock repurchase       (13.0)   (13.0)
Stock repurchase (in shares) (65,897)          
Net change in restricted and performance stock units     2.3 (12.8)   (10.5)
Net change in restricted and performance stock units (in shares) 93,373          
Common stock dividends       (41.1)   (41.1)
Balance at the end of the period at Sep. 29, 2024 $ 2.7 $ 0.6 692.1 1,135.8 (142.1) 1,689.1
Balance (in shares) at Sep. 29, 2024 27,385,541 5,953,290        
Balance at the beginning of the period at Jun. 30, 2024 $ 2.7 $ 0.6 686.6 1,086.0 (157.7) 1,618.2
Balance (in shares) at Jun. 30, 2024 27,404,090 5,953,290        
Increase (Decrease) in Stockholders' Equity            
Net income       69.1   69.1
Other comprehensive income (loss)         15.6 15.6
Comprehensive income           84.7
Stock-based compensation     5.5     5.5
Stock repurchase       (4.9)   (4.9)
Stock repurchase (in shares) (25,885)          
Net change in restricted and performance stock units (in shares) 7,336          
Common stock dividends       (14.4)   (14.4)
Balance at the end of the period at Sep. 29, 2024 $ 2.7 $ 0.6 $ 692.1 $ 1,135.8 $ (142.1) $ 1,689.1
Balance (in shares) at Sep. 29, 2024 27,385,541 5,953,290