XML 26 R15.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information
9 Months Ended
Sep. 29, 2024
Segment Information  
Segment Information

8. Segment Information

The Company operates in three geographic segments: Americas, Europe, and APMEA. Each of these segments sells similar products and has separate financial results that are reviewed by the Company’s chief operating decision-maker. Each segment earns revenue and income almost exclusively from the sale of the Company’s products. The Company sells its products into various end markets around the world, with sales by region based upon location of the entity recording the sale. See Note 3 for further detail on the product lines sold by region. All intercompany sales transactions have been eliminated. The accounting policies for each segment are the same as those described in Note 2 above and in Note 2 of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

The following is a summary of the Company’s significant accounts and balances by segment, reconciled to its consolidated totals:

Third Quarter Ended

Nine Months Ended

September 29,

September 24,

September 29,

September 24,

    

2024

    

2023

    

2024

    

2023

    

(in millions)

Net sales

    

    

    

    

Americas

$

400.0

$

351.0

$

1,266.9

$

1,041.1

Europe

 

107.3

 

120.2

 

344.7

 

384.1

APMEA

 

36.3

 

33.1

 

100.2

 

83.6

Consolidated net sales

$

543.6

$

504.3

$

1,711.8

$

1,508.8

Operating income (loss)

Americas

$

90.6

$

85.7

$

284.3

$

249.8

Europe

 

8.7

 

12.5

 

40.6

 

53.2

APMEA

 

6.7

 

5.4

 

18.2

 

11.9

Subtotal reportable segments

 

106.0

 

103.6

 

343.1

 

314.9

Corporate(*)

 

(12.8)

 

(16.5)

 

(41.7)

 

(42.7)

Consolidated operating income

 

93.2

 

87.1

 

301.4

 

272.2

Interest income

 

(2.1)

 

(2.3)

 

(6.1)

 

(4.0)

Interest expense

 

3.6

 

1.2

 

11.9

 

4.4

Other income, net

 

(0.6)

 

0.1

 

(1.4)

 

(0.4)

Income before income taxes

$

92.3

$

88.1

$

297.0

$

272.2

Capital expenditures

Americas

$

4.1

$

5.4

$

15.2

$

13.5

Europe

 

2.0

 

1.7

 

7.0

 

4.8

APMEA

 

0.3

 

0.3

 

1.1

 

0.7

Consolidated capital expenditures

$

6.4

$

7.4

$

23.3

$

19.0

Depreciation and amortization

Americas

$

11.2

$

7.5

$

32.3

$

22.0

Europe

 

2.3

 

2.4

 

6.8

 

7.1

APMEA

 

0.5

 

0.6

 

1.7

 

1.7

Consolidated depreciation and amortization

$

14.0

$

10.5

$

40.8

$

30.8

September 29,

December 31,

    

    

2024

    

2023

    

(in millions)

Identifiable assets (at end of period)

Americas

$

1,674.0

$

1,605.7

Europe

 

584.7

 

569.1

APMEA

 

140.4

 

134.6

Consolidated identifiable assets

$

2,399.1

$

2,309.4

Property, plant and equipment, net (at end of period)

Americas

$

178.9

$

174.0

Europe

 

71.5

 

69.9

APMEA

 

4.7

 

4.3

Consolidated property, plant and equipment, net

$

255.1

$

248.2

*     Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

The above operating segments are presented on a basis consistent with the presentation included in the Company’s December 31, 2023 consolidated financial statements included in its Annual Report on Form 10-K.

The property, plant and equipment, net, in the U.S. of the Company’s Americas segment was $166.4 million and $161.5 million as of September 29, 2024 and December 31, 2023, respectively.

The following includes U.S. net sales of the Company’s Americas segment:

Third Quarter Ended

Nine Months Ended

September 29,

September 24,

September 29,

September 24,

    

2024

    

2023

    

2024

    

2023

    

(in millions)

U.S. net sales

$

375.3

$

328.7

$

1,188.4

$

976.0

The following includes intersegment sales for Americas, Europe and APMEA:

Third Quarter Ended

Nine Months Ended

September 29,

September 24,

September 29,

September 24,

    

2024

    

2023

    

2024

    

2023

    

(in millions)

Intersegment Sales

    

    

    

    

Americas

$

1.9

$

1.4

$

6.7

$

5.5

Europe

 

5.9

 

6.0

 

18.0

 

19.9

APMEA

 

17.3

 

16.8

 

63.7

 

67.4

Intersegment sales

$

25.1

$

24.2

$

88.4

$

92.8