XML 51 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes  
Schedule of significant components of the Company's deferred income tax liabilities and assets

December 31,

    

2022

    

2021

(in millions)

Deferred income tax liabilities:

Excess tax over book depreciation

$

21.3

$

21.5

Intangibles

 

26.3

 

29.0

Goodwill

26.6

25.1

Foreign earnings

0.6

2.2

Operating lease ROU assets

7.9

8.6

Other

 

5.7

 

3.2

Total deferred tax liabilities

 

88.4

 

89.6

Deferred income tax assets:

Accrued expenses

 

9.6

 

10.7

Product liability

5.8

5.9

Operating lease liabilities

8.3

8.9

Stock based compensation

6.1

6.2

Foreign tax credits

13.6

13.8

Net operating loss carry forward

 

6.6

 

6.6

Capital loss carry forward

1.7

1.7

Inventory reserves

 

10.3

 

9.4

Intangibles

 

14.0

 

-

Capitalized R&D

 

14.7

 

-

Other

 

9.6

 

9.6

Total deferred tax assets

 

100.3

 

72.8

Less: valuation allowance

 

(20.3)

 

(20.2)

Net deferred tax assets

 

80.0

 

52.6

Net deferred tax liabilities

$

(8.4)

$

(37.0)

Schedule of pre-tax income upon which provision for income taxes from continuing operations is based

Year Ended December 31,

    

2022

    

2021

    

2020

(in millions)

Domestic

$

204.3

$

139.6

$

96.8

Foreign

103.3

 

94.5

 

70.2

$

307.6

$

234.1

$

167.0

Schedule of provision for income taxes from continuing operations

Year Ended December 31,

    

2022

    

2021

    

2020

(in millions)

Current tax expense:

    

    

    

Federal

$

51.0

$

32.0

$

13.4

Foreign

 

23.2

 

30.3

 

25.3

State

 

11.5

 

14.4

 

6.9

 

85.7

 

76.7

 

45.6

Deferred tax expense (benefit):

Federal

 

(12.1)

 

(4.8)

 

14.8

Foreign

 

(13.7)

 

(2.4)

 

(6.7)

State

 

(3.8)

 

(1.1)

 

(1.0)

 

(29.6)

 

(8.3)

 

7.1

Provision for income taxes

$

56.1

$

68.4

$

52.7

Reconciliation of federal statutory taxes to actual income taxes reported from continuing operations

Year Ended December 31,

    

2022

    

2021

    

2020

(in millions)

Computed expected federal income expense

$

64.6

$

49.2

$

35.0

State income taxes, net of federal tax benefit

 

6.8

 

6.6

 

4.6

Foreign tax rate differential

 

3.5

 

4.3

 

2.7

Restructuring of manufacturing supply chain operations

(16.1)

29.3

Valuation allowance

0.4

(22.1)

12.9

GILTI HTE

(2.1)

Unrecognized tax benefits, net

(1.0)

2.0

(0.3)

Other, net

 

(2.1)

 

(0.9)

 

(0.1)

$

56.1

$

68.4

$

52.7

Reconciliation of the beginning and ending amount of unrecognized tax benefits

    

(in millions)

Balance at January 1, 2022

$

8.5

Increases related to prior year tax positions

 

1.9

Increases related to current year tax positions

0.2

Decreases due to lapse in statutes

 

(3.1)

Currency movement

(0.3)

Balance at December 31, 2022

$

7.2