XML 51 R39.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 25, 2022
USD ($)
Sep. 26, 2021
USD ($)
Sep. 25, 2022
USD ($)
segment
Sep. 26, 2021
USD ($)
Dec. 31, 2021
USD ($)
Segment information          
Number of geographic segments | segment     3    
Net sales $ 487.8 $ 455.0 $ 1,477.6 $ 1,335.3  
Operating income 80.4 64.7 247.8 177.0  
Interest income (0.2)   (0.3)    
Interest expense 1.9 1.4 5.0 4.9  
Other (income) expense, net (0.1) (0.2) 0.2 (1.0)  
INCOME BEFORE INCOME TAXES 78.8 63.5 242.9 173.1  
Capital expenditures 7.1 6.6 20.2 19.6  
Depreciation and amortization 10.2 10.7 30.6 34.0  
Identifiable assets (at end of period) 1,885.6 1,863.2 1,885.6 1,863.2 $ 1,855.6
Property, plant and equipment, net (at end of period) 189.1 204.2 189.1 204.2 $ 200.7
Residential & commercial flow control          
Segment information          
Net sales 252.0 235.5 768.7 707.2  
HVAC & gas          
Segment information          
Net sales 149.4 143.6 458.3 408.4  
Drains & water re-use          
Segment information          
Net sales 52.5 47.1 151.8 134.5  
Water quality          
Segment information          
Net sales 33.9 28.8 98.8 85.2  
U.S.          
Segment information          
Net sales 327.1 288.7 973.5 828.1  
Reportable segments          
Segment information          
Operating income 92.9 78.4 283.6 213.6  
Corporate          
Segment information          
Operating income (12.5) (13.7) (35.8) (36.6)  
Intersegment sales          
Segment information          
Net sales 19.5 41.4 91.3 125.9  
Americas          
Segment information          
Net sales 349.8 309.1 1,039.6 889.0  
Capital expenditures 3.2 5.3 11.0 12.6  
Depreciation and amortization 7.3 7.3 21.0 22.4  
Identifiable assets (at end of period) 1,220.8 1,150.0 1,220.8 1,150.0  
Property, plant and equipment, net (at end of period) 122.0 120.9 122.0 120.9  
Americas | Residential & commercial flow control          
Segment information          
Net sales 196.0 173.5 586.0 513.0  
Americas | HVAC & gas          
Segment information          
Net sales 91.3 82.9 276.3 226.4  
Americas | Drains & water re-use          
Segment information          
Net sales 30.0 25.2 82.6 69.0  
Americas | Water quality          
Segment information          
Net sales 32.5 27.5 94.7 80.6  
Americas | U.S.          
Segment information          
Property, plant and equipment, net (at end of period) 117.1 116.4 117.1 116.4  
Americas | Reportable segments          
Segment information          
Operating income 76.2 55.9 219.6 159.6  
Americas | Intersegment sales          
Segment information          
Net sales 2.5 2.5 7.9 7.4  
Europe          
Segment information          
Net sales 113.1 124.1 370.9 383.8  
Capital expenditures 3.8 1.3 8.7 6.6  
Depreciation and amortization 2.4 3.2 8.0 9.5  
Identifiable assets (at end of period) 539.7 571.0 539.7 571.0  
Property, plant and equipment, net (at end of period) 62.9 78.4 62.9 78.4  
Europe | Residential & commercial flow control          
Segment information          
Net sales 36.8 44.5 129.1 143.4  
Europe | HVAC & gas          
Segment information          
Net sales 53.7 57.5 171.6 172.9  
Europe | Drains & water re-use          
Segment information          
Net sales 21.6 21.1 67.1 63.8  
Europe | Water quality          
Segment information          
Net sales 1.0 1.0 3.1 3.7  
Europe | Reportable segments          
Segment information          
Operating income 12.6 18.3 53.3 43.2  
Europe | Intersegment sales          
Segment information          
Net sales 6.2 6.7 20.2 22.9  
APMEA          
Segment information          
Net sales 24.9 21.8 67.1 62.5  
Capital expenditures 0.1   0.5 0.4  
Depreciation and amortization 0.5 0.2 1.6 2.1  
Identifiable assets (at end of period) 125.1 142.2 125.1 142.2  
Property, plant and equipment, net (at end of period) 4.2 4.9 4.2 4.9  
APMEA | Residential & commercial flow control          
Segment information          
Net sales 19.2 17.5 53.6 50.8  
APMEA | HVAC & gas          
Segment information          
Net sales 4.4 3.2 10.4 9.1  
APMEA | Drains & water re-use          
Segment information          
Net sales 0.9 0.8 2.1 1.7  
APMEA | Water quality          
Segment information          
Net sales 0.4 0.3 1.0 0.9  
APMEA | Reportable segments          
Segment information          
Operating income 4.1 4.2 10.7 10.8  
APMEA | Intersegment sales          
Segment information          
Net sales $ 10.8 $ 32.2 $ 63.2 $ 95.6