XML 39 R28.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
6 Months Ended
Jun. 26, 2022
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

Second Quarter Ended

Six Months Ended

June 26,

June 27,

June 26,

June 27,

    

2022

    

2021

    

2022

    

2021

    

(in millions)

Net sales

    

    

    

    

Americas

$

375.9

$

307.1

$

689.8

$

579.9

Europe

 

127.9

 

136.8

 

257.8

 

259.7

APMEA

 

22.8

 

23.1

 

42.2

 

40.7

Consolidated net sales

$

526.6

$

467.0

$

989.8

$

880.3

Operating income (loss)

Americas

$

85.5

$

55.2

$

143.4

$

103.7

Europe

 

19.6

 

5.4

 

40.7

 

24.9

APMEA

 

3.6

 

4.3

 

6.6

 

6.6

Subtotal reportable segments

 

108.7

 

64.9

 

190.7

 

135.2

Corporate(*)

 

(12.8)

 

(12.2)

 

(23.3)

 

(22.9)

Consolidated operating income

 

95.9

 

52.7

 

167.4

 

112.3

Interest income

 

 

 

(0.1)

 

Interest expense

 

1.7

 

1.5

 

3.1

 

3.5

Other expense (income), net

 

 

(0.5)

 

0.3

 

(0.8)

Income before income taxes

$

94.2

$

51.7

$

164.1

$

109.6

Capital expenditures

Americas

$

4.3

$

4.8

$

7.8

$

7.2

Europe

 

2.8

 

2.9

 

4.9

 

5.2

APMEA

 

0.4

 

0.6

 

0.4

 

0.6

Consolidated capital expenditures

$

7.5

$

8.3

$

13.1

$

13.0

Depreciation and amortization

Americas

$

6.7

$

7.4

$

13.7

$

15.1

Europe

 

2.8

 

3.0

 

5.5

 

6.3

APMEA

 

0.5

 

1.1

 

1.1

 

1.9

Consolidated depreciation and amortization

$

10.0

$

11.5

$

20.3

$

23.3

Identifiable assets (at end of period)

Americas

$

1,223.6

$

1,127.2

Europe

 

569.1

 

586.7

APMEA

 

141.6

 

141.4

Consolidated identifiable assets

$

1,934.3

$

1,855.3

Property, plant and equipment, net (at end of period)

Americas

$

123.6

$

120.6

Europe

 

65.8

 

81.5

APMEA

 

4.6

 

4.9

Consolidated property, plant and equipment, net

$

194.0

$

207.0

*     Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

Schedule of U.S. net sales of the Company's Americas segment

Second Quarter Ended

Six Months Ended

June 26,

June 27,

June 26,

June 27,

    

2022

    

2021

    

2022

    

2021

    

(in millions)

U.S. net sales

$

352.1

$

285.0

$

646.3

$

539.4

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

Second Quarter Ended

Six Months Ended

June 26,

June 27,

June 26,

June 27,

    

2022

    

2021

    

2022

    

2021

    

(in millions)

Intersegment Sales

    

    

    

    

Americas

$

2.4

$

2.5

$

5.4

$

4.9

Europe

 

6.9

 

8.5

 

14.0

 

16.2

APMEA

 

29.0

 

37.1

 

52.5

 

63.4

Intersegment sales

$

38.3

$

48.1

$

71.9

$

84.5