XML 56 R45.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 26, 2021
USD ($)
Sep. 27, 2020
USD ($)
Sep. 26, 2021
USD ($)
Sep. 26, 2021
USD ($)
segment
Sep. 26, 2021
USD ($)
item
Sep. 27, 2020
USD ($)
Dec. 31, 2020
USD ($)
Segment information              
Number of geographic segments       3 3    
Net sales $ 455.0 $ 383.9 $ 1,335.3     $ 1,105.2  
Operating income 64.7 47.9 177.0     126.7  
Interest income           (0.2)  
Interest expense 1.4 3.0 4.9     10.0  
Other (income) expense, net (0.2) 1.1 (1.0)     1.0  
INCOME BEFORE INCOME TAXES 63.5 43.8 173.1     115.9  
Capital expenditures 6.6 10.0 19.6     33.8  
Depreciation and amortization 10.7 11.8 34.0     34.7  
Identifiable assets (at end of period) 1,863.2 1,709.0 1,863.2 $ 1,863.2 $ 1,863.2 1,709.0 $ 1,738.2
Property, plant and equipment, net (at end of period) 204.2 211.3 204.2 204.2 204.2 211.3 $ 212.3
Residential & Commercial Flow Control              
Segment information              
Net sales 235.5 205.3 707.2     573.5  
HVAC & Gas Products              
Segment information              
Net sales 143.6 113.1 408.4     332.1  
Drainage & Water Re-use Products              
Segment information              
Net sales 47.1 37.8 134.5     117.8  
Water Quality Products              
Segment information              
Net sales 28.8 27.7 85.2     81.8  
U.S.              
Segment information              
Net sales 288.7 242.5 828.1     711.8  
Reportable segments              
Segment information              
Operating income 78.4 57.7 213.6     154.2  
Corporate              
Segment information              
Operating income (13.7) (9.8) (36.6)     (27.5)  
Intersegment sales              
Segment information              
Net sales 41.4 25.0 125.9     74.5  
Americas              
Segment information              
Net sales 309.1 261.5 889.0     761.3  
Capital expenditures 5.3 6.9 12.6     24.5  
Depreciation and amortization 7.3 7.5 22.4     22.4  
Identifiable assets (at end of period) 1,150.0 1,105.8 1,150.0 1,150.0 1,150.0 1,105.8  
Property, plant and equipment, net (at end of period) 120.9 125.6 120.9 120.9 120.9 125.6  
Americas | Residential & Commercial Flow Control              
Segment information              
Net sales 173.5 151.1 513.0     430.5  
Americas | HVAC & Gas Products              
Segment information              
Net sales 82.9 63.9 226.4     194.5  
Americas | Drainage & Water Re-use Products              
Segment information              
Net sales 25.2 20.0 69.0     57.9  
Americas | Water Quality Products              
Segment information              
Net sales 27.5 26.5 80.6     78.4  
Americas | U.S.              
Segment information              
Property, plant and equipment, net (at end of period) 116.4 121.8 116.4 116.4 116.4 121.8  
Americas | Reportable segments              
Segment information              
Operating income 55.9 47.3 159.6     120.2  
Americas | Intersegment sales              
Segment information              
Net sales 2.5 1.6 7.4     7.1  
Europe              
Segment information              
Net sales 124.1 106.7 383.8     305.0  
Capital expenditures 1.3 2.5 6.6     8.5  
Depreciation and amortization 3.2 3.7 9.5     10.5  
Identifiable assets (at end of period) 571.0 494.1 571.0 571.0 571.0 494.1  
Property, plant and equipment, net (at end of period) 78.4 80.3 78.4 78.4 78.4 80.3  
Europe | Residential & Commercial Flow Control              
Segment information              
Net sales 44.5 42.2 143.4     113.9  
Europe | HVAC & Gas Products              
Segment information              
Net sales 57.5 46.3 172.9     129.1  
Europe | Drainage & Water Re-use Products              
Segment information              
Net sales 21.1 17.3 63.8     59.3  
Europe | Water Quality Products              
Segment information              
Net sales 1.0 0.9 3.7     2.7  
Europe | Reportable segments              
Segment information              
Operating income 18.3 10.4 43.2     33.3  
Europe | Intersegment sales              
Segment information              
Net sales 6.7 4.2 22.9     13.7  
APMEA              
Segment information              
Net sales 21.8 15.7 62.5     38.9  
Capital expenditures   0.6 0.4     0.8  
Depreciation and amortization 0.2 0.6 2.1     1.8  
Identifiable assets (at end of period) 142.2 109.1 142.2 142.2 142.2 109.1  
Property, plant and equipment, net (at end of period) 4.9 5.4 4.9 $ 4.9 $ 4.9 5.4  
APMEA | Residential & Commercial Flow Control              
Segment information              
Net sales 17.5 12.0 50.8     29.1  
APMEA | HVAC & Gas Products              
Segment information              
Net sales 3.2 2.9 9.1     8.5  
APMEA | Drainage & Water Re-use Products              
Segment information              
Net sales 0.8 0.5 1.7     0.6  
APMEA | Water Quality Products              
Segment information              
Net sales 0.3 0.3 0.9     0.7  
APMEA | Reportable segments              
Segment information              
Operating income 4.2   10.8     0.7  
APMEA | Intersegment sales              
Segment information              
Net sales $ 32.2 $ 19.2 $ 95.6     $ 53.7