XML 58 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

    

2018

    

2017

    

2016

 

 

(in millions)

Net Sales

 

 

    

 

 

    

 

 

    

Americas

 

$

1,032.1

 

$

951.9

 

$

900.9

Europe

 

 

467.0

 

 

440.3

 

 

431.3

APMEA

 

 

65.8

 

 

64.5

 

 

66.2

Consolidated net sales

 

$

1,564.9

 

$

1,456.7

 

$

1,398.4

Operating income

 

 

 

 

 

 

 

 

 

Americas

 

$

171.1

 

$

146.8

 

$

127.1

Europe

 

 

49.8

 

 

47.6

 

 

40.0

APMEA

 

 

7.2

 

 

4.7

 

 

15.1

Subtotal reportable segments

 

 

228.1

 

 

199.1

 

 

182.2

Corporate(*)

 

 

(39.7)

 

 

(36.8)

 

 

(37.2)

Consolidated operating income

 

 

188.4

 

 

162.3

 

 

145.0

Interest income

 

 

(0.8)

 

 

(1.0)

 

 

(1.0)

Interest expense

 

 

16.3

 

 

19.1

 

 

22.6

Other (income) expense, net

 

 

(1.7)

 

 

1.1

 

 

(4.4)

Income before income taxes

 

$

174.6

 

$

143.1

 

$

127.8

Capital Expenditures

 

 

 

 

 

 

 

 

 

Americas

 

$

21.5

 

$

20.7

 

$

25.7

Europe

 

 

12.7

 

 

8.0

 

 

8.9

APMEA

 

 

1.7

 

 

0.7

 

 

1.4

Consolidated capital expenditures

 

$

35.9

 

$

29.4

 

$

36.0

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

Americas

 

$

29.1

 

$

30.8

 

$

28.8

Europe

 

 

16.7

 

 

18.6

 

 

19.3

APMEA

 

 

2.7

 

 

2.8

 

 

3.1

Consolidated depreciation and amortization

 

$

48.5

 

$

52.2

 

$

51.2

Identifiable assets (at end of period)

 

 

 

 

 

 

 

 

 

Americas

 

$

1,028.1

 

$

1,069.2

 

$

1,054.7

Europe

 

 

510.2

 

 

524.0

 

 

577.3

APMEA

 

 

115.4

 

 

143.3

 

 

131.2

Consolidated identifiable assets

 

$

1,653.7

 

$

1,736.5

 

$

1,763.2

Property, plant and equipment, net (at end of year)

 

 

 

 

 

 

 

 

 

Americas

 

$

115.0

 

$

109.3

 

$

106.2

Europe

 

 

80.0

 

 

82.1

 

 

75.6

APMEA

 

 

6.9

 

 

7.1

 

 

7.9

Consolidated property, plant and equipment, net

 

$

201.9

 

$

198.5

 

$

189.7


*     Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

**   Included in APMEA’s operating income for 2016 is $8.7 million gain related to the sale of an operating subsidiary in China. Refer to Note 5 “Sale of Business” for further discussion.

Schedule of U.S. net sales of the Company's Americas segment

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2018

    

2017

    

2016

 

 

(in millions)

U.S. net sales

 

$

964.2

 

$

886.2

 

$

839.2

U.S. property, plant and equipment, net (at end of year)

 

$

111.0

 

$

105.1

 

$

102.5

 

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2018

    

2017

    

2016

 

 

(in millions)

Intersegment Sales

 

 

    

 

 

    

 

 

    

Americas

 

$

12.7

 

$

12.1

 

$

12.0

Europe

 

 

14.2

 

 

14.6

 

 

12.3

APMEA

 

 

88.4

 

 

69.7

 

 

76.7

Intersegment sales

 

$

115.3

 

$

96.4

 

$

101.0