XML 56 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2017

    

2016

    

2015

 

 

 

(in millions)

 

Net Sales

 

 

    

 

 

    

 

 

    

 

Americas

 

$

951.9

 

$

900.9

 

$

978.5

 

Europe

 

 

440.3

 

 

431.3

 

 

436.0

 

APMEA

 

 

64.5

 

 

66.2

 

 

53.2

 

Consolidated net sales

 

$

1,456.7

 

$

1,398.4

 

$

1,467.7

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

Americas

 

$

146.8

 

$

127.1

 

$

109.9

 

Europe(**)

 

 

47.6

 

 

40.0

 

 

(99.6)

 

APMEA(***)

 

 

4.7

 

 

15.1

 

 

0.5

 

Subtotal reportable segments

 

 

199.1

 

 

182.2

 

 

10.8

 

Corporate(*)

 

 

(36.8)

 

 

(37.2)

 

 

(100.9)

 

Consolidated operating income (loss)

 

 

162.3

 

 

145.0

 

 

(90.1)

 

Interest income

 

 

(1.0)

 

 

(1.0)

 

 

(1.0)

 

Interest expense

 

 

19.1

 

 

22.6

 

 

24.3

 

Other expense (income), net

 

 

1.1

 

 

(4.4)

 

 

(2.4)

 

Income (loss) before income taxes

 

$

143.1

 

$

127.8

 

$

(111.0)

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

Americas

 

$

20.7

 

$

25.7

 

$

19.0

 

Europe

 

 

8.0

 

 

8.9

 

 

7.5

 

APMEA

 

 

0.7

 

 

1.4

 

 

1.2

 

Consolidated capital expenditures

 

$

29.4

 

$

36.0

 

$

27.7

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

Americas

 

$

30.8

 

$

28.8

 

$

29.0

 

Europe

 

 

18.6

 

 

19.3

 

 

21.0

 

APMEA

 

 

2.8

 

 

3.1

 

 

2.4

 

Consolidated depreciation and amortization

 

$

52.2

 

$

51.2

 

$

52.4

 

Identifiable assets (at end of period)

 

 

 

 

 

 

 

 

 

 

Americas

 

$

1,069.2

 

$

1,054.7

 

$

969.6

 

Europe

 

 

524.0

 

 

577.3

 

 

602.2

 

APMEA

 

 

143.3

 

 

131.2

 

 

119.0

 

Consolidated identifiable assets

 

$

1,736.5

 

$

1,763.2

 

$

1,690.8

 

Property, plant and equipment, net (at end of period)

 

 

 

 

 

 

 

 

 

 

Americas

 

$

109.3

 

$

106.2

 

$

88.6

 

Europe

 

 

82.1

 

 

75.6

 

 

82.2

 

APMEA

 

 

7.1

 

 

7.9

 

 

13.6

 

Consolidated property, plant and equipment, net

 

$

198.5

 

$

189.7

 

$

184.4

 


*     Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs. Included in Corporate’s operating loss for 2015 is a $59.7 million charge related to the Company’s settlement of its Pension Plan and SERP benefit obligations. Refer to Note 14 “Employee Benefit Plans” for further discussion.

**   Included in Europe’s operating loss for 2015 is a $129.7 million charge related to goodwill impairment of the Europe reporting unit. Refer to Note 6 “Goodwill and Intangibles” for further discussion.

*** Included in APMEA’s operating income for 2016 is $8.7 million gain related to the sale of an operating subsidiary in China. Refer to Note 4 “Sale of Business” for further discussion.

Schedule of U.S. net sales of the Company's Americas segment

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2017

    

2016

    

2015

 

 

 

(in millions)

 

U.S. net sales

 

$

886.2

 

$

839.2

 

$

909.2

 

U.S. property, plant and equipment, net (at end of year)

 

$

105.1

 

$

102.5

 

$

85.2

 

 

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2017

    

2016

    

2015

 

 

 

(in millions)

 

Intersegment Sales

 

 

    

 

 

    

 

 

    

 

Americas

 

$

12.1

 

$

12.0

 

$

8.2

 

Europe

 

 

14.6

 

 

12.3

 

 

10.5

 

APMEA

 

 

69.7

 

 

76.7

 

 

110.0

 

Intersegment sales

 

$

96.4

 

$

101.0

 

$

128.7

 

 

Schedule of net sales to third parties for the four product categories

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2017

    

2016

    

2015

 

 

 

(in millions)

 

Net Sales

 

 

 

 

 

    

    

 

    

 

Residential & commercial flow control

 

$

758.9

 

$

779.2

 

$

831.1

 

HVAC & gas

 

 

472.4

 

 

408.1

 

 

425.1

 

Drains & water re-use

 

 

145.4

 

 

132.3

 

 

131.0

 

Water quality

 

 

80.0

 

 

78.8

 

 

80.5

 

Consolidated net sales

 

$

1,456.7

 

$

1,398.4

 

$

1,467.7