XML 50 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes  
Schedule of significant components of the Company's deferred income tax liabilities and assets

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2017

    

2016

 

 

 

(in millions)

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

Excess tax over book depreciation

 

$

13.5

 

$

15.5

 

Intangibles

 

 

37.1

 

 

55.2

 

Goodwill

 

 

16.3

 

 

20.4

 

Foreign earnings

 

 

14.6

 

 

 —

 

Other

 

 

5.7

 

 

6.1

 

Total deferred tax liabilities

 

 

87.2

 

 

97.2

 

Deferred income tax assets:

 

 

 

 

 

 

 

Accrued expenses

 

 

17.8

 

 

22.9

 

Capital loss carry forward

 

 

0.3

 

 

1.4

 

Foreign tax credits

 

 

22.0

 

 

 —

 

Net operating loss carry forward

 

 

6.5

 

 

7.3

 

Inventory reserves

 

 

5.8

 

 

13.5

 

Other

 

 

9.9

 

 

13.5

 

Total deferred tax assets

 

 

62.3

 

 

58.6

 

Less: valuation allowance

 

 

(28.7)

 

 

(7.1)

 

Net deferred tax assets

 

 

33.6

 

 

51.5

 

Net deferred tax liabilities

 

$

(53.6)

 

$

(45.7)

 

 

Schedule of pre-tax income upon which provision for income taxes from continuing operations is based

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2017

    

2016

    

2015

 

 

 

(in millions)

 

Domestic

 

$

80.3

 

$

64.8

 

$

(25.8)

 

Foreign

 

 

62.8

 

 

63.0

 

 

(85.2)

 

 

 

$

143.1

 

$

127.8

 

$

(111.0)

 

 

Schedule of provision for income taxes from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2017

    

2016

    

2015

 

 

 

(in millions)

 

Current tax expense:

 

 

    

 

 

    

 

 

    

 

Federal

 

$

42.1

 

$

18.3

 

$

3.4

 

Foreign

 

 

17.3

 

 

17.2

 

 

18.1

 

State

 

 

4.2

 

 

3.9

 

 

2.0

 

 

 

 

63.6

 

 

39.4

 

 

23.5

 

Deferred tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

Federal

 

 

4.0

 

 

3.6

 

 

(13.6)

 

Foreign

 

 

8.5

 

 

0.6

 

 

(7.0)

 

State

 

 

5.9

 

 

 —

 

 

(1.0)

 

 

 

 

18.4

 

 

4.2

 

 

(21.6)

 

Deferred tax remeasurement of the 2017 Tax Act

 

 

(12.0)

 

 

 —

 

 

 —

 

 

 

$

70.0

 

$

43.6

 

$

1.9

 

 

Reconciliation of federal statutory taxes to actual income taxes reported from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2017

    

2016

    

2015

 

 

 

(in millions)

 

Computed expected federal income expense

 

$

50.1

 

$

44.7

 

$

(38.8)

 

State income taxes, net of federal tax benefit

 

 

2.7

 

 

2.2

 

 

0.8

 

Foreign tax rate differential

 

 

(6.7)

 

 

(6.7)

 

 

7.5

 

Goodwill impairment

 

 

 —

 

 

 —

 

 

29.0

 

Impact of the 2017 Tax Act

 

 

25.1

 

 

 —

 

 

 —

 

Change in valuation allowance

 

 

 —

 

 

 —

 

 

(1.8)

 

Other, net

 

 

(1.2)

 

 

3.4

 

 

5.2

 

 

 

$

70.0

 

$

43.6

 

$

1.9