XML 34 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation
12 Months Ended
Dec. 31, 2017
Stock-Based Compensation  
Stock-Based Compensation

(13) Stock‑Based Compensation

 

As of December 31, 2017, the Company maintains one stock incentive plan, the Second Amended and Restated 2004 Stock Incentive Plan (the “2004 Stock Incentive Plan”). At December 31, 2017, 1,342,858 shares of Class A common stock were authorized for future grants of new equity awards under this plan. The Company grants shares of restricted stock and deferred shares to key employees and stock awards to non‑employee members of the Company’s Board of Directors under the 2004 Stock Incentive Plan. Stock awards to non‑employee members of the Company’s Board of Directors vest immediately. Employees’ restricted stock awards and deferred shares typically vest over a three‑year period at the rate of one‑third per year.

 

The Company also grants performance stock units to key employees under the 2004 Stock Incentive Plan.  Performance stock units cliff vest at the end of a performance period set by the Compensation Committee of the Board of Directors at the time of grant.  Upon vesting, the number of shares of the Company’s Class A common stock awarded to each performance stock unit recipient will be determined based on the Company’s performance relative to certain performance goals set at the time the performance stock units were granted. The recipient of a performance stock unit award may earn from zero shares to twice the number of target shares awarded to such recipient. The performance stock units are amortized to expense over the vesting period, and based on the Company’s performance relative to the performance goals, may be adjusted. Changes to the estimated shares expected to vest will result in adjustments to the related share-based compensation expense that will be recorded in the period of change. If the performance goals are not met, no awards are earned and previously recognized compensation expense is reversed. The Company granted performance stock units in 2017, 2016 and 2015. The performance goals for the performance stock units are based on the compound annual growth rate of the Company’s revenue over the three-year performance period and the Company’s return on invested capital (“ROIC”) for the third year of the performance period. 

 

Previously under the 2004 Stock Incentive Plan, key employees were granted nonqualified stock options to purchase the Company’s Class A common stock. Options typically became exercisable over a four-year period at the rate of 25% per year and expire ten years after the grant date. However, most options granted in 2014 become exercisable over a three-year period at a rate of one-third per year.  Options granted under the plan may have exercise prices of not less than 100% of the fair market value of the Class A common stock on the date of grant. The Company’s practice was to grant all options at fair market value on the grant date. Upon exercise of options, the Company issues shares of Class A common stock. Beginning in 2015, the Company stopped granting stock options as part of its annual equity awards to employees.

 

The Company also has a Management Stock Purchase Plan that allows for the granting of restricted stock units (RSUs) to key employees. On an annual basis, key employees may elect to receive a portion of their annual incentive compensation in RSUs instead of cash. Participating employees may use up to 50% of their annual incentive bonus to purchase RSUs for a purchase price equal to 80% of the fair market value of the Company’s Class A common stock as of the date of grant. Beginning with annual incentive compensation for 2016, the purchase price for RSUs was increased from 67% to 80% of the fair market value of the Company’s Class A common stock. RSUs vest either annually over a three-year period from the grant date or upon the third anniversary of the grant date. Receipt of the shares underlying RSUs is deferred for a minimum of three years, or such greater number of years as is chosen by the employee, from the date of grant. An aggregate of 2,000,000 shares of Class A common stock may be issued under the Management Stock Purchase Plan. At December 31, 2017, 763,233 shares of Class A common stock were authorized for future grants under the Company’s Management Stock Purchase Plan.

 

2004 Stock Incentive Plan

 

The following is a summary of unvested restricted stock and deferred shares activity and related information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2017

 

2016

 

2015

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

 

 

Grant Date

 

 

 

Grant Date

 

 

 

Grant Date

 

 

    

Shares

    

Fair Value

    

Shares

    

Fair Value

    

Shares

    

Fair Value

 

 

 

(Shares in thousands)

 

Unvested at beginning of year

 

210

 

$

53.79

 

244

 

$

52.61

 

214

 

$

53.74

 

Granted

 

139

 

 

60.88

 

140

 

 

56.33

 

180

 

 

50.87

 

Cancelled/Forfeitures

 

(9)

 

 

55.55

 

(42)

 

 

54.43

 

(28)

 

 

53.99

 

Vested

 

(123)

 

 

55.35

 

(132)

 

 

53.10

 

(122)

 

 

51.72

 

Unvested at end of year

 

217

 

$

57.31

 

210

 

$

53.79

 

244

 

$

52.61

 

 

The total fair value of shares vested during 2017, 2016 and 2015 was $7.7 million, $7.9 million and $6.6 million, respectively. At December 31, 2017, total unrecognized compensation cost related to unvested restricted stock and deferred shares was approximately $8.3 million with a total weighted average remaining term of 1.63 years. For 2017, 2016 and 2015, the Company recognized compensation costs of $6.9 million, $7.6 million and $6.7 million, respectively.

 

The aggregate intrinsic value of restricted stock and deferred shares granted and outstanding approximated $16.5 million representing the total pre‑tax intrinsic value based on the Company’s closing Class A common stock price of $75.95 as of December 31, 2017.

 

The following is a summary of unvested performance share award activity and related information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2017

 

2016

 

2015

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

 

 

Grant Date

 

 

 

Grant Date

 

 

 

Grant Date

 

 

    

Shares

    

Fair Value

    

Shares

    

Fair Value

 

Shares

    

Fair Value

 

 

 

(Shares in thousands)

 

Unvested at beginning of year

 

267

    

$

56.96

 

201

 

$

57.98

 

107

 

$

56.97

 

Granted

 

98

 

 

60.45

 

107

 

 

55.27

 

106

 

 

58.94

 

Cancelled/Forfeitures

 

(38)

 

 

57.12

 

(41)

 

 

57.56

 

(12)

 

 

57.51

 

Vested

 

(54)

 

 

56.81

 

 —

 

 

 —

 

 —

 

 

 —

 

Unvested at end of year

 

273

 

$

58.23

 

267

 

$

56.96

 

201

 

$

57.98

 

 

The total fair value of shares vested during 2017 was $3.5 million. For 2016 and 2015, no performance share awards vested. At December 31, 2017, total unrecognized compensation cost related to unvested performance shares was approximately $5.3 million with a total weighted average remaining term of 1.51 years. For 2017, 2016, and 2015, the Company recognized compensation costs of $4.8 million, $4.0 million and $1.7 million, respectively.

 

The aggregate intrinsic value of performance shares granted and outstanding approximated $20.7 million representing the total pre-tax intrinsic value based on the Company’s closing Class A common stock price of $75.95 as of December 31, 2017.

 

The following is a summary of stock option activity and related information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2017

 

2016

 

2015

 

 

 

 

 

Weighted

 

Weighted

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

Average

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

 

 

Exercise

 

Intrinsic

 

 

 

Exercise

 

 

 

Exercise

 

 

    

Options

    

Price

    

Value

    

Options

    

Price

    

Options

    

Price

 

 

 

(Options in thousands)

 

Outstanding at beginning of year

 

130

 

$

54.46

 

 

    

 

362

 

$

48.46

 

495

 

$

47.34

 

Granted

 

 —

 

 

 —

 

 

 

 

 —

 

 

 —

 

 —

 

 

 —

 

Cancelled/Forfeitures

 

(3)

 

 

55.81

 

 

 

 

(43)

 

 

52.93

 

(69)

 

 

51.66

 

Exercised

 

(32)

 

 

53.19

 

 

 

 

(189)

 

 

43.31

 

(64)

 

 

36.29

 

Outstanding at end of year

 

95

 

$

54.91

 

$

21.04

 

130

 

$

54.46

 

362

 

$

48.46

 

Exercisable at end of year

 

93

 

$

54.85

 

$

21.10

 

82

 

$

53.38

 

192

 

$

45.10

 

 

As of December 31, 2017, substantially all stock options that have been granted under the 2004 Stock Incentive plan have vested. For 2017, 2016 and 2015, the Company recognized compensation cost for options of $0.5 million, $1.1 million and $1.9 million, respectively. As of December 31, 2017, there is no unrecognized compensation cost related to unvested options. As of December 31, 2017, the aggregate intrinsic value of exercisable options was approximately $2.0 million, representing the total pre‑tax intrinsic value, based on the Company’s closing Class A common stock price of $75.95 as of December 31, 2017, which would have been received by the option holders had all option holders exercised their options as of that date. The total intrinsic value of options exercised for 2017, 2016 and 2015 was approximately $0.5 million, $3.5 million and $1.2 million, respectively.

 

The following table summarizes information about options outstanding at December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding

 

Options Exercisable

 

 

 

 

 

Weighted Average

 

Weighted Average

 

 

 

Weighted Average

 

 

 

Number

 

Remaining Contractual

 

Exercise

 

Number

 

Exercise

 

Range of Exercise Prices

    

Outstanding

    

Life (years)

    

Price

    

Exercisable

    

Price

 

 

 

(Options in thousands)

 

$29.05-$37.41

 

7,150

 

4.45

 

$

36.24

 

7,150

 

$

36.24

 

$54.76–$54.76

 

39,781

 

5.59

 

 

54.76

 

39,781

 

 

54.76

 

$57.47–$60.10

 

47,613

 

6.35

 

 

57.84

 

46,411

 

 

57.78

 

 

 

94,544

 

5.88

 

$

54.91

 

93,342

 

$

54.85

 

 

Management Stock Purchase Plan

 

Total unrecognized compensation cost related to unvested RSUs was approximately $1.2 million at December 31, 2017 with a total weighted average remaining term of 1.4 years. For 2017, 2016 and 2015 the Company recognized compensation cost of $1.0 million, $0.7 million and $0.6 million, respectively. Dividends declared for RSUs, that are paid to individuals, that remain unpaid at December 31, 2017 total approximately $0.1 million.

 

A summary of the Company’s RSU activity and related information is shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2017

 

2016

 

2015

 

 

 

 

 

Weighted

 

Weighted

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

Average

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

 

 

Purchase

 

Intrinsic

 

 

 

Purchase

 

 

 

Purchase

 

 

    

RSUs

    

Price

    

Value

    

RSUs

    

Price

    

RSUs

    

Price

 

 

 

(RSU’s in thousands)

 

Outstanding at beginning of year

 

148

 

$

36.37

 

 

 

 

101

 

$

36.14

 

80

 

$

32.08

 

Granted

 

47

 

 

49.92

 

 

 

 

89

 

 

35.41

 

60

 

 

37.13

 

Cancelled/Forfeitures

 

(3)

 

 

41.55

 

 

 

 

(28)

 

 

32.25

 

(9)

 

 

36.92

 

Settled

 

(18)

 

 

39.09

 

 

 

 

(14)

 

 

36.91

 

(30)

 

 

27.10

 

Outstanding at end of year

 

174

 

$

39.68

 

36.27

 

$

148

 

$

36.37

 

101

 

$

36.14

 

Vested at end of year

 

57

 

$

36.26

 

39.69

 

$

28

 

$

37.78

 

25

 

$

33.35

 

 

As of December 31, 2017, the aggregate intrinsic values of outstanding and vested RSUs were approximately $6.3 million and $2.3 million, respectively, representing the total pre‑tax intrinsic value, based on the Company’s closing Class A common stock price of $75.95 as of December 31, 2017, which would have been received by the RSUs holders had all RSUs settled as of that date. The total intrinsic value of RSUs settled for 2017, 2016 and 2015 was approximately $0.4 million, $1.5 million and $0.8 million, respectively. Upon settlement of RSUs, the Company issues shares of Class A common stock.

 

The following table summarizes information about RSUs outstanding at December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RSUs Outstanding

 

RSUs Vested

 

 

 

 

 

Weighted Average

 

 

 

Weighted Average

 

 

 

Number

 

Purchase

 

Number

 

Purchase

 

Range of Purchase Prices

    

Outstanding

    

Price

    

Vested

    

Price

 

 

 

(RSUs in thousands)

 

$31.63-$35.41

 

85

 

$

35.37

 

28

 

$

35.30

 

$37.13–$49.92

 

89

 

 

43.75

 

29

 

 

37.21

 

 

 

174

 

$

39.68

 

57

 

$

36.26

 

 

The fair value of each share issued under the Management Stock Purchase Plan is estimated on the date of grant, using the Black‑Scholes‑Merton Model, based on the following weighted average assumptions:

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31,

 

 

    

2017

    

2016

    

2015

 

Expected life (years)

 

3.0

 

3.0

 

3.0

 

Expected stock price volatility

 

25.0

%  

24.8

%  

23.4

%

Expected dividend yield

 

1.2

%  

1.3

%  

1.2

%

Risk-free interest rate

 

1.5

%  

0.9

%  

1.1

%

 

The risk‑free interest rate is based upon the U.S. Treasury yield curve at the time of grant for the respective expected life of the RSUs. The expected life (estimated period of time outstanding) of RSUs and volatility were calculated using historical data. The expected dividend yield of stock is the Company’s best estimate of the expected future dividend yield.

 

The above assumptions were used to determine the weighted average grant‑date fair value of RSUs granted of $16.84,  $18.15 and $19.04 during 2017, 2016 and 2015, respectively.

 

The Company distributed dividends of $0.75 per share for 2017,  $0.71 per share for 2016, $0.66 per share for 2015, respectively, on the Company’s Class A common stock and Class B common stock.