XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Oct. 01, 2017
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

October 1,

 

October 2,

 

October 1,

 

October 2,

 

 

    

2017

    

2016

    

2017

    

2016

    

 

 

(in millions)

 

Net Sales

 

 

    

 

 

    

 

 

    

 

 

    

 

Americas

 

$

239.1

 

$

215.8

 

$

718.3

 

$

677.6

 

Europe

 

 

109.0

 

 

107.0

 

 

324.6

 

 

329.6

 

APMEA

 

 

16.6

 

 

18.3

 

 

47.5

 

 

49.2

 

Consolidated net sales

 

$

364.7

 

$

341.1

 

$

1,090.4

 

$

1,056.4

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

39.8

 

$

32.2

 

$

110.5

 

$

95.7

 

Europe

 

 

13.4

 

 

12.3

 

 

38.5

 

 

32.3

 

APMEA

 

 

0.5

 

 

1.6

 

 

3.3

 

 

13.1

 

Subtotal reportable segments

 

 

53.7

 

 

46.1

 

 

152.3

 

 

141.1

 

Corporate(*)

 

 

(9.4)

 

 

(9.6)

 

 

(27.5)

 

 

(27.7)

 

Consolidated operating income

 

 

44.3

 

 

36.5

 

 

124.8

 

 

113.4

 

Interest income

 

 

(0.2)

 

 

(0.3)

 

 

(0.6)

 

 

(0.8)

 

Interest expense

 

 

4.7

 

 

4.9

 

 

14.5

 

 

17.1

 

Other expense (income), net

 

 

0.3

 

 

(0.5)

 

 

0.8

 

 

(3.6)

 

Income before income taxes

 

$

39.5

 

$

32.4

 

$

110.1

 

$

100.7

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

4.4

 

$

5.1

 

$

12.5

 

$

19.5

 

Europe

 

 

1.7

 

 

1.9

 

 

4.2

 

 

6.2

 

APMEA

 

 

0.1

 

 

0.1

 

 

0.4

 

 

0.6

 

Consolidated capital expenditures

 

$

6.2

 

$

7.1

 

$

17.1

 

$

26.3

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

7.6

 

$

7.7

 

$

22.8

 

$

20.9

 

Europe

 

 

4.9

 

 

4.8

 

 

13.8

 

 

14.6

 

APMEA

 

 

0.4

 

 

0.7

 

 

2.1

 

 

2.5

 

Consolidated depreciation and amortization

 

$

12.9

 

$

13.2

 

$

38.7

 

$

38.0

 

Identifiable assets (at end of period)

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

 

 

$

1,074.0

 

$

1,011.1

 

Europe

 

 

 

 

 

 

 

 

510.4

 

 

605.6

 

APMEA

 

 

 

 

 

 

 

 

131.2

 

 

130.6

 

Consolidated identifiable assets

 

 

 

 

 

 

 

$

 1,715.6

 

$

1,747.3

 

Property, plant and equipment, net (at end of period)

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

 

 

$

105.7

 

$

95.8

 

Europe

 

 

 

 

 

 

 

 

79.2

 

 

80.9

 

APMEA

 

 

 

 

 

 

 

 

7.2

 

 

8.1

 

Consolidated property, plant and equipment, net

 

 

 

 

 

 

 

$

192.1

 

$

184.8

 


*     Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.

 

Schedule of U.S. net sales of the Company's Americas segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

October 1,

 

October 2,

 

October 1,

 

October 2,

 

 

    

2017

    

2016

    

2017

    

2016

    

 

 

(in millions)

 

U.S. net sales

 

$

222.0

 

$

200.5

 

$

670.6

 

$

631.9

 

 

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

October 1,

 

October 2,

 

October 1,

 

October 2,

 

 

    

2017

    

2016

    

2017

    

2016

    

 

 

(in millions)

 

 

 

 

 

 

 

Intersegment Sales

 

 

    

 

 

    

 

 

    

 

 

    

 

Americas

 

$

2.5

 

$

2.9

 

$

9.0

 

$

9.1

 

Europe

 

 

4.0

 

 

2.9

 

 

11.9

 

 

8.8

 

APMEA

 

 

12.8

 

 

17.2

 

 

52.8

 

 

58.3

 

Intersegment sales

 

$

19.3

 

$

23.0

 

$

73.7

 

$

76.2