XML 21 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill & Intangibles
6 Months Ended
Jul. 02, 2017
Goodwill and Intangibles  
Goodwill & Intangibles

4. Goodwill & Intangibles

 

The Company operates in three geographic segments: Americas, Europe, and APMEA (Asia-Pacific, Middle East, and Africa). The changes in the carrying amount of goodwill by geographic segment are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 2, 2017

 

 

 

Gross Balance

 

Accumulated Impairment Losses

 

Net Goodwill

 

 

 

 

 

Acquired

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

During

 

Currency

 

Balance

 

Balance

 

Impairment

 

Balance

 

 

 

 

 

January 1,

 

the

 

Translation

 

July 2,

 

January 1,

 

Loss During

 

July 2,

 

July 2,

 

 

    

2017

    

Period (1)

    

and Other

    

2017

    

2017

    

the Period

    

2017

    

2017

 

 

 

(in millions)

 

Americas

 

$

434.7

 

 

2.0

 

 

0.3

 

 

437.0

 

$

(24.5)

 

 

 

 

(24.5)

 

 

412.5

 

Europe

 

 

234.9

 

 

 

 

8.8

 

 

243.7

 

 

(129.7)

 

 

 —

 

 

(129.7)

 

 

114.0

 

APMEA

 

 

30.2

 

 

 —

 

 

0.9

 

 

31.1

 

 

(12.9)

 

 

 

 

(12.9)

 

 

18.2

 

Total

 

$

699.8

 

 

2.0

 

 

10.0

 

 

711.8

 

$

(167.1)

 

 

 —

 

 

(167.1)

 

 

544.7

 

 

(1)Americas goodwill additions during the first half of 2017 includes purchase accounting adjustments related to the PVI acquisition discussed in Note 3 of the Notes to the Consolidated Financial Statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Gross Balance

 

Accumulated Impairment Losses

 

Net Goodwill

 

 

 

 

 

Acquired

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

During

 

Currency

 

Balance

 

Balance

 

Impairment

 

Balance

 

 

 

 

 

January 1,

 

the

 

Translation

 

December 31,

 

January 1,

 

Loss During

 

December 31,

 

December 31,

 

 

    

2016

    

Period

    

and Other

    

2016

    

2016

    

the Period

    

2016

    

2016

 

 

 

(in millions)

 

Americas

 

$

391.2

 

 

43.3

 

 

0.2

 

 

434.7

 

$

(24.5)

 

 

 

 

(24.5)

 

 

410.2

 

Europe

 

 

238.6

 

 

 

 

(3.7)

 

 

234.9

 

 

(129.7)

 

 

 —

 

 

(129.7)

 

 

105.2

 

APMEA

 

 

26.3

 

 

3.7

 

 

0.2

 

 

30.2

 

 

(12.9)

 

 

 

 

(12.9)

 

 

17.3

 

Total

 

$

656.1

 

 

47.0

 

 

(3.3)

 

 

699.8

 

$

(167.1)

 

 

 —

 

 

(167.1)

 

 

532.7

 

 

 

 

 

Intangible assets include the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 2, 2017

 

December 31, 2016

 

 

 

Gross

 

 

 

 

Net

 

Gross

 

 

 

 

Net

 

 

 

Carrying

 

Accumulated

 

Carrying

 

Carrying

 

Accumulated

 

Carrying

 

 

    

Amount

    

Amortization

    

Amount

    

Amount

    

Amortization

    

Amount

 

 

 

(in millions)

 

Patents

 

$

16.1

 

$

(15.0)

 

$

1.1

 

$

16.1

 

$

(14.9)

 

$

1.2

 

Customer relationships

 

 

233.0

 

 

(125.3)

 

 

107.7

 

 

231.5

 

 

(117.3)

 

 

114.2

 

Technology

 

 

53.2

 

 

(21.2)

 

 

32.0

 

 

53.1

 

 

(19.2)

 

 

33.9

 

Trade names

 

 

25.4

 

 

(8.9)

 

 

16.5

 

 

25.1

 

 

(8.1)

 

 

17.0

 

Other

 

 

6.8

 

 

(6.0)

 

 

0.8

 

 

6.8

 

 

(5.9)

 

 

0.9

 

Total amortizable intangibles

 

 

334.5

 

 

(176.4)

 

 

158.1

 

 

332.6

 

 

(165.4)

 

 

167.2

 

Indefinite-lived intangible assets

 

 

36.5

 

 

 —

 

 

36.5

 

 

35.3

 

 

 —

 

 

35.3

 

 

 

$

371.0

 

$

(176.4)

 

$

194.6

 

$

367.9

 

$

(165.4)

 

$

202.5

 

 

Aggregate amortization expense for amortized intangible assets for the second quarter of 2017 and 2016 was $5.6 million and $5.1 million, respectively, and for the first six months of 2017 and 2016, was $11.1 million and $10.2 million, respectively.