XML 61 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2016

    

2015

    

2014

 

 

 

(in millions)

 

Net Sales

 

 

    

 

 

    

 

 

    

 

Americas

 

$

900.9

 

$

978.5

 

$

926.8

 

EMEA

 

 

442.3

 

 

445.5

 

 

546.4

 

Asia-Pacific

 

 

55.2

 

 

43.7

 

 

40.5

 

Consolidated net sales

 

$

1,398.4

 

$

1,467.7

 

$

1,513.7

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

Americas

 

$

127.1

 

$

109.9

 

$

110.3

 

EMEA

 

 

40.8

 

 

(98.6)

 

 

37.5

 

Asia-Pacific

 

 

14.3

 

 

(0.5)

 

 

(6.5)

 

Subtotal reportable segments

 

 

182.2

 

 

10.8

 

 

141.3

 

Corporate(*)

 

 

(37.2)

 

 

(100.9)

 

 

(35.9)

 

Consolidated operating income (loss)

 

 

145.0

 

 

(90.1)

 

 

105.4

 

Interest income

 

 

(1.0)

 

 

(1.0)

 

 

(0.7)

 

Interest expense

 

 

22.6

 

 

24.3

 

 

19.9

 

Other (income) expense, net

 

 

(4.4)

 

 

(2.4)

 

 

3.1

 

Income (loss) before income taxes

 

$

127.8

 

$

(111.0)

 

$

83.1

 

Identifiable assets (at end of period)

 

 

 

 

 

 

 

 

 

 

Americas

 

$

1,093.7

 

$

970.7

 

$

1,014.8

 

EMEA

 

 

582.0

 

 

607.7

 

 

787.5

 

Asia-Pacific

 

 

124.6

 

 

112.4

 

 

145.7

 

Consolidated identifiable assets

 

$

1,800.3

 

$

1,690.8

 

$

1,948.0

 

Property, plant and equipment, net (at end of period)

 

 

 

 

 

 

 

 

 

 

Americas

 

$

106.2

 

$

88.6

 

$

90.1

 

EMEA

 

 

75.9

 

 

82.3

 

 

100.1

 

Asia-Pacific

 

 

7.6

 

 

13.5

 

 

13.1

 

Consolidated long-lived assets

 

$

189.7

 

$

184.4

 

$

203.3

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

Americas

 

$

25.7

 

$

19.0

 

$

10.9

 

EMEA

 

 

9.2

 

 

7.5

 

 

11.6

 

Asia-Pacific

 

 

1.1

 

 

1.2

 

 

1.2

 

Consolidated capital expenditures

 

$

36.0

 

$

27.7

 

$

23.7

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

Americas

 

$

28.8

 

$

29.0

 

$

20.1

 

EMEA

 

 

19.4

 

 

21.1

 

 

25.8

 

Asia-Pacific

 

 

3.0

 

 

2.3

 

 

2.2

 

Consolidated depreciation and amortization

 

$

51.2

 

$

52.4

 

$

48.1

 


*     Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs. Included in Corporate’s operating loss for 2015 is a $59.7 million charge related to the Company’s settlement of its Pension Plan and SERP benefit obligations. Refer to Note 13 Defined Benefit Plans for further discussion.

Schedule of U.S. net sales of the Company's Americas segment

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2016

    

2015

    

2014

 

 

 

(in millions)

 

U.S. net sales

 

$

839.2

 

$

909.2

 

$

849.0

 

U.S. property, plant and equipment, net (at end of year)

 

$

102.5

 

$

85.2

 

$

86.0

 

 

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2016

    

2015

    

2014

 

 

 

(in millions)

 

Intersegment Sales

 

 

    

 

 

    

 

 

    

 

Americas

 

$

12.0

 

$

8.2

 

$

6.3

 

EMEA

 

 

11.8

 

 

9.8

 

 

13.3

 

Asia-Pacific

 

 

77.9

 

 

110.9

 

 

155.3

 

Intersegment sales

 

$

101.7

 

$

128.9

 

$

174.9

 

 

Schedule of net sales to third parties for the four product categories

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2016

    

2015

    

2014

 

 

 

(in millions)

 

Net Sales

 

 

 

 

 

    

    

 

    

 

Residential & commercial flow control

 

$

779.2

 

$

831.1

 

$

930.3

 

HVAC & gas

 

 

408.1

 

 

425.1

 

 

356.2

 

Drains & water re-use

 

 

132.3

 

 

131.0

 

 

144.0

 

Water quality

 

 

78.8

 

 

80.5

 

 

83.2

 

Consolidated net sales

 

$

1,398.4

 

$

1,467.7

 

$

1,513.7