XML 55 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Taxes  
Schedule of significant components of the Company's deferred income tax liabilities and assets

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2016

    

2015

 

 

 

(in millions)

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

Excess tax over book depreciation

 

$

15.5

 

$

16.2

 

Intangibles

 

 

55.2

 

 

48.1

 

Goodwill

 

 

20.4

 

 

17.8

 

Other

 

 

6.1

 

 

4.5

 

Total deferred tax liabilities

 

 

97.2

 

 

86.6

 

Deferred income tax assets:

 

 

 

 

 

 

 

Accrued expenses

 

 

22.9

 

 

26.8

 

Capital loss carry forward

 

 

1.4

 

 

3.6

 

Net operating loss carry forward

 

 

7.3

 

 

8.9

 

Inventory reserves

 

 

13.5

 

 

13.1

 

Other

 

 

13.5

 

 

14.0

 

Total deferred tax assets

 

 

58.6

 

 

66.4

 

Less: valuation allowance

 

 

(7.1)

 

 

(9.5)

 

Net deferred tax assets

 

 

51.5

 

 

56.9

 

Net deferred tax liabilities

 

$

(45.7)

 

$

(29.7)

 

 

Schedule of pre-tax income upon which provision for income taxes from continuing operations is based

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2016

    

2015

    

2014

 

 

 

(in millions)

 

Domestic

 

$

64.8

 

$

(25.8)

 

$

44.2

 

Foreign

 

$

63.0

 

 

(85.2)

 

 

38.9

 

 

 

$

127.8

 

$

(111.0)

 

$

83.1

 

 

Schedule of provision for income taxes from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2016

    

2015

    

2014

 

 

 

(in millions)

 

Current tax expense:

 

 

    

 

 

    

 

 

    

 

Federal

 

$

18.3

 

$

3.4

 

$

12.8

 

Foreign

 

 

17.2

 

 

18.1

 

 

20.4

 

State

 

 

3.9

 

 

2.0

 

 

2.7

 

 

 

 

39.4

 

 

23.5

 

 

35.9

 

Deferred tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

Federal

 

 

3.6

 

 

(13.6)

 

 

2.1

 

Foreign

 

 

0.6

 

 

(7.0)

 

 

(5.2)

 

State

 

 

 —

 

 

(1.0)

 

 

 —

 

 

 

 

4.2

 

 

(21.6)

 

 

(3.1)

 

 

 

$

43.6

 

$

1.9

 

$

32.8

 

 

Reconciliation of federal statutory taxes to actual income taxes reported from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2016

    

2015

    

2014

 

 

 

(in millions)

 

Computed expected federal income expense

 

$

44.7

 

$

(38.8)

 

$

29.1

 

State income taxes, net of federal tax benefit

 

 

2.2

 

 

0.8

 

 

2.1

 

Foreign tax rate differential

 

 

(6.7)

 

 

7.5

 

 

(4.2)

 

Goodwill impairment

 

 

 —

 

 

29.0

 

 

3.2

 

Change in valuation allowance

 

 

 —

 

 

(1.8)

 

 

 —

 

Other, net

 

 

3.4

 

 

5.2

 

 

2.6

 

 

 

$

43.6

 

$

1.9

 

$

32.8