XML 40 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Dec. 01, 2014
Sep. 27, 2015
Jun. 28, 2015
Sep. 28, 2014
Sep. 27, 2015
Sep. 28, 2014
Dec. 31, 2014
Acquisition              
Purchase price allocated to goodwill   $ 613.9   $ 492.8 $ 613.9 $ 492.8 $ 639.0
Estimated useful lives         12 years    
Value of the assets and liabilities acquired              
Goodwill   613.9   492.8 $ 613.9 492.8 $ 639.0
Customer relationships              
Acquisition              
Estimated useful lives         11 years 8 months 12 days    
Technology              
Acquisition              
Estimated useful lives         9 years 9 months 18 days    
Trade name              
Acquisition              
Estimated useful lives         14 years 4 months 24 days    
Aerco              
Acquisition              
Reduction in the purchase price     $ 0.7        
Aggregate consideration, net $ 271.5            
Purchase price allocated to goodwill 173.3            
Purchase price allocated to intangible assets 102.4            
Goodwill deductible for tax purposes 19.4            
Acquisition accounting charges         $ 0.9    
Value of the assets and liabilities acquired              
Accounts receivable 17.2            
Inventory 16.3            
Fixed assets 7.7            
Deferred tax assets 8.2            
Other assets 7.6            
Intangible assets 102.4            
Goodwill 173.3            
Accounts payable (6.8)            
Accrued expenses and other (18.4)            
Deferred tax liability (36.0)            
Purchase price 271.5            
Revenues   34.9     89.5    
Operating income   $ 7.8     15.1    
Supplemental pro-forma information              
Net sales       408.2 1,109.4 1,218.0  
Net income       $ 26.2 $ 5.9 $ 63.9  
Basic EPS       $ 0.74 $ 0.17 $ 1.81  
Diluted EPS       $ 0.74 $ 0.17 $ 1.81  
Net interest expense related to the financing       $ 0.9   $ 2.5  
Net amortization expense       $ 1.1   $ 3.3  
Net acquisition-related charges and third-party costs         $ 0.7    
Aerco | Customer relationships              
Acquisition              
Purchase price allocated to intangible assets $ 78.5            
Estimated useful lives 16 years            
Value of the assets and liabilities acquired              
Intangible assets $ 78.5            
Aerco | Technology              
Acquisition              
Purchase price allocated to intangible assets $ 15.8            
Estimated useful lives 10 years            
Value of the assets and liabilities acquired              
Intangible assets $ 15.8            
Aerco | Trade name              
Acquisition              
Purchase price allocated to intangible assets $ 7.4            
Estimated useful lives 20 years            
Value of the assets and liabilities acquired              
Intangible assets $ 7.4