XML 30 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
9 Months Ended
Sep. 27, 2015
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

September 27,
2015

 

September 28,
2014

 

September 27,
2015

 

September 28,
2014

 

 

 

(in millions)

 

Net sales

 

 

 

 

 

 

 

 

 

Americas

 

$

245.0

 

$

228.6

 

$

745.2

 

$

689.5

 

EMEA

 

110.9

 

136.4

 

332.1

 

419.4

 

Asia-Pacific

 

10.4

 

11.0

 

32.1

 

28.3

 

 

 

 

 

 

 

 

 

 

 

Consolidated net sales

 

$

366.3

 

$

376.0

 

$

1,109.4

 

$

1,137.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

Americas

 

$

30.3

 

$

33.4

 

$

90.6

 

$

85.0

 

EMEA

 

10.9

 

15.1

 

25.7

 

37.1

 

Asia-Pacific

 

1.2

 

1.7

 

0.9

 

4.7

 

 

 

 

 

 

 

 

 

 

 

Subtotal reportable segments

 

42.4

 

50.2

 

117.2

 

126.8

 

 

 

 

 

 

 

 

 

 

 

Corporate (*)

 

(72.6

)

(7.5

)

(89.8

)

(21.7

)

 

 

 

 

 

 

 

 

 

 

Consolidated operating (loss) income

 

(30.2

)

42.7

 

27.4

 

105.1

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

0.3

 

0.1

 

0.7

 

0.4

 

Interest expense

 

(6.2

)

(4.8

)

(18.0

)

(14.6

)

Other income (expense), net

 

0.2

 

(1.6

)

0.8

 

(1.9

)

 

 

 

 

 

 

 

 

 

 

(Loss) Income before income taxes

 

$

(35.9

)

$

36.4

 

$

10.9

 

$

89.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

Americas

 

$

4.6

 

$

2.5

 

$

12.8

 

$

7.4

 

EMEA

 

1.8

 

2.7

 

5.6

 

7.8

 

Asia-Pacific

 

0.3

 

0.3

 

0.8

 

0.9

 

 

 

 

 

 

 

 

 

 

 

Consolidated capital expenditures

 

$

6.7

 

$

5.5

 

$

19.2

 

$

16.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

Americas

 

$

8.0

 

$

4.8

 

$

22.1

 

$

14.5

 

EMEA

 

5.3

 

6.4

 

15.9

 

19.8

 

Asia-Pacific

 

0.5

 

0.5

 

1.7

 

1.5

 

 

 

 

 

 

 

 

 

 

 

Consolidated depreciation and amortization

 

$

13.8

 

$

11.7

 

$

39.7

 

$

35.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Identifiable assets (at end of period)

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

$

1,033.6

 

$

696.7

 

EMEA

 

 

 

 

 

744.1

 

840.8

 

Asia-Pacific

 

 

 

 

 

80.6

 

139.2

 

 

 

 

 

 

 

 

 

 

 

Consolidated identifiable assets

 

 

 

 

 

$

1,858.3

 

$

1,676.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net (at end of period)

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

$

86.3

 

$

82.8

 

EMEA

 

 

 

 

 

86.9

 

105.8

 

Asia-Pacific

 

 

 

 

 

11.9

 

13.5

 

 

 

 

 

 

 

 

 

 

 

Consolidated property, plant and equipment, net

 

 

 

 

 

$

185.1

 

$

202.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*   Corporate expenses are primarily for administrative compensation expense, internal controls costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs. Included in Corporate’s operating loss for the three and nine months ended September 27, 2015 is a $59.7 million charge related to the Company’s settlement of its Pension Plan and SERP benefit obligations. Refer to Note 12 Defined Benefit Plans for further discussion.

Schedule of U.S. net sales of the Company's Americas segment

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

September 27,
2015

 

September 28,
2014

 

September 27,
2015

 

September 28,
2014

 

 

 

(in millions)

 

U.S. net sales

 

$

227.8 

 

$

207.8 

 

$

693.6 

 

$

631.5 

 

 

Schedule of intersegment sales for Americas, EMEA and Asia-Pacific

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

September 27,
2015

 

September 28,
2014

 

September 27,
2015

 

September 28,
2014

 

 

 

(in millions)

 

Intersegment Sales

 

 

 

 

 

 

 

 

 

Americas

 

$

2.1 

 

$

1.5 

 

$

5.8 

 

$

4.6 

 

EMEA

 

2.3 

 

3.3 

 

7.8 

 

10.7 

 

Asia-Pacific

 

27.9 

 

36.5 

 

91.0 

 

116.9 

 

 

 

 

 

 

 

 

 

 

 

Intersegment sales

 

$

32.3 

 

$

41.3 

 

$

104.6 

 

$

132.2