XML 22 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Restructuring (Tables)
9 Months Ended
Sep. 27, 2015
Restructuring  
Summary of the pre-tax cost by restructuring program

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

September 27,
2015

 

September 28
2014

 

September 27,
2015

 

September 28,
2014

 

 

 

(in millions)

 

Restructuring costs:

 

 

 

 

 

 

 

 

 

2015 Actions

 

$

5.0 

 

$

 

$

10.3 

 

$

 

2013 Actions

 

 

0.4 

 

0.5 

 

2.9 

 

Other Actions

 

0.8 

 

 

1.7 

 

4.3 

 

 

 

 

 

 

 

 

 

 

 

Total restructuring

 

$

5.8 

 

$

0.4 

 

$

12.5 

 

$

7.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of recorded pre-tax restructuring in its business segments

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

September 27,
2015

 

September 28,
2014

 

September 27,
2015

 

September 28,
2014

 

 

 

(in millions)

 

Americas

 

$

4.8

 

$

 

$

6.8

 

$

2.3

 

EMEA

 

0.8

 

0.4

 

2.3

 

4.1

 

Asia-Pacific

 

0.2

 

 

3.5

 

 

Corporate

 

 

 

(0.1

)

0.8

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5.8

 

$

0.4

 

$

12.5

 

$

7.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 Actions  
Restructuring  
Summary of total incurred, incurred program to date and expected pre-tax restructuring costs by business segment

 

 

 

Third Quarter
Ended

 

Nine Months Ended

 

 

 

 

 

 

 

September 27,
2015

 

September 27,
2015

 

Incurred
to Date

 

Total
Expected Costs

 

 

 

(in millions)

 

Asia-Pacific

 

$

0.2 

 

$

3.5 

 

$

3.5 

 

$

3.7 

 

Americas

 

4.8 

 

6.8 

 

6.8 

 

17.7 

 

 

 

 

 

 

 

 

 

 

 

Total restructuring costs

 

$

5.0 

 

$

10.3 

 

$

10.3 

 

$

21.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 Actions | Americas and Asia Pacific  
Restructuring  
Summary of total expected, incurred and remaining pre-tax costs

 

 

 

Severance

 

Legal and
consultancy

 

Asset
write-downs

 

Facility
exit
and other

 

Total

 

 

 

(in millions)

 

Costs incurred—first quarter 2015

 

$

 

$

 

$

 

$

1.3 

 

$

1.3 

 

Costs incurred—second quarter 2015

 

3.7 

 

 

0.3 

 

 

4.0 

 

Costs incurred—third quarter 2015

 

2.5 

 

0.3 

 

0.9 

 

1.3 

 

5.0 

 

Remaining costs to be incurred

 

2.6 

 

0.2 

 

1.8 

 

6.5 

 

11.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total restructuring costs

 

$

8.8 

 

$

0.5 

 

$

3.0 

 

$

9.1 

 

$

21.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of restructuring reserve

 

 

 

 

 

 

 

 

 

Facility

 

 

 

 

 

 

 

Legal and

 

Asset

 

exit

 

 

 

 

 

Severance

 

consultancy

 

write-downs

 

and other

 

Total

 

 

 

(in millions)

 

Balance at December 31, 2014

 

$

 

$

 

$

 

$

 

$

 

Net pre-tax restructuring charges

 

 

 

 

1.3

 

1.3

 

Utilization and foreign currency impact

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 29, 2015

 

$

 

$

 

$

 

$

1.3

 

$

1.3

 

Net pre-tax restructuring charges

 

3.7

 

 

0.3

 

 

4.0

 

Utilization and foreign currency impact

 

 

 

(0.3

)

 

(0.3

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 28, 2015

 

$

3.7

 

$

 

$

 

$

1.3

 

$

5.0

 

Net pre-tax restructuring charges

 

2.5

 

0.3

 

0.9

 

1.3

 

5.0

 

Utilization and foreign currency impact

 

(1.1

)

(0.1

)

(0.9

)

(0.7

)

(2.8

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 27, 2015

 

$

5.1

 

$

0.2

 

$

 

$

1.9

 

$

7.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014 Actions | EMEA  
Restructuring  
Summary of total expected, incurred and remaining pre-tax costs

 

 

 

Severance

 

Legal and
consultancy

 

Asset
write-downs

 

Facility
exit
and other

 

Total

 

 

 

(in millions)

 

Costs incurred—2014

 

$

6.9 

 

$

 

$

 

$

 

$

6.9 

 

Costs incurred—first quarter 2015

 

 

0.2 

 

0.1 

 

 

0.3 

 

Costs incurred—second quarter 2015

 

0.5 

 

 

 

 

0.5 

 

Costs incurred—third quarter 2015

 

0.5 

 

 

0.1 

 

 

0.6 

 

Remaining costs to be incurred

 

0.9 

 

 

0.6 

 

0.1 

 

1.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total restructuring costs

 

$

8.8 

 

$

0.2 

 

$

0.8 

 

$

0.1 

 

$

9.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of restructuring reserve

 

 

 

Severance

 

Legal and
consultancy

 

Asset
write-downs

 

Total

 

 

 

(in millions)

 

Balance at December 31, 2014

 

$

6.9

 

$

 

$

 

$

6.9

 

Net pre-tax restructuring charges

 

 

0.2

 

0.1

 

0.3

 

Utilization and foreign currency impact

 

(0.8

)

(0.2

)

(0.1

)

(1.1

)

 

 

 

 

 

 

 

 

 

 

Balance at March 29, 2015

 

$

6.1

 

$

 

$

 

$

6.1

 

Net pre-tax restructuring charges

 

0.5

 

 

 

0.5

 

Utilization and foreign currency impact

 

(0.2

)

 

 

(0.2

)

 

 

 

 

 

 

 

 

 

 

Balance at June 28, 2015

 

$

6.4

 

$

 

$

 

$

6.4

 

Net pre-tax restructuring charges

 

0.5

 

 

0.1

 

0.6

 

Utilization and foreign currency impact

 

(1.1

)

 

(0.1

)

(1.2

)

 

 

 

 

 

 

 

 

 

 

Balance at September 27, 2015

 

$

5.8

 

$

 

$

 

$

5.8