XML 51 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Restructuring
9 Months Ended
Sep. 27, 2015
Restructuring  
Restructuring

 

5.Restructuring

 

The Company’s Board of Directors approves all major restructuring programs that may involve the discontinuance of significant product lines or the shutdown of significant facilities. From time to time, the Company takes additional restructuring actions, including involuntary terminations that are not part of a major program. The Company accounts for these costs in the period that the liability is incurred. These costs are included in restructuring and other charges in the Company’s consolidated statements of operations.

 

A summary of the pre-tax cost by restructuring program is as follows:

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

September 27,
2015

 

September 28
2014

 

September 27,
2015

 

September 28,
2014

 

 

 

(in millions)

 

Restructuring costs:

 

 

 

 

 

 

 

 

 

2015 Actions

 

$

5.0 

 

$

 

$

10.3 

 

$

 

2013 Actions

 

 

0.4 

 

0.5 

 

2.9 

 

Other Actions

 

0.8 

 

 

1.7 

 

4.3 

 

 

 

 

 

 

 

 

 

 

 

Total restructuring

 

$

5.8 

 

$

0.4 

 

$

12.5 

 

$

7.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company recorded pre-tax restructuring in its business segments as follows:

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

September 27,
2015

 

September 28,
2014

 

September 27,
2015

 

September 28,
2014

 

 

 

(in millions)

 

Americas

 

$

4.8

 

$

 

$

6.8

 

$

2.3

 

EMEA

 

0.8

 

0.4

 

2.3

 

4.1

 

Asia-Pacific

 

0.2

 

 

3.5

 

 

Corporate

 

 

 

(0.1

)

0.8

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5.8

 

$

0.4

 

$

12.5

 

$

7.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 Actions

 

On February 17, 2015, the Board of Directors of the Company approved the initial phase of a transformation program relating to the Company’s Americas and Asia-Pacific businesses, which primarily involves product line rationalization efforts relating to non-core products (“phase one”). The Company expects to ultimately eliminate between $175 million to $200 million of the combined Americas and Asia-Pacific net sales primarily within the Company’s do-it-yourself (DIY) distribution channel. The total estimated pre-tax cost for phase one is $33 million, including restructuring of $9.4 million, goodwill and intangible asset impairments of $13.4 million and other transformation and deployment costs of $10.2 million.  Total phase one program costs of $27.6 million have been incurred to date.  Total phase one non-cash charges are estimated to be $18 million, and after-tax charges are estimated to be $28 million.

 

On October 26, 2015, the Board of Directors of the Company completed its approval of the second phase of the Company’s transformation program related to its Americas and Asia-Pacific businesses (“phase two”).  Phase two involves reducing the square footage of the Company’s North American facilities, which together with phase one, is expected to reduce the Americas net operating footprint by approximately 30%. Phase two is designed to improve the utilization of the Company’s remaining facilities, better leverage the Company’s cost structure, reduce working capital, and improve execution of customer delivery requirements.  The total estimated pre-tax cost for phase two is $30 million to $35 million, including restructuring of $12 million and other transformation and deployment costs of $18 million to $23 million.  Total phase two program costs of $2.8 million have been incurred to date.  Total phase two non-cash charges are estimated to be $5 million, and after-tax charges are estimated to be $18 million to $22 million.

 

On a combined basis, the total estimated pre-tax cost for phase one and phase two is $63 million to $68 million, including restructuring costs of $21.4 million, goodwill and intangible asset impairments of $13.4 million and other transformation and deployment costs of $28.2 to $33.2 million.  The other transformation and deployment costs include consulting and project management fees and other associated costs. Costs of the program are expected to be incurred through 2017.

 

The following table summarizes by type, the total expected, incurred and remaining pre-tax restructuring costs for phase one and phase two combined:

 

 

 

Severance

 

Legal and
consultancy

 

Asset
write-downs

 

Facility
exit
and other

 

Total

 

 

 

(in millions)

 

Costs incurred—first quarter 2015

 

$

 

$

 

$

 

$

1.3 

 

$

1.3 

 

Costs incurred—second quarter 2015

 

3.7 

 

 

0.3 

 

 

4.0 

 

Costs incurred—third quarter 2015

 

2.5 

 

0.3 

 

0.9 

 

1.3 

 

5.0 

 

Remaining costs to be incurred

 

2.6 

 

0.2 

 

1.8 

 

6.5 

 

11.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total restructuring costs

 

$

8.8 

 

$

0.5 

 

$

3.0 

 

$

9.1 

 

$

21.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes total incurred for the three and nine months ended September 27, 2015, incurred program to date and expected pre-tax restructuring costs by business segment for the Company’s Americas and Asia-Pacific 2015 transformation program:

 

 

 

Third Quarter
Ended

 

Nine Months Ended

 

 

 

 

 

 

 

September 27,
2015

 

September 27,
2015

 

Incurred
to Date

 

Total
Expected Costs

 

 

 

(in millions)

 

Asia-Pacific

 

$

0.2 

 

$

3.5 

 

$

3.5 

 

$

3.7 

 

Americas

 

4.8 

 

6.8 

 

6.8 

 

17.7 

 

 

 

 

 

 

 

 

 

 

 

Total restructuring costs

 

$

5.0 

 

$

10.3 

 

$

10.3 

 

$

21.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Details of the restructuring reserve activity for the Company’s Americas and Asia-Pacific 2015 transformation program for the nine months ended September 27, 2015 are as follows:

 

 

 

 

 

 

 

 

 

Facility

 

 

 

 

 

 

 

Legal and

 

Asset

 

exit

 

 

 

 

 

Severance

 

consultancy

 

write-downs

 

and other

 

Total

 

 

 

(in millions)

 

Balance at December 31, 2014

 

$

 

$

 

$

 

$

 

$

 

Net pre-tax restructuring charges

 

 

 

 

1.3

 

1.3

 

Utilization and foreign currency impact

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 29, 2015

 

$

 

$

 

$

 

$

1.3

 

$

1.3

 

Net pre-tax restructuring charges

 

3.7

 

 

0.3

 

 

4.0

 

Utilization and foreign currency impact

 

 

 

(0.3

)

 

(0.3

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 28, 2015

 

$

3.7

 

$

 

$

 

$

1.3

 

$

5.0

 

Net pre-tax restructuring charges

 

2.5

 

0.3

 

0.9

 

1.3

 

5.0

 

Utilization and foreign currency impact

 

(1.1

)

(0.1

)

(0.9

)

(0.7

)

(2.8

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 27, 2015

 

$

5.1

 

$

0.2

 

$

 

$

1.9

 

$

7.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Actions

 

The Company also periodically initiates other actions which are not part of a major program.  In the fourth quarter of 2014, management initiated certain restructuring actions and strategic initiatives with respect to the Company’s EMEA segment in response to the ongoing economic challenges in Europe and additional product rationalization. The restructuring actions primarily include expected severance benefits and limited costs relating to asset write offs, professional fees and relocation.  The total pre-tax charge for these restructuring initiatives is expected to be approximately $9.9 million, of which approximately $8.3 million were incurred as of September 27, 2015 for the program to date. The remaining expected costs relate to severance, asset write-offs and relocation costs and are expected to be completed by the end of the fourth quarter of fiscal 2016.

 

The following table summarizes total expected, incurred and remaining pre-tax restructuring costs for the EMEA 2014 restructuring actions:

 

 

 

Severance

 

Legal and
consultancy

 

Asset
write-downs

 

Facility
exit
and other

 

Total

 

 

 

(in millions)

 

Costs incurred—2014

 

$

6.9 

 

$

 

$

 

$

 

$

6.9 

 

Costs incurred—first quarter 2015

 

 

0.2 

 

0.1 

 

 

0.3 

 

Costs incurred—second quarter 2015

 

0.5 

 

 

 

 

0.5 

 

Costs incurred—third quarter 2015

 

0.5 

 

 

0.1 

 

 

0.6 

 

Remaining costs to be incurred

 

0.9 

 

 

0.6 

 

0.1 

 

1.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total restructuring costs

 

$

8.8 

 

$

0.2 

 

$

0.8 

 

$

0.1 

 

$

9.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Details of the Company’s EMEA 2014 restructuring reserve activity for the nine months ended September 27, 2015 are as follows:

 

 

 

Severance

 

Legal and
consultancy

 

Asset
write-downs

 

Total

 

 

 

(in millions)

 

Balance at December 31, 2014

 

$

6.9

 

$

 

$

 

$

6.9

 

Net pre-tax restructuring charges

 

 

0.2

 

0.1

 

0.3

 

Utilization and foreign currency impact

 

(0.8

)

(0.2

)

(0.1

)

(1.1

)

 

 

 

 

 

 

 

 

 

 

Balance at March 29, 2015

 

$

6.1

 

$

 

$

 

$

6.1

 

Net pre-tax restructuring charges

 

0.5

 

 

 

0.5

 

Utilization and foreign currency impact

 

(0.2

)

 

 

(0.2

)

 

 

 

 

 

 

 

 

 

 

Balance at June 28, 2015

 

$

6.4

 

$

 

$

 

$

6.4

 

Net pre-tax restructuring charges

 

0.5

 

 

0.1

 

0.6

 

Utilization and foreign currency impact

 

(1.1

)

 

(0.1

)

(1.2

)

 

 

 

 

 

 

 

 

 

 

Balance at September 27, 2015

 

$

5.8

 

$

 

$

 

$

5.8