XML 27 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 29, 2013
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

September 29,
2013

 

September 30,
2012

 

September 29,
2013

 

September 30,
2012

 

 

 

(in millions)

 

Net Sales

 

 

 

 

 

 

 

 

 

North America

 

$

220.5

 

$

204.0

 

$

657.9

 

$

629.1

 

EMEA

 

142.7

 

141.5

 

416.0

 

425.0

 

Asia

 

8.6

 

7.3

 

23.6

 

18.8

 

Consolidated net sales

 

$

371.8

 

$

352.8

 

$

1,097.5

 

$

1,072.9

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

North America

 

$

23.5

 

$

25.5

 

$

79.0

 

$

71.6

 

EMEA

 

13.5

 

14.9

 

34.2

 

40.0

 

Asia

 

2.0

 

0.8

 

7.3

 

4.3

 

Subtotal reportable segments

 

39.0

 

41.2

 

120.5

 

115.9

 

 

 

 

 

 

 

 

 

 

 

Corporate (*)

 

(8.8

)

(8.7

)

(26.1

)

(23.3

)

Consolidated operating income

 

30.2

 

32.5

 

94.4

 

92.6

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

0.1

 

0.1

 

0.4

 

0.5

 

Interest expense

 

(5.1

)

(6.1

)

(16.6

)

(18.4

)

Other income (expense), net

 

(0.3

)

0.6

 

(1.7

)

1.5

 

Income from continuing operations before income taxes

 

$

24.9

 

$

27.1

 

$

76.5

 

$

76.2

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

North America

 

$

2.4

 

$

5.7

 

$

15.2

 

$

10.0

 

EMEA

 

2.0

 

2.9

 

6.3

 

7.5

 

Asia

 

0.2

 

0.5

 

1.1

 

1.1

 

Consolidated capital expenditures

 

$

4.6

 

$

9.1

 

$

22.6

 

$

18.6

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

North America

 

$

5.2

 

$

5.0

 

$

15.3

 

$

14.6

 

EMEA

 

6.4

 

6.2

 

19.3

 

19.9

 

Asia

 

0.5

 

0.5

 

1.8

 

1.5

 

Consolidated depreciation and amortization

 

$

12.1

 

$

11.7

 

$

36.4

 

$

36.0

 

 

 

 

 

 

 

 

 

 

 

Identifiable Assets (at end of period)

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

$

703.6

 

$

794.6

 

EMEA

 

 

 

 

 

864.5

 

781.3

 

Asia

 

 

 

 

 

122.3

 

91.3

 

Discontinued operations

 

 

 

 

 

 

23.8

 

Consolidated identifiable assets

 

 

 

 

 

$

1,690.4

 

$

1,691.0

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net (at end of period)

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

$

84.7

 

$

76.3

 

EMEA

 

 

 

 

 

120.1

 

125.2

 

Asia

 

 

 

 

 

14.6

 

14.6

 

Consolidated property, plant and equipment, net

 

 

 

 

 

$

219.4

 

$

216.1

 

 

*   Corporate expenses are primarily for administrative compensation expense, internal controls costs, professional fees, including legal and audit expenses, shareholder services and benefit administration costs. These costs are not allocated to the geographic segments as they are viewed as corporate functions that support all activities.

Schedule of U.S. net sales and U.S. property, plant and equipment of the Company's North America segment

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

September 29,
2013

 

September 30,
2012

 

September 29,
2013

 

September 30,
2012

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

U.S. net sales

 

$

198.0

 

$

181.4

 

$

592.4

 

$

564.4

 

U.S. property, plant and equipment (at end of period)

 

 

 

 

 

$

79.7

 

$

70.6

 

Schedule of intersegment sales for North America, EMEA and Asia

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

September 29,
2013

 

September 30,
2012

 

September 29,
2013

 

September 30,
2012

 

 

 

(in millions)

 

Intersegment Sales

 

 

 

 

 

 

 

 

 

North America

 

$

1.3

 

$

1.3

 

$

3.9

 

$

3.9

 

EMEA

 

2.6

 

3.3

 

7.7

 

7.9

 

Asia

 

39.7

 

35.9

 

128.8

 

102.3

 

Intersegment sales

 

$

43.6

 

$

40.5

 

$

140.4

 

$

114.1