XML 41 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
6 Months Ended
Jun. 30, 2013
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

 

June 30, 2013

 

July 1, 2012

 

June 30, 2013

 

July 1, 2012

 

 

 

(in millions)

 

Net Sales

 

 

 

 

 

 

 

 

 

North America

 

$

224.4

 

$

218.1

 

$

437.4

 

$

425.1

 

EMEA

 

138.6

 

142.8

 

281.0

 

292.0

 

Asia

 

8.3

 

6.5

 

15.0

 

11.5

 

Consolidated net sales

 

$

371.3

 

$

367.4

 

$

733.4

 

$

728.6

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

North America

 

$

31.5

 

$

26.2

 

$

55.5

 

$

46.1

 

EMEA

 

9.8

 

12.0

 

20.4

 

24.8

 

Asia

 

2.4

 

2.1

 

5.3

 

3.5

 

Subtotal reportable segments

 

43.7

 

40.3

 

81.2

 

74.4

 

 

 

 

 

 

 

 

 

 

 

Corporate (*)

 

(8.1

)

(7.1

)

(17.3

)

(14.6

)

Consolidated operating income

 

35.6

 

33.2

 

63.9

 

59.8

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

0.2

 

0.2

 

0.3

 

0.4

 

Interest expense

 

(5.5

)

(6.1

)

(11.5

)

(12.3

)

Other income (expense), net

 

(1.4

)

 

(1.4

)

0.9

 

Income from continuing operations before income taxes

 

$

28.9

 

$

27.3

 

$

51.3

 

$

48.8

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

North America

 

$

4.6

 

$

1.8

 

$

12.8

 

$

4.4

 

EMEA

 

2.1

 

2.4

 

4.3

 

4.6

 

Asia

 

0.3

 

0.5

 

0.9

 

0.6

 

Consolidated capital expenditures

 

$

7.0

 

$

4.7

 

$

18.0

 

$

9.6

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

North America

 

$

5.1

 

$

4.9

 

$

10.1

 

$

9.7

 

EMEA

 

6.6

 

6.8

 

13.3

 

14.1

 

Asia

 

0.6

 

0.5

 

1.3

 

1.0

 

Consolidated depreciation and amortization

 

$

12.3

 

$

12.2

 

$

24.7

 

$

24.8

 

 

 

 

 

 

 

 

 

 

 

Identifiable Assets (at end of period)

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

$

743.0

 

$

779.1

 

EMEA

 

 

 

 

 

812.7

 

750.5

 

Asia.

 

 

 

 

 

80.1

 

90.8

 

Discontinued operations

 

 

 

 

 

 

10.9

 

Consolidated identifiable assets

 

 

 

 

 

$

1,635.8

 

$

1,631.3

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net (at end of period)

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

$

86.0

 

$

73.7

 

EMEA

 

 

 

 

 

121.1

 

123.9

 

Asia

 

 

 

 

 

14.6

 

14.5

 

Consolidated property, plant and equipment, net

 

 

 

 

 

$

221.7

 

$

212.1

 

 

*   Corporate expenses are primarily for administrative compensation expense, internal controls costs, professional fees, including legal and audit expenses, shareholder services and benefit administration costs. These costs are not allocated to the geographic segments as they are viewed as corporate functions that support all activities.

Schedule of U.S. net sales and U.S. property, plant and equipment of the Company's North America segment

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

 

June 30, 2013

 

July 1, 2012

 

June 30, 2013

 

July 1, 2012

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

U.S. net sales

 

$

201.6

 

$

196.0

 

$

394.4

 

$

383.0

 

U.S. property, plant and equipment (at end of period)

 

 

 

 

 

$

81.0

 

$

68.2

 

Schedule of intersegment sales for North America, EMEA and Asia

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

 

June 30, 2013

 

July 1, 2012

 

June 30, 2013

 

July 1, 2012

 

 

 

(in millions)

 

Intersegment Sales

 

 

 

 

 

 

 

 

 

North America

 

$

1.3

 

$

1.2

 

$

2.6

 

$

2.6

 

EMEA

 

2.4

 

2.0

 

5.1

 

4.6

 

Asia

 

47.5

 

35.3

 

89.1

 

66.4

 

Intersegment sales

 

$

51.2

 

$

38.5

 

$

96.8

 

$

73.6

 

Schedule of net sales to third parties for the four product categories

 

 

 

Second Quarter Ended

 

Six Months Ended

 

 

 

June 30, 2013

 

July 1, 2012

 

June 30, 2013

 

July 1, 2012

 

 

 

(in millions)

 

Net Sales

 

 

 

 

 

 

 

 

 

Residential & commercial flow control

 

$

209.2

 

$

207.5

 

$

409.6

 

$

405.7

 

HVAC & gas

 

107.0

 

106.9

 

214.7

 

216.6

 

Drains & water re-use

 

36.3

 

35.0

 

70.2

 

68.8

 

Water quality

 

18.8

 

18.0

 

38.9

 

37.5

 

Consolidated net sales

 

$

371.3

 

$

367.4

 

$

733.4

 

$

728.6