XML 35 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
3 Months Ended
Apr. 01, 2012
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

 

 

 

 

First Quarter Ended

 

 

 

April 1,
2012

 

April 3,
2011

 

 

 

(in millions)

 

Net Sales

 

 

 

 

 

North America

 

$

210.0

 

$

202.1

 

EMEA

 

149.2

 

124.0

 

Asia

 

5.0

 

3.8

 

Consolidated net sales

 

$

364.2

 

$

329.9

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

North America

 

$

20.2

 

$

26.7

 

EMEA

 

12.8

 

9.7

 

Asia

 

1.4

 

0.8

 

Subtotal reportable segments

 

34.4

 

37.2

 

Corporate (*)

 

(7.5

)

(14.3

)

Consolidated operating income

 

26.9

 

22.9

 

 

 

 

 

 

 

Interest income

 

0.2

 

0.3

 

Interest expense

 

(6.2

)

(5.9

)

Other

 

0.9

 

(0.1

)

Income before income taxes

 

$

21.8

 

$

17.2

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

North America

 

$

2.6

 

$

3.4

 

EMEA

 

2.2

 

3.1

 

Asia

 

0.1

 

0.1

 

Consolidated capital expenditures

 

$

4.9

 

$

6.6

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

 

 

 

North America

 

$

4.8

 

$

4.4

 

EMEA

 

7.3

 

6.4

 

Asia

 

0.5

 

0.5

 

Consolidated depreciation and amortization

 

$

12.6

 

$

11.3

 

 

 

 

 

 

 

Identifiable Assets (at end of period)

 

 

 

 

 

North America

 

$

861.6

 

$

823.5

 

EMEA

 

808.3

 

880.4

 

Asia

 

79.1

 

90.1

 

Discontinued operations

 

 

1.8

 

Consolidated identifiable assets

 

$

1,749.0

 

$

1,795.8

 

 

 

 

 

 

 

Property, plant and equipment, net (at end of period)

 

 

 

 

 

North America

 

$

78.7

 

$

77.9

 

EMEA

 

134.1

 

110.1

 

Asia

 

14.7

 

15.2

 

Consolidated long-lived assets

 

$

227.5

 

$

203.2

 

 

*      Corporate expenses are primarily for administrative compensation expense, internal controls costs, professional fees, including legal and audit expenses, shareholder services and benefit administration costs. These costs are not allocated to the geographic segments as they are viewed as corporate functions that support all activities.

Schedule of U.S. net sales and U.S. long-lived assets of the Company's North American segment

 

 

 

 

First Quarter Ended

 

 

 

April 1,
2012

 

April 3,
2011

 

 

 

(in millions)

 

 

 

 

 

 

 

U.S. net sales

 

$

190.0

 

$

182.9

 

U.S. property, plant and equipment, net (at end of period)

 

$

72.7

 

$

72.7

 

 

Schedule of intersegment sales for North America, EMEA and Asia

 

 

 

 

First Quarter Ended

 

 

 

April 1,
2012

 

April 3,
2011

 

 

 

(in millions)

 

Intersegment Sales

 

 

 

 

 

North America

 

$

1.4

 

$

0.9

 

EMEA

 

2.6

 

1.9

 

Asia

 

31.1

 

30.7

 

Intersegment sales

 

$

35.1

 

$

33.5

 

 

Schedule of net sales to third parties for the four product categories

 

 

 

 

First Quarter Ended

 

 

 

April 1,
2012

 

April 3,
2011

 

 

 

(in millions)

 

Net Sales

 

 

 

 

 

Residential & commercial flow control

 

$

201.2

 

$

166.4

 

HVAC & gas

 

109.7

 

113.5

 

Drains & water re-use

 

33.8

 

31.1

 

Water quality

 

19.5

 

18.9

 

Consolidated net sales

 

$

364.2

 

$

329.9