XML 62 R45.htm IDEA: XBRL DOCUMENT v2.3.0.15
Acquisition (Details)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended9 Months Ended3 Months Ended5 Months Ended9 Months Ended12 Months Ended1 Months Ended9 Months Ended1 Months Ended
Oct. 02, 2011
USD ($)
Oct. 03, 2010
USD ($)
Oct. 02, 2011
USD ($)
year
segment
M
plan
week
Oct. 03, 2010
USD ($)
Oct. 02, 2011
Danfoss Socla S.A.S
USD ($)
Oct. 03, 2010
Danfoss Socla S.A.S
USD ($)
Oct. 02, 2011
Danfoss Socla S.A.S
USD ($)
Oct. 02, 2011
Danfoss Socla S.A.S
USD ($)
Oct. 03, 2010
Danfoss Socla S.A.S
USD ($)
Dec. 31, 2010
Danfoss Socla S.A.S
USD ($)
Apr. 30, 2011
Danfoss Socla S.A.S
USD ($)
Apr. 30, 2011
Danfoss Socla S.A.S
EUR (€)
Apr. 30, 2011
Customer relationships
year
Oct. 02, 2011
Customer relationships
year
Apr. 30, 2011
Trade name
year
Acquisition               
Aggregate consideration, gross           € 120.0   
Estimated working capital and related adjustments           3.4   
Aggregate consideration, net          172.8116.6   
Annual revenue of last year         130.0     
Purchase price allocated to goodwill          74.3    
Purchase price allocated to intangible assets          41.9    
Weighted-average remaining life (in years)  12.0         107.520
Assets and liabilities acquired               
Cash          10.4    
Accounts receivable          28.2    
Inventory          25.3    
Fixed assets          46.8    
Other assets          2.5    
Intangible assets          41.9    
Goodwill          74.3    
Accounts payable          (8.2)    
Accrued expenses and other          (15.5)    
Deferred tax liability          (22.1)    
Debt          (10.8)    
Preliminary purchase price          172.8116.6   
Revenues      63.2        
Operating losses(41.2)(31.5)(90.7)(90.8)  1.0        
Non-recurring acquisition-related costs      5.4        
Restructuring charges      2.8        
Due diligence costs       1.1       
Supplemental pro-forma information               
Net sales    370.8346.7 1,123.81,056.7      
Net income from continuing operations    24.817.9 53.954.4      
Net income per share:               
Basic EPS - continuing operations (in dollars per share)    $ 0.66$ 0.48 $ 1.43$ 1.46      
Diluted EPS - continuing operations (in dollars per share)    $ 0.66$ 0.48 $ 1.43$ 1.46      
Net interest expense related to financing     0.5 0.71.6      
Net amortization expense of amortizable intangible assets     0.6 0.81.8      
Net Non-recurring acquisition-related charges and third-party costs    $ 1.2  $ 4.7