XML 53 R24.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information (Tables)
9 Months Ended
Oct. 02, 2011
Segment Information 
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

Net Sales

 

 

 

 

 

 

 

 

 

North America

 

$

205.6

 

$

191.8

 

$

619.7

 

$

596.6

 

Europe

 

159.3

 

117.8

 

441.1

 

346.4

 

China

 

5.9

 

5.0

 

15.6

 

14.9

 

Consolidated net sales

 

$

370.8

 

$

314.6

 

$

1,076.4

 

$

957.9

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

North America

 

$

31.4

 

$

25.6

 

$

84.4

 

$

82.2

 

Europe

 

14.6

 

15.0

 

31.2

 

37.2

 

China

 

1.0

 

(0.9

)

2.7

 

(1.2

)

Subtotal reportable segments

 

47.0

 

39.7

 

118.3

 

118.2

 

 

 

 

 

 

 

 

 

 

 

Corporate (*)

 

(5.8

)

(8.2

)

(27.6

)

(27.4

)

Consolidated operating income

 

41.2

 

31.5

 

90.7

 

90.8

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

0.2

 

0.2

 

0.7

 

0.7

 

Interest expense

 

(6.5

)

(6.1

)

(19.1

)

(16.7

)

Other

 

0.3

 

0.5

 

(0.4

)

1.3

 

Income from continuing operations before income taxes

 

$

35.2

 

$

26.1

 

$

71.9

 

$

76.1

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

North America

 

$

2.0

 

$

2.4

 

$

7.3

 

$

7.7

 

Europe

 

2.3

 

3.9

 

8.6

 

10.3

 

China

 

0.1

 

0.1

 

0.5

 

0.4

 

Consolidated capital expenditures

 

$

4.4

 

$

6.4

 

$

16.4

 

$

18.4

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

North America

 

$

4.7

 

$

4.4

 

$

14.3

 

$

13.2

 

Europe

 

7.5

 

5.6

 

22.3

 

18.3

 

China

 

0.5

 

0.5

 

1.5

 

1.5

 

Consolidated depreciation and amortization

 

$

12.7

 

$

10.5

 

$

38.1

 

$

33.0

 

 

 

 

 

 

 

 

 

 

 

Identifiable Assets (at end of period)

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

$

822.5

 

$

868.8

 

Europe

 

 

 

 

 

876.5

 

707.4

 

China

 

 

 

 

 

92.4

 

84.1

 

Discontinued operations

 

 

 

 

 

1.4

 

10.4

 

Consolidated identifiable assets

 

 

 

 

 

$

1,792.8

 

$

1,670.7

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment (at end of period)

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

$

80.9

 

$

79.4

 

Europe

 

 

 

 

 

140.9

 

106.3

 

China

 

 

 

 

 

15.2

 

15.6

 

Consolidated long-lived assets

 

 

 

 

 

$

237.0

 

$

201.3

 

 

*                      Corporate expenses are primarily for administrative compensation expense, internal controls costs, professional fees, including legal and audit expenses, shareholder services and benefit administration costs. These costs are not allocated to the geographic segments as they are viewed as corporate functions that support all activities.

Schedule of U.S. net sales and U.S. long-lived assets of the Company's North American segment

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

U.S. net sales

 

$

185.1

 

$

172.7

 

$

560.6

 

$

541.3

 

U.S. property, plant and equipment (at end of period)

 

$

76.0

 

$

74.4

 

$

76.0

 

$

74.4

Schedule of intersegment sales for North America, Europe and China

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

Intersegment Sales

 

 

 

 

 

 

 

 

 

North America

 

$

0.9

 

$

1.0

 

$

2.6

 

$

2.9

 

Europe

 

2.2

 

2.3

 

6.4

 

6.2

 

China

 

29.1

 

25.8

 

97.0

 

85.5

 

Intersegment sales

 

$

32.2

 

$

29.1

 

$

106.0

 

$

94.6