XML 37 R52.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Acquisitions and Disposition (Details)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended
Dec. 31, 2012
USD ($)
Dec. 31, 2011
USD ($)
Dec. 31, 2010
USD ($)
Dec. 31, 2011
TWVC
USD ($)
Dec. 31, 2012
TWVC
USD ($)
Dec. 31, 2012
Trade name
Dec. 31, 2012
Customer relationships
Dec. 31, 2012
Technology
Dec. 31, 2011
Tekmar
CAD
Dec. 31, 2012
Tekmar
USD ($)
Jan. 31, 2012
Tekmar
USD ($)
Jan. 31, 2012
Tekmar
CAD
Jan. 31, 2012
Tekmar
Up to
CAD
Dec. 31, 2011
Socla
USD ($)
Dec. 31, 2010
Socla
USD ($)
Apr. 29, 2011
Socla
USD ($)
Apr. 29, 2011
Socla
EUR (€)
Dec. 31, 2012
Socla
Trade name
Dec. 31, 2012
Socla
Customer relationships
Jun. 28, 2010
Austroflex
USD ($)
Jun. 28, 2010
Austroflex
Customer relationships
Acquisition                                          
Initial purchase price paid                     $ 17.8 18.0                  
Aggregate consideration, net                         26.2     172.4 116.3     33.7  
Annual sales prior to the acquisition                 11.0                     23.0  
Purchase price allocated to goodwill                     11.7         83.1       12.3  
Purchase price allocated to intangible assets                     10.1         39.9       17.2  
Weighted-average remaining life 9 years 2 months 12 days         11 years 7 months 6 days 6 years 6 months 11 years 9 months 18 days                   20 years 10 years   8 years
Assets and liabilities acquired                                          
Cash                               7.4          
Accounts receivable                               28.2          
Inventory                               24.6          
Fixed assets                               46.8          
Other assets                               6.9          
Intangible assets                               39.9          
Goodwill                     11.7         83.1       12.3  
Accounts payable                               (8.2)          
Accrued expenses and other                               (20.1)          
Deferred tax liability                               (25.4)          
Debt                               (10.8)          
Purchase price                         26.2     172.4 116.3     33.7  
Supplemental pro-forma information                                          
Net sales                           1,471.5 1,392.6            
Net income from continuing operations                           70.2 66.5            
Net income per share:                                          
Basic EPS continuing operations (in dollars per share)                           $ 1.88 $ 1.78            
Diluted EPS continuing operations (in dollars per share)                           $ 1.87 $ 1.78            
Net interest expense related to financing                           0.7 2.1            
Net amortization expense of amortizable tangible and intangible assets                           0.8 2.3            
Net Non-recurring acquisition-related charges and third-party costs                           4.3 1.5            
Outstanding stock acquired (as a percent)                                       100.00%  
Cash paid at closing on acquisition 17.5 165.5 36.3                                    
Liability recognized as an estimate of the acquisition date fair value of the contingent consideration                   5.1                      
Revenues                           94.8              
Operating income (loss) 123.4 116.7 114.2                     1.6              
Acquisition-related costs                           4.7              
Restructuring charges                           2.7              
Net proceeds from sale       6.1                                  
Pre-tax gain on sale       7.7                                  
After-tax gain on sale       $ 11.4 $ (1.6)