XML 92 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
12 Months Ended
Dec. 31, 2012
Segment Information  
Summary of the Company's significant accounts and balances by segment, reconciled to the consolidated totals

 

 

 
  Years Ended December 31,  
 
  2012   2011   2010  
 
  (in millions)
 

Net Sales

                   

North America

  $ 835.0   $ 810.9   $ 785.5  

EMEA

    583.8     595.5     468.3  

Asia

    26.8     21.7     20.8  
               

Consolidated net sales

  $ 1,445.6   $ 1,428.1   $ 1,274.6  
               

Operating income (loss)

                   

North America

  $ 96.5   $ 111.6   $ 106.4  

EMEA

    52.6     28.7     43.7  

Asia

    6.5     12.2     (0.5 )
               

Subtotal reportable segments

    155.6     152.5     149.6  

Corporate(*)

    (32.2 )   (35.8 )   (35.4 )
               

Consolidated operating income

    123.4     116.7     114.2  

Interest income

    0.7     1.0     1.0  

Interest expense

    (24.6 )   (25.8 )   (22.8 )

Other income (expense), net

    0.8     (0.8 )   2.1  
               

Income from continuing operations before income taxes

  $ 100.3   $ 91.1   $ 94.5  
               

Identifiable Assets (at end of period)

                   

North America

  $ 810.9   $ 814.3   $ 871.8  

EMEA

    813.8     773.2     692.8  

Asia

    84.3     92.5     79.7  

Discontinued operations

        14.0     1.8  
               

Consolidated identifiable assets

  $ 1,709.0   $ 1,694.0   $ 1,646.1  
               

Long-Lived Assets (at end of period)

                   

North America

  $ 80.6   $ 74.8   $ 77.4  

EMEA

    128.2     133.3     104.6  

Asia

    14.8     15.0     15.5  
               

Consolidated long-lived assets

  $ 223.6   $ 223.1   $ 197.5  
               

Capital Expenditures

                   

North America

  $ 17.9   $ 8.3   $ 9.1  

EMEA

    10.8     13.6     14.8  

Asia

    1.9     0.7     0.7  
               

Consolidated capital expenditures

  $ 30.6   $ 22.6   $ 24.6  
               

Depreciation and Amortization

                   

North America

  $ 19.6   $ 18.7   $ 17.9  

EMEA

    27.7     30.2     24.9  

Asia

    2.1     2.0     2.0  
               

Consolidated depreciation and amortization

  $ 49.4   $ 50.9   $ 44.8  
               

*
Corporate expenses are primarily for administrative compensation expense, internal controls costs, professional fees, including legal and audit expenses, shareholder services and benefit administration costs. These costs are not allocated to the geographic segments as they are viewed as corporate functions that support all activities.
Schedule of U.S. net sales and U.S. long-lived assets of the Company's North America segment

 

 

 
  Years Ended December 31,  
 
  2012   2011   2010  
 
  (in millions)
 

U.S. net sales

  $ 747.4   $ 732.9   $ 712.2  

U.S. property, plant and equipment, net (at end of period)

  $ 75.1   $ 69.9   $ 72.4  
Schedule of intersegment sales for North America, EMEA and Asia

 

 

 
  Years Ended December 31,  
 
  2012   2011   2010  
 
  (in millions)
 

Intersegment Sales

                   

North America

  $ 5.3   $ 3.3   $ 3.6  

EMEA

    10.9     8.4     7.6  

Asia

    139.0     132.9     115.8  
               

Intersegment sales

  $ 155.2   $ 144.6   $ 127.0  
               

        

Schedule of net sales to third parties for the four product categories

 

 

 
  Years Ended December 31,  
 
  2012   2011   2010  
 
  (in millions)
 

Net Sales

                   

Residential & commercial flow control

  $ 785.9   $ 751.3   $ 652.2  

HVAC & gas

    448.5     471.3     433.4  

Drains & water re-use

    138.8     135.3     122.2  

Water quality

    72.4     70.2     66.8  
               

Consolidated net sales

  $ 1,445.6   $ 1,428.1   $ 1,274.6