XML 81 R70.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders' Equity (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 31, 2023
Feb. 28, 2023
Aug. 31, 2022
Aug. 31, 2023
Aug. 31, 2022
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Treasury stock, beginning balance (in shares)   (10,015,507)   (10,015,507)  
Beginning balance $ 3,766,482 $ 3,660,795 $ 3,290,995 $ 3,660,795 $ 3,019,475
Net income 149,933   255,329 439,875 600,256
Dividends on common stock (15,928)   (12,772) $ (41,635) (39,914)
Employee stock options/other (in shares)       548,176  
Employee stock options/other 3,598     $ 8,608  
Stock awards       0 0
Stock-based compensation 9,248   7,056 23,934 22,944
Stock repurchases $ (83,205)   (50,000) (251,701) (100,000)
Tax payments associated with stock-based compensation awards       $ (9,748) (12,153)
Treasury stock, ending balance (in shares) (15,235,409)     (15,235,409)  
Ending balance $ 3,830,128   $ 3,490,608 $ 3,830,128 $ 3,490,608
Common Stock          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Number of shares, beginning balance (in shares) 101,019,000 100,711,000 100,711,000 100,711,000 100,711,000
Beginning balance $ 101,019 $ 100,711 $ 100,711 $ 100,711 $ 100,711
Employee stock options/other (in shares) 240,000     548,000  
Employee stock options/other $ 240     $ 548  
Number of shares, ending balance (in shares) 101,259,000   100,711,000 101,259,000 100,711,000
Ending balance $ 101,259   $ 100,711 $ 101,259 $ 100,711
Grantor Stock Ownership Trust          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Number of shares, beginning balance (in shares) 6,705,000 6,705,000 6,705,000 6,705,000 6,705,000
Beginning balance $ (72,718) $ (72,718) $ (72,718) $ (72,718) $ (72,718)
Number of shares, ending balance (in shares) 6,705,000   6,705,000 6,705,000 6,705,000
Ending balance $ (72,718)   $ (72,718) $ (72,718) $ (72,718)
Treasury Stock          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Treasury stock, beginning balance (in shares) (13,704,000) (10,016,000) (6,840,000) (10,016,000) (5,785,000)
Beginning balance $ (494,822) $ (341,461) $ (249,911) $ (341,461) $ (217,383)
Stock awards (in shares)       717,000 785,000
Stock awards       $ 24,883 $ 29,625
Stock repurchases (in shares) (1,531,000) (1,965,442) (1,582,000) (5,659,000) (3,102,000)
Stock repurchases $ (83,205)   $ (50,000) $ (251,701) $ (100,000)
Tax payments associated with stock-based compensation awards (in shares)       (277,000) (320,000)
Tax payments associated with stock-based compensation awards       $ (9,748) $ (12,153)
Treasury stock, ending balance (in shares) (15,235,000)   (8,422,000) (15,235,000) (8,422,000)
Ending balance $ (578,027)   $ (299,911) $ (578,027) $ (299,911)
Paid-in Capital          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance 830,765 $ 836,260 834,883 836,260 848,620
Employee stock options/other 3,358     8,060  
Stock awards       (24,883) (29,625)
Stock-based compensation 9,248   7,056 23,934 22,944
Ending balance 843,371   841,939 843,371 841,939
Retained Earnings          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance 3,407,813 3,143,578 2,697,149 3,143,578 2,379,364
Net income 149,933   255,329 439,875 600,256
Dividends on common stock (15,928)   (12,772) (41,635) (39,914)
Ending balance 3,541,818   2,939,706 3,541,818 2,939,706
Accumulated Other Comprehensive Loss          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance (5,575) $ (5,575) (19,119) (5,575) (19,119)
Ending balance $ (5,575)   $ (19,119) $ (5,575) $ (19,119)