XML 15 R8.htm IDEA: XBRL DOCUMENT v3.19.3
Earnings Per Share
9 Months Ended
Aug. 31, 2019
Earnings Per Share, Basic and Diluted [Abstract]  
Earnings Per Share
Earnings Per Share
Basic and diluted earnings per share were calculated as follows (in thousands, except per share amounts):
 
 
Three Months Ended August 31,
 
Nine Months Ended August 31,
 
 
2019
 
2018
 
2019
 
2018
Numerator:
 
 
 
 
 
 
 
 
Net income
 
$
68,136

 
$
87,476

 
$
145,608

 
$
73,529

Less: Distributed earnings allocated to nonvested restricted stock
 
(48
)
 
(12
)
 
(76
)
 
(37
)
Less: Undistributed earnings allocated to nonvested restricted stock
 
(365
)
 
(472
)
 
(825
)
 
(388
)
Numerator for basic earnings per share
 
67,723

 
86,992

 
144,707

 
73,104


 
 
Three Months Ended August 31,
 
Nine Months Ended August 31,
 
 
2019
 
2018
 
2019
 
2018
Effect of dilutive securities:
 
 
 
 
 
 
 
 
Interest expense and amortization of debt issuance costs associated with convertible senior notes, net of taxes
 

 
796

 
541

 
2,389

Add: Undistributed earnings allocated to nonvested restricted stock
 
365

 
472

 
825

 
388

Less: Undistributed earnings reallocated to nonvested restricted stock
 
(354
)
 
(416
)
 
(769
)
 
(335
)
Numerator for diluted earnings per share
 
$
67,734

 
$
87,844

 
$
145,304

 
$
75,546

 
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
 
Weighted average shares outstanding — basic
 
88,262

 
87,951

 
87,630

 
87,565

Effect of dilutive securities:
 
 
 
 
 
 
 
 
Share-based payments
 
4,580

 
4,719

 
4,501

 
5,246

Convertible senior notes
 

 
8,402

 
1,901

 
8,402

Weighted average shares outstanding — diluted
 
92,842

 
101,072

 
94,032

 
101,213

Basic earnings per share
 
$
.77

 
$
.99

 
$
1.65

 
$
.83

Diluted earnings per share
 
$
.73

 
$
.87

 
$
1.55

 
$
.75


We compute earnings per share using the two-class method, which is an allocation of earnings between the holders of common stock and a company’s participating security holders. Our outstanding nonvested shares of restricted stock contain non-forfeitable rights to dividends and, therefore, are considered participating securities for purposes of computing earnings per share pursuant to the two-class method. We had no other participating securities at August 31, 2019 or 2018.
For the three-month and nine-month periods ended August 31, 2019, outstanding stock options to purchase .6 million shares of our common stock were excluded from the diluted earnings per share calculation because the effect of their inclusion would be antidilutive. The diluted earnings per share calculation for the nine months ended August 31, 2019 included the dilutive effect of the $230.0 million in aggregate principal amount of our 1.375% convertible senior notes due 2019 (“1.375% Convertible Senior Notes due 2019”) based on the number of days they were outstanding during the period. We repaid the notes at their February 1, 2019 maturity.
For the three-month and nine-month periods ended August 31, 2018, outstanding stock options to purchase 1.6 million shares of our common stock were excluded from the diluted earnings per share calculation because the effect of their inclusion would be antidilutive. Contingently issuable shares associated with outstanding performance-based restricted stock units (each, a “PSU”) were not included in the basic earnings per share calculations for the periods presented as the applicable vesting conditions had not been satisfied.