XML 20 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share
9 Months Ended
Aug. 31, 2018
Earnings Per Share, Basic and Diluted [Abstract]  
Earnings Per Share
Earnings Per Share
Basic and diluted earnings per share were calculated as follows (in thousands, except per share amounts):
 
Three Months Ended August 31,
 
Nine Months Ended August 31,
 
2018
 
2017
 
2018
 
2017
Numerator:
 
 
 
 
 
 
 
Net income
$
87,476

 
$
50,208

 
$
73,529

 
$
96,249

Less: Distributed earnings allocated to nonvested restricted stock
(12
)
 
(14
)
 
(37
)
 
(43
)
Less: Undistributed earnings allocated to nonvested restricted stock
(472
)
 
(307
)
 
(388
)
 
(602
)
Numerator for basic earnings per share
86,992

 
49,887

 
73,104

 
95,604

 
Three Months Ended August 31,
 
Nine Months Ended August 31,
 
2018
 
2017
 
2018
 
2017
Effect of dilutive securities:
 
 
 
 
 
 
 
Interest expense and amortization of debt issuance costs associated with convertible senior notes, net of taxes
796

 
664

 
2,389

 
1,990

Add: Undistributed earnings allocated to nonvested restricted stock
472

 
307

 
388

 
602

Less: Undistributed earnings reallocated to nonvested restricted stock
(416
)
 
(267
)
 
(335
)
 
(528
)
Numerator for diluted earnings per share
$
87,844

 
$
50,591

 
$
75,546

 
$
97,668

 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Weighted average shares outstanding — basic
87,951

 
85,974

 
87,565

 
85,517

Effect of dilutive securities:
 
 
 
 
 
 
 
Share-based payments
4,719

 
4,536

 
5,246

 
3,705

Convertible senior notes
8,402

 
8,402

 
8,402

 
8,402

Weighted average shares outstanding — diluted
101,072

 
98,912

 
101,213

 
97,624

Basic earnings per share
$
.99

 
$
.58

 
$
.83

 
$
1.12

Diluted earnings per share
$
.87

 
$
.51

 
$
.75

 
$
1.00


We compute earnings per share using the two-class method, which is an allocation of earnings between the holders of common stock and a company’s participating security holders. Our outstanding nonvested shares of restricted stock contain non-forfeitable rights to dividends and, therefore, are considered participating securities for purposes of computing earnings per share pursuant to the two-class method. We had no other participating securities at August 31, 2018 or 2017.
For the three-month and nine-month periods ended August 31, 2018, outstanding stock options to purchase 1.6 million shares of our common stock were excluded from the diluted earnings per share calculation because the effect of their inclusion would be antidilutive. For the three-month and nine-month periods ended August 31, 2017, outstanding stock options to purchase 2.5 million shares of our common stock were excluded from the diluted earnings per share calculation because the effect of their inclusion would be antidilutive. Contingently issuable shares associated with outstanding performance-based restricted stock units (each, a “PSU”) were not included in the basic earnings per share calculations for the periods presented, as the applicable vesting conditions had not been satisfied.