XML 86 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information (Condensed Consolidated Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 31, 2018
Aug. 31, 2017
Aug. 31, 2018
Aug. 31, 2017
Condensed Consolidated Statements of Operations        
Revenues $ 1,225,347 $ 1,144,001 $ 3,198,393 $ 2,965,391
Homebuilding:        
Revenues 1,221,875 1,140,787 3,189,753 2,957,105
Construction and land costs (1,001,509) (955,001) (2,642,231) (2,499,677)
Selling, general and administrative expenses (114,753) (109,095) (323,708) (305,901)
Operating income (loss) 105,613 76,691 223,814 151,527
Interest income 458 347 2,739 747
Interest expense [1] 0 0 0 (6,307)
Intercompany Interest Income (Expense) 0 0 0 0
Equity in income of unconsolidated joint ventures     6,691 921
Total pretax income (loss) 114,676 79,208 239,029 152,649
Income tax expense (27,200) (29,000) (165,500) (56,400)
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income 87,476 50,208 73,529 96,249
KB Home Corporate        
Condensed Consolidated Statements of Operations        
Revenues 0 0 0 0
Homebuilding:        
Revenues 0 0 0 0
Construction and land costs 0 0 0 0
Selling, general and administrative expenses (24,688) (23,220) (73,669) (68,809)
Operating income (loss) (24,688) (23,220) (73,669) (68,809)
Interest income 380 345 2,559 740
Interest expense (33,319) (41,746) (109,233) (131,788)
Intercompany Interest Income (Expense) 78,519 77,367 226,642 226,470
Total pretax income (loss) 20,892 12,746 46,299 26,613
Income tax expense (3,500) (3,700) (50,600) (4,900)
Income (Loss) from Subsidiaries, Net of Tax 70,084 41,162 77,830 74,536
Net income 87,476 50,208 73,529 96,249
Guarantor Subsidiaries        
Condensed Consolidated Statements of Operations        
Revenues 1,115,373 1,048,045 2,886,995 2,671,533
Homebuilding:        
Revenues 1,115,373 1,048,045 2,886,995 2,671,533
Construction and land costs (907,027) (871,350) (2,376,223) (2,240,974)
Selling, general and administrative expenses (80,196) (72,686) (223,023) (206,513)
Operating income (loss) 128,150 104,009 287,749 224,046
Interest income 0 2 9 5
Interest expense (669) (434) (1,992) (1,428)
Intercompany Interest Income (Expense) (39,896) (31,059) (103,211) (87,524)
Total pretax income (loss) 91,078 71,704 184,882 134,421
Income tax expense (22,700) (26,200) (88,500) (52,300)
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income 68,378 45,504 96,382 82,121
Non-Guarantor Subsidiaries        
Condensed Consolidated Statements of Operations        
Revenues 109,974 95,956 311,398 293,858
Homebuilding:        
Revenues 106,502 92,742 302,758 285,572
Construction and land costs (94,482) (83,651) (266,008) (258,703)
Selling, general and administrative expenses (9,869) (13,189) (27,016) (30,579)
Operating income (loss) 2,151 (4,098) 9,734 (3,710)
Interest income 78 0 171 2
Interest expense (1,240) (1,254) (3,871) (3,641)
Intercompany Interest Income (Expense) (3,395) (2,874) (8,335) (8,396)
Total pretax income (loss) 2,706 (5,242) 7,848 (8,385)
Income tax expense (1,000) 900 (26,400) 800
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income 1,706 (4,342) (18,552) (7,585)
Homebuilding [Member]        
Homebuilding:        
Equity in income of unconsolidated joint ventures 3,493 (814) 2,326 (679)
Total pretax income (loss) 109,564 76,224 228,879 145,288
Homebuilding [Member] | KB Home Corporate        
Homebuilding:        
Equity in income of unconsolidated joint ventures 0 0 0 0
Total pretax income (loss) 20,892 12,746 46,299 26,613
Homebuilding [Member] | Guarantor Subsidiaries        
Homebuilding:        
Equity in income of unconsolidated joint ventures 3,493 (814) 2,327 (678)
Total pretax income (loss) 91,078 71,704 184,882 134,421
Homebuilding [Member] | Non-Guarantor Subsidiaries        
Homebuilding:        
Equity in income of unconsolidated joint ventures 0 0 (1) (1)
Total pretax income (loss) (2,406) (8,226) (2,302) (15,746)
Financial services [Member]        
Homebuilding:        
Operating income (loss) 2,527 2,324 5,785 5,761
Equity in income of unconsolidated joint ventures 2,585 660 4,365 1,600
Total pretax income (loss) 5,112 2,984 10,150 7,361
Financial services [Member] | KB Home Corporate        
Homebuilding:        
Total pretax income (loss) 0 0 0 0
Financial services [Member] | Guarantor Subsidiaries        
Homebuilding:        
Total pretax income (loss) 0 0 0 0
Financial services [Member] | Non-Guarantor Subsidiaries        
Homebuilding:        
Total pretax income (loss) 5,112 2,984 10,150 7,361
Consolidating Adjustments        
Condensed Consolidated Statements of Operations        
Revenues 0 0 0 0
Homebuilding:        
Revenues 0 0 0 0
Construction and land costs 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Operating income (loss) 0 0 0 0
Interest income 0 0 0 0
Interest expense 35,228 43,434 115,096 130,550
Intercompany Interest Income (Expense) (35,228) (43,434) (115,096) (130,550)
Total pretax income (loss) 0 0 0 0
Income tax expense 0 0 0 0
Income (Loss) from Subsidiaries, Net of Tax (70,084) (41,162) (77,830) (74,536)
Net income (70,084) (41,162) (77,830) (74,536)
Consolidating Adjustments | Homebuilding [Member]        
Homebuilding:        
Equity in income of unconsolidated joint ventures 0 0 0 0
Total pretax income (loss) 0 0 0 0
Consolidating Adjustments | Financial services [Member]        
Homebuilding:        
Total pretax income (loss) $ 0 $ 0 $ 0 $ 0
[1] Interest incurred and interest expensed for the nine months ended August 31, 2017 included a charge of $5.7 million for the early extinguishment of debt