XML 33 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combinations (Tables)
9 Months Ended
Oct. 29, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block] The acquisition date fair value of the consideration for the above transaction consisted of the following as of October 17, 2016 (in thousands):

Cash consideration  $38,100 
Fair value of stock consideration   20,415 
Fair value of contingent consideration   10,381 
Fair value of purchase consideration  $68,896 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block] The following table summarizes the preliminary allocation of the aggregate purchase price to the estimated fair value of the net assets acquired:

    ($ in thousands)  
    October 17, 2016  
Assets Acquired        
Cash and Cash Equivalents   $ 1,800  
Accounts receivable     1,533  
Prepaid expenses and other current assets     6,603  
Inventory     14,669  
Property and equipment, net     649  
Other long term-assets     12  
Acquired intangible assets:        
Trade names     3,200  
Technology     6,700  
Vendor relationships     19,000  
Unfavorable lease valuation     (125 )
Goodwill     39,800  
Total assets acquired   $ 93,841  
Liabilities Assumed        
Accounts payable   $ 4,227  
Debt     5,289  
Other current liabilities     7,927  
Deferred taxes     7,502  
Total liabilities assumed   $ 24,945  
Net assets acquired   $ 68,896  
Business Acquisition, Pro Forma Information [Table Text Block]
   Thirteen Weeks Ended   Thirty-nine Weeks Ended 
   October 29,   October 31,   October 29,   October 31, 
   2016   2015   2016   2015 
                 
Pro forma total revenue  $90,655   $90,942   $287,060   $278,862 
Pro forma net loss   (6,945)   (5,441)   (13,513)   (10,074)
                     
Pro forma basic and diluted loss per share  $(0.19)  $(0.15)  $(0.37)  $(0.27)
                     
Pro forma weighted average number of common shares outstanding – basic and diluted   36,157    36,838    36,257    36,871