XML 61 R47.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisition of RSI Home Products, Inc. (the "RSI Acquisition") (Narrative) (Details) - USD ($)
3 Months Ended 4 Months Ended 12 Months Ended
Dec. 29, 2017
Apr. 30, 2019
Jan. 31, 2019
Oct. 31, 2018
Jul. 31, 2018
Apr. 30, 2018
Jan. 31, 2018
Oct. 31, 2017
Jul. 31, 2017
Apr. 30, 2018
Apr. 30, 2019
Apr. 30, 2018
Apr. 30, 2017
Feb. 12, 2018
May 01, 2016
Business Acquisition [Line Items]                              
Cash consideration, net of cash acquired                     $ 7,182,000 $ 57,200,000 $ 0    
Goodwill, net   $ 767,612,000       $ 767,451,000       $ 767,451,000 767,612,000 767,451,000      
Customer receivables $ 57,100,000                            
Allowance for returns and discounts 2,400,000                            
Net sales   407,399,000 $ 384,080,000 $ 424,878,000 $ 428,962,000 405,887,000 $ 292,791,000 $ 274,769,000 $ 276,827,000   1,645,319,000 1,250,274,000 1,030,248,000    
Operating profit                     141,694,000 107,705,000 108,238,000    
Charge to cost of sales as a result of the step up of inventory                     $ 1,298,846,000 994,871,000 805,612,000    
Transaction costs                       $ 8,500,000 $ 1,600,000    
Statutory tax rate                     21.00% 30.40% 35.00%    
Amortization expense, net of tax                       $ 20,000,000 $ 27,200,000    
Interest expense, net of tax                       2,400,000 $ 4,400,000    
RSI Home Products, Inc. [Member]                              
Business Acquisition [Line Items]                              
Indebtedness assumed (including accrued interest) 589,000,000                            
Total accounting consideration paid 554,232,000                            
Cash consideration, net of cash acquired $ 364,400,000                            
Newly issued shares (shares) 1,457,568                            
Value of newly issued common stock $ 189,800,000                            
Price per share (usd per share) $ 130.25                            
Goodwill, net $ 767,612,000                            
Allowance for doubtful accounts 100,000                            
Net sales                   177,700,000          
Operating profit                   9,100,000          
Transaction costs                     $ 12,900,000        
Senior Notes [Member] | RSI Home Products, Inc. [Member]                              
Business Acquisition [Line Items]                              
Debt issued                           $ 350,000,000  
Revolving Credit Facility [Member]                              
Business Acquisition [Line Items]                              
Proceeds from term loan 50,000,000                            
Borrowed under the Credit Agreement   0       0       0 0 0      
Revolving Credit Facility [Member] | RSI Home Products, Inc. [Member]                              
Business Acquisition [Line Items]                              
Proceeds from term loan 50,000,000                            
Revolving Credit Facility [Member] | Revolving Facility [Member] | RSI Home Products, Inc. [Member]                              
Business Acquisition [Line Items]                              
Line of credit facility, maximum borrowing capacity 100,000,000                            
Revolving Credit Facility [Member] | Credit Agreement [Member]                              
Business Acquisition [Line Items]                              
Borrowed under the Credit Agreement                             $ 300,000,000
Letter of Credit [Member] | Revolving Facility [Member] | RSI Home Products, Inc. [Member]                              
Business Acquisition [Line Items]                              
Line of credit facility, maximum borrowing capacity 25,000,000                            
Loans Payable [Member] | Initial Term Loan [Member]                              
Business Acquisition [Line Items]                              
Debt issued 250,000,000                            
Borrowed under the Credit Agreement   170,000,000       230,000,000       230,000,000 170,000,000 230,000,000      
Loans Payable [Member] | Initial Term Loan [Member] | RSI Home Products, Inc. [Member]                              
Business Acquisition [Line Items]                              
Line of credit facility, maximum borrowing capacity $ 250,000,000                            
Loan facility term 5 years                            
Loans Payable [Member] | Delayed Draw Term Loan [Member]                              
Business Acquisition [Line Items]                              
Debt issued $ 250,000,000                            
Borrowed under the Credit Agreement   $ 170,000,000       $ 230,000,000       230,000,000 $ 170,000,000 230,000,000      
Loans Payable [Member] | Delayed Draw Term Loan [Member] | RSI Home Products, Inc. [Member]                              
Business Acquisition [Line Items]                              
Line of credit facility, maximum borrowing capacity $ 250,000,000                            
Fair Value Adjustment to Inventory [Member] | RSI Home Products, Inc. [Member]                              
Business Acquisition [Line Items]                              
Charge to cost of sales as a result of the step up of inventory                   $ 6,300,000   $ 4,100,000      
Pro Forma [Member]                              
Business Acquisition [Line Items]                              
Statutory tax rate                       34.40% 40.40%