XML 52 R34.htm IDEA: XBRL DOCUMENT v3.24.1
Financing (Tables)
12 Months Ended
Feb. 03, 2024
Debt Disclosure [Abstract]  
Schedule of Company Debt
The Company's debt is as follows:
February 3,
2024
January 28,
2023
(millions)
Long-term debt:  
5.875% Senior notes due 2029
$500 $500 
5.875% Senior notes due 2030
425 425 
6.125% Senior notes due 2032
425 425 
4.5% Senior notes due 2034
367 367 
5.125% Senior notes due 2042
250 250 
4.3% Senior notes due 2043
250 250 
6.375% Senior notes due 2037
192 192 
6.7% Senior exchanged debentures due 2034
181 181 
7.0% Senior debentures due 2028
105 105 
6.9% Senior debentures due 2029
79 79 
6.7% Senior exchanged debentures due 2028
73 73 
6.79% Senior debentures due 2027
71 71 
6.7% Senior debentures due 2028
29 29 
6.7% Senior debentures due 2034
18 18 
8.75% Senior exchanged debentures due 2029
13 13 
6.9% Senior debentures due 2032
12 12 
7.6% Senior debentures due 2025
7.875% Senior exchanged debentures due 2030
7.875% Senior debentures due 2030
6.9% Senior exchanged debentures due 2032
Unamortized debt issue costs and discount(25)(28)
Premium on acquired debt, using an effective interest yield of 5.76% to 6.021%
1617
$2,998 $2,996 
Schedule of Interest Expense and Losses on Early Retirement
Interest expense and losses on early retirement of debt are as follows:
202320222021
(millions)
Interest on debt$187 $185 $246 
Amortization of debt premium(2)(2)(3)
Amortization of financing costs and debt discount12 13 26 
Interest on finance leases
198 197 270 
Less interest capitalized on construction28 22 14 
Interest expense$170 $175 $256 
Losses on early retirement of debt$— $31 $199 
Schedule of Future Maturities of Long-term Debt
Future maturities of long-term debt are shown below:
(millions)
Fiscal year
2025$
2026— 
202771 
2028207 
2029592 
After 20292,131 
Schedule of Debt Repayments
The following table shows the detail of debt repayments:
202320222021
(millions)
Revolving credit facility$961 $1,959 $585 
2.875% Senior notes due 2023
— 504 136 
3.625% Senior notes due 2024
— 350 150 
4.375% Senior notes due 2023
— 161 49 
6.65% Senior debentures due 2024
— 81 
6.65% Debentures due 2024
— 36 — 
6.9% Senior debentures due 2032
— — 
6.7% Senior debentures due 2034
— — 
6.7% Senior debentures due 2028
— — 
8.375% Senior secured notes due 2025
— — 1,300 
3.875% Senior notes due 2022
— — 450 
7.6% Senior debentures due 2025
— — 18 
9.5% amortizing debentures due 2021
— — 
9.75% amortizing debentures due 2021
— — 
$961 $3,098 $2,696