XML 48 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Financing (Tables)
12 Months Ended
Jan. 28, 2023
Debt Disclosure [Abstract]  
Schedule of Company Debt
The Company’s debt is as follows:
January 28,
2023
January 29,
2022
(millions)
Long-term debt:  
5.875% Senior notes due 2029
$500 $500 
5.875% Senior notes due 2030
425 — 
6.125% Senior notes due 2032
425 — 
4.5% Senior notes due 2034
367 367 
5.125% Senior notes due 2042
250 250 
4.3% Senior notes due 2043
250 250 
6.375% Senior notes due 2037
192 192 
6.7% Senior exchanged debentures due 2034
181 183 
7.0% Senior debentures due 2028
105 105 
6.9% Senior debentures due 2029
79 79 
6.7% Senior exchanged debentures due 2028
73 74 
6.79% Senior debentures due 2027
71 71 
6.7% Senior debentures due 2028
29 29 
6.7% Senior debentures due 2034
18 18 
8.75% Senior exchanged debentures due 2029
13 13 
6.9% Senior debentures due 2032
12 12 
7.6% Senior debentures due 2025
7.875% Senior exchanged debentures due 2030
7.875% Senior debentures due 2030
6.9% Senior exchanged debentures due 2032
2.875% Senior notes due 2023
— 504
3.625% Senior notes due 2024
— 350
4.375% Senior notes due 2023
— 161
6.65% Senior exchanged debentures due 2024
— 81
6.65% Senior debentures due 2024
— 36
Unamortized debt issue costs and discount(28)(22)
Premium on acquired debt, using an effective interest yield of 5.76% to 6.021%
1721
$2,996 $3,295 
Interest Expense and Losses on Early Retirement
Interest expense and losses on early retirement of debt are as follows:
202220212020
(millions)
Interest on debt$185 $246 $273 
Amortization of debt premium(2)(3)(4)
Amortization of financing costs and debt discount13 26 23 
Interest on finance leases
197 270 293 
Less interest capitalized on construction22 14 
Interest expense$175 $256 $284 
Losses on early retirement of debt$31 $199 $— 
Future Maturities of Long-term Debt
Future maturities of long-term debt are shown below:
(millions)
Fiscal year
2024$— 
2025
2026— 
202771 
2028207 
After 20282,723 
Detail of Debt Repayments
The following table shows the detail of debt repayments:
202220212020
(millions)
Revolving credit facility$1,959 $585 $1,500 
2.875% Senior notes due 2023
504 136 — 
3.625% Senior notes due 2024
350 150 — 
4.375% Senior notes due 2023
161 49 — 
6.65% Senior debentures due 2024
81 — 
6.65% Debentures due 2024
36 — — 
6.9% Senior debentures due 2032
— — 
6.7% Senior debentures due 2034
— — 
6.7% Senior debentures due 2028
— — 
8.375% Senior secured notes due 2025
— 1,300 — 
3.875% Senior notes due 2022
— 450 — 
7.6% Senior debentures due 2025
— 18 — 
3.45% Senior notes due 2021
— — 500 
10.25% Senior debentures due 2021
— — 33 
9.5% amortizing debentures due 2021
— 
9.75% amortizing debentures due 2021
— 
$3,098 $2,696 $2,039